XML 53 R36.htm IDEA: XBRL DOCUMENT v3.6.0.2
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2016
Business Combinations [Abstract]  
Acquisition activity
The following table presents the assets acquired and liabilities assumed, net of the fair value adjustments, in the NI Bancshares and Peoples transactions as of the acquisition date, including measurement period adjustments. The assets acquired and liabilities assumed, both intangible and tangible, were recorded at their estimated fair values as of the acquisition date and have been accounted for under the acquisition method of accounting.
Acquisition Activity
(Dollar amounts in thousands, except share and per share data)
 
 
NI Bancshares
 
Peoples
 
 
March 8, 2016
 
December 3, 2015
Assets
 
 
 
 
Cash and due from banks and interest-bearing deposits in other banks
 
$
72,533

 
$
781

Securities available-for-sale
 
125,843

 
41,492

Securities held-to-maturity
 
1,864

 

FHLB and FRB stock
 
1,549

 
558

Loans
 
396,886

 
53,766

OREO
 
2,863

 
515

Investment in BOLI
 
8,384

 

Goodwill
 
21,751

 
7,665

Other intangible assets
 
10,409

 
580

Premises, furniture, and equipment
 
19,636

 
2,215

Accrued interest receivable and other assets
 
16,558

 
2,941

Total assets
 
$
678,276

 
$
110,513

Liabilities
 
 
 
 
Noninterest-bearing deposits
 
$
130,909

 
$
15,869

Interest-bearing deposits
 
464,012

 
75,944

Total deposits
 
594,921

 
91,813

Borrowed funds
 
2,416

 
1,200

Intangible liabilities
 
230

 

Accrued interest payable and other liabilities
 
10,627

 
672

Total liabilities
 
608,194

 
93,685

Consideration Paid
 
 
 
 
Common stock (2016 - 3,042,494 shares issued at $18.059 per share), net of
  $48,000 in issuance costs
 
54,896

 

Cash paid
 
15,186

 
16,828

Total consideration paid
 
70,082

 
16,828

 
 
$
678,276

 
$
110,513

The following table presents the assets acquired and liabilities assumed, net of preliminary fair value adjustments, in the Standard transaction as of the acquisition date. The assets acquired and liabilities assumed, both tangible and intangible, are presented at their estimated fair values as of the acquisition date and have been accounted for under the acquisition method of accounting. These fair value adjustments, including goodwill, are preliminary based on estimates and are subject to change as more information becomes available and after final analyses of the fair values of both tangible and intangible assets acquired and liabilities assumed are completed. Goodwill recorded in the acquisition, which reflects the increased Company presence in southern metropolitan Chicago and northwest Indiana and related synergies expected from the combined operations, is not tax deductible.
Acquisition Activity
(Dollar amounts in thousands, except share and per share data)
 
 
Standard
 
 
January 6, 2017
Assets
 
 
Cash and due from banks and interest-bearing deposits in other banks
 
$
101,944

Securities available-for-sale
 
214,098

FHLB and FRB stock
 
3,247

Loans
 
1,795,562

OREO
 
9,223

Investment in BOLI
 
55,629

Goodwill
 
328,296

Other intangible assets
 
25,868

Premises, furniture, and equipment
 
56,253

Accrued interest receivable and other assets
 
48,707

Total assets
 
$
2,638,827

Liabilities
 
 
Noninterest-bearing deposits
 
$
676,295

Interest-bearing deposits
 
1,347,760

Total deposits
 
2,024,055

Accrued interest payable and other liabilities
 
34,289

Total liabilities
 
2,058,344

Consideration Paid
 
 
Common stock (21,057,085 shares issued at $25.34 per share), net of issuance costs
 
533,358

Cash paid
 
47,125

Total consideration paid
 
580,483

 
 
$
2,638,827