XML 35 R18.htm IDEA: XBRL DOCUMENT v3.6.0.2
Goodwill and Other Intangible Assets
12 Months Ended
Dec. 31, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets
GOODWILL AND OTHER INTANGIBLE ASSETS
The Company's annual goodwill impairment test was performed as of October 1, 2016. It was determined that no impairment existed as of that date or as of December 31, 2016. For a discussion of the accounting policies for goodwill and other intangible assets, see Note 1, "Summary of Significant Accounting Policies."
The following table presents changes in the carrying amount of goodwill for the years ended December 31, 2016, 2015, and 2014.
Changes in the Carrying Amount of Goodwill
(Dollar amounts in thousands)
 
 
Years Ended December 31,
 
 
2016
 
2015
 
2014
Beginning balance
 
$
319,007

 
$
310,589

 
$
264,062

Acquisitions
 
21,872

 
8,418

 
46,527

Ending balance
 
$
340,879

 
$
319,007

 
$
310,589


The increase in goodwill for the year ended December 31, 2016 resulted from the NI Bancshares acquisition and measurement period adjustments related to finalizing the fair values of the assets acquired and liabilities assumed in the Peoples acquisition. During the year ended December 31, 2015, the increase in goodwill resulted from the Peoples acquisition and a measurement period adjustment related to finalizing the fair values of the assets acquired and liabilities assumed in the Great Lakes Financial Resources, Inc. ("Great Lakes") acquisition. During the year ended December 31, 2014, the increase in goodwill resulted from the Popular Community Bank ("Popular") and Great Lakes acquisitions. See Note 3, "Acquisitions," for additional detail regarding transactions completed in 2016 and 2015.
The Company's other intangible assets are core deposit intangibles, which are being amortized over their estimated useful lives. Other intangible assets are subject to impairment testing when events or circumstances indicate that its carrying amount may not be recoverable. During 2016 there were no events or circumstances to indicate impairment.
Other Intangible Assets
(Dollar amounts in thousands)
 
 
Years Ended December 31,
 
 
2016
 
2015
 
2014
 
 
Gross
 
Accumulated
Amortization
 
Net
 
Gross
 
Accumulated
Amortization
 
Net
 
Gross
 
Accumulated
Amortization
 
Net
Beginning balance
 
$
48,550

 
$
28,280

 
$
20,270

 
$
47,970

 
$
24,360

 
$
23,610

 
$
33,775

 
$
21,471

 
$
12,304

Additions
 
10,409

 

 
10,409

 
580

 

 
580

 
14,195

 

 
14,195

Amortization expense
 

 
4,682

 
(4,682
)
 

 
3,920

 
(3,920
)
 

 
2,889

 
(2,889
)
Ending balance
 
$
58,959

 
$
32,962

 
$
25,997

 
$
48,550

 
$
28,280

 
$
20,270

 
$
47,970

 
$
24,360

 
$
23,610

Weighted-average remaining life (in years)
 
7.6

 
 

 
 

 
7.4

 
 

 
 

 
8.0

Estimated remaining useful lives (in years)
 
0.6 to 9.3

 
 

 
 

 
0.8 to 10.0

 
 

 
 

 
0.3 to 10.3


Scheduled Amortization of Other Intangible Assets
(Dollar amounts in thousands)
 
 
Total
Year Ending December 31,
 
 
2017
 
$
4,161

2018
 
3,237

2019
 
3,172

2020
 
3,121

2021
 
3,045

2022 and thereafter
 
9,261

Total
 
$
25,997