XML 62 R48.htm IDEA: XBRL DOCUMENT v3.5.0.2
Past Due Loans, Allowance For Credit Losses, Impaired Loans and TDRS (Details) - Allowance for Credit Losses - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Allowance for Credit Losses by Portfolio Segment [Roll Forward]        
Beginning balance $ 78,375 $ 72,806 $ 74,855 $ 74,510
Charge-offs (6,133) (8,106) (11,322) (18,159)
Recoveries 1,003 2,579 2,119 4,376
Net charge-offs (5,130) (5,527) (9,203) (13,783)
Provision for loan losses and other 8,260 6,000 15,853 12,552
Ending balance 81,505 73,279 81,505 73,279
Commercial, Industrial, and Agricultural        
Allowance for Credit Losses by Portfolio Segment [Roll Forward]        
Beginning balance 37,736 32,096 37,074 29,458
Charge-offs (2,026) (4,127) (3,924) (11,576)
Recoveries 576 854 1,078 1,646
Net charge-offs (1,450) (3,273) (2,846) (9,930)
Provision for loan losses and other 3,798 4,906 5,856 14,201
Ending balance 40,084 33,729 40,084 33,729
Office, Retail, and Industrial        
Allowance for Credit Losses by Portfolio Segment [Roll Forward]        
Beginning balance 14,412 10,831 13,116 10,992
Charge-offs (1,641) (1,894) (2,165) (2,050)
Recoveries 8 32 111 354
Net charge-offs (1,633) (1,862) (2,054) (1,696)
Provision for loan losses and other 206 2,376 1,923 2,049
Ending balance 12,985 11,345 12,985 11,345
Multi-family        
Allowance for Credit Losses by Portfolio Segment [Roll Forward]        
Beginning balance 2,540 2,355 2,462 2,249
Charge-offs (84) (469) (288) (497)
Recoveries 1 3 26 7
Net charge-offs (83) (466) (262) (490)
Provision for loan losses and other 469 562 726 692
Ending balance 2,926 2,451 2,926 2,451
Construction        
Allowance for Credit Losses by Portfolio Segment [Roll Forward]        
Beginning balance 2,433 2,076 1,440 2,297
Charge-offs (8) (15) (134) (15)
Recoveries 20 203 35 220
Net charge-offs 12 188 (99) 205
Provision for loan losses and other (206) (374) 898 (612)
Ending balance 2,239 1,890 2,239 1,890
Other Commercial Real Estate        
Allowance for Credit Losses by Portfolio Segment [Roll Forward]        
Beginning balance 6,567 6,298 6,088 8,327
Charge-offs (879) (527) (2,324) (1,844)
Recoveries 69 1,130 220 1,396
Net charge-offs (810) 603 (2,104) (448)
Provision for loan losses and other 1,717 (534) 3,490 (1,512)
Ending balance 7,474 6,367 7,474 6,367
Consumer        
Allowance for Credit Losses by Portfolio Segment [Roll Forward]        
Beginning balance 11,894 11,655 11,812 12,145
Charge-offs (1,493) (751) (2,485) (1,551)
Recoveries 329 319 649 640
Net charge-offs (1,164) (432) (1,836) (911)
Provision for loan losses and other 2,273 (403) 3,027 (414)
Ending balance 13,003 10,820 13,003 10,820
Covered Loans        
Allowance for Credit Losses by Portfolio Segment [Roll Forward]        
Beginning balance 1,568 5,679 1,638 7,226
Charge-offs (2) (323) (2) (626)
Recoveries 0 38 0 113
Net charge-offs (2) (285) (2) (513)
Provision for loan losses and other (172) (533) (242) (1,852)
Ending balance 1,394 4,861 1,394 4,861
Reserve for Unfunded Commitments        
Allowance for Credit Losses by Portfolio Segment [Roll Forward]        
Beginning balance 1,225 1,816 1,225 1,816
Charge-offs 0 0 0 0
Recoveries 0 0 0 0
Net charge-offs 0 0 0 0
Provision for loan losses and other 175 0 175 0
Ending balance $ 1,400 $ 1,816 $ 1,400 $ 1,816