XML 20 R4.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Income - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Interest Income      
Loans, excluding covered loans $ 297,823 $ 256,842 $ 239,224
Covered loans 2,480 8,659 13,804
Investment securities – taxable 18,082 14,516 12,249
Investment securities – tax-exempt 13,861 16,716 18,644
Other short-term investments 3,738 3,131 3,326
Total interest income 335,984 299,864 287,247
Interest Expense      
Deposits 9,527 10,377 11,901
Borrowed funds 2,314 573 1,607
Senior and subordinated debt 12,545 12,062 13,607
Total interest expense 24,386 23,012 27,115
Net interest income 311,598 276,852 260,132
Provision for loan and covered loan losses 21,152 19,168 16,257
Net interest income after provision for loan and covered loan losses 290,446 257,684 243,875
Noninterest Income      
Service charges on deposit accounts 39,979 36,910 36,526
Wealth management fees 29,162 26,474 24,185
Card-based fees 26,984 24,340 21,649
Merchant servicing fees 11,739 11,260 10,953
Mortgage banking income 5,741 4,011 5,306
Other service charges, commissions, and fees 13,654 8,086 7,663
BOLI income (loss) 4,185 2,873 (11,844)
Net securities gains 2,373 8,097 34,164
Other income 2,764 4,567 4,452
Gain on termination of FHLB forward commitments 0 0 7,829
Total noninterest income 136,581 126,618 140,883
Noninterest Expense      
Salaries and wages 133,739 116,578 112,631
Retirement and other employee benefits 31,852 27,245 26,119
Net occupancy and equipment expense 38,720 35,181 31,832
Professional services 22,720 23,436 21,922
Technology and related costs 14,581 12,875 11,335
Merchant card expense 9,886 9,195 8,780
Advertising and promotions 7,606 8,159 7,754
FDIC premiums 6,017 5,824 6,438
Net OREO expense 5,281 7,075 8,547
Cardholder expense 5,243 4,251 4,021
Other expenses 21,601 20,135 17,358
Property valuation adjustments 8,581 0 0
Acquisition and integration related expenses 1,389 13,872 0
Total noninterest expense 307,216 283,826 256,737
Income before income tax expense 119,811 100,476 128,021
Income tax expense 37,747 31,170 48,715
Net income $ 82,064 $ 69,306 $ 79,306
Per Common Share Data      
Basic earnings per common share (in dollars per share) $ 1.05 $ 0.92 $ 1.06
Diluted earnings per common share (in dollars per share) $ 1.05 $ 0.92 $ 1.06
Weighted-average common shares outstanding (in shares) 77,059 74,484 73,984
Weighted-average diluted common shares outstanding (in shares) 77,072 74,496 73,994