XML 54 R38.htm IDEA: XBRL DOCUMENT v3.3.1.900
Acquired and Covered Loans (Tables)
 12 Months Ended
Dec. 31, 2015
Acquired Loans [Abstract]  
Acquired and Covered Loans
The following table presents acquired and covered PCI and Non-PCI loans as of December 31, 2015 and 2014.
Acquired and Covered Loans
(Dollar amounts in thousands)
 
 
As of December 31,
 
 
2015
 
2014
 
 
PCI
 
Non-PCI
 
Total
 
PCI
 
Non-PCI
 
Total
Acquired loans
 
$
50,286

 
$
534,506

 
$
584,792

 
$
28,712

 
$
714,836

 
$
743,548

Covered loans
 
9,919

 
20,856

 
30,775

 
54,682

 
24,753

 
79,435

Total acquired and covered loans
 
$
60,205

 
$
555,362

 
$
615,567

 
$
83,394

 
$
739,589

 
$
822,983
Changes In The FDIC Indemnification Asset
Rollforwards of the carrying value of the FDIC indemnification asset for the three years ended December 31, 2015 is presented in the following table.
Changes in the FDIC Indemnification Asset
(Dollar amounts in thousands)
 
 
Years Ended December 31,
 
 
2015
 
2014
 
2013
Beginning balance
 
$
8,452

 
$
16,585

 
$
37,051

Amortization
 
(1,461
)
 
(3,315
)
 
(2,984
)
Change in expected reimbursements from the FDIC for changes in
  expected credit losses
 
1,313

 
(481
)
 
(1,242
)
Payments received from the FDIC
 
(4,401
)
 
(4,337
)
 
(16,240
)
Ending balance
 
$
3,903

 
$
8,452

 
$
16,585
Changes In Accretable Yield For Purchased Credit Impaired Loans
Changes in the accretable yield for acquired and covered PCI loans were as follows.
Changes in Accretable Yield
(Dollar amounts in thousands)
 
 
Years Ended December 31,
 
 
2015
 
2014
 
2013
Beginning balance
 
$
28,244

 
$
36,792

 
$
51,498

Additions
 
1,168

 
3,517

 
—

Accretion
 
(11,311
)
 
(12,535
)
 
(15,016
)
Other (1)
 
6,811

 
470

 
310

Ending balance
 
$
24,912

 
$
28,244

 
$
36,792


(1) 
Represents a rise in the expected future cash flows to be collected over the remaining estimated life of the underlying portfolio.