Premises, Furniture, and Equipment (Tables)

12 Months Ended

Dec. 31, 2014

Property, Plant and Equipment [Abstract]

Property, Plant and Equipment

The following table summarizes the Company's premises, furniture, and equipment by category.

Premises, Furniture, and Equipment

(Dollar amounts in thousands)

	As of December 31,
	2014			2013
Land	$	51,104		$	48,590
Premises	148,963			139,336
Furniture and equipment	85,489			81,002
Total cost	285,556			268,928
Accumulated depreciation	(156,473		)	(152,751		)
Net book value of premises, furniture, and equipment	129,083			116,177
Assets held-for-sale	2,026			4,027
Total premises, furniture, and equipment	$	131,109		$	120,204

Schedule of Future Minimum Lease Payments for Capital Leases

Future Minimum Operating Lease Payments

(Dollar amounts in thousands)

	Total
Year ending December 31,
2015	$	5,071
2016	4,697
2017	4,592
2018	3,873
2019	2,082
2020 and thereafter	13,031
Total minimum lease payments	$	33,346

Scheduled Accretion of Operating Leases

Scheduled Accretion of Operating Lease Intangible

(Dollar amounts in thousands)

	Total
Year ending December 31,
2015	$	1,144
2016	1,144
2017	1,144
2018	900
2019	651
2020 and thereafter	5,195
Total accretion	$	10,178

Schedule Of Rental Expense And Income

The following table presents net operating lease expense for the years ended December 31, 2014, 2013, and 2012.

Net Operating Lease Expense

(Dollar amounts in thousands)

	Years Ended December 31,
	2014		2013		2012
Lease expense charged to operations (1)	$	4,216	$	3,123	$	3,379
Rental income from premises leased to others (2)	541		531		931
Net operating lease expense	$	3,675	$	2,592	$	2,448

⁽¹⁾  Includes amounts paid under short-term cancelable leases and included in net occupancy and equipment expense in the Consolidated Statements of Income. As of December 31, 2014, lease expense is net of $453,000 in accretion related to the intangible liability.

⁽²⁾  Included as a reduction to net occupancy and equipment expense in the Consolidated Statements of Income.