XML 104 R17.htm IDEA: XBRL DOCUMENT v2.4.1.9
Premises, Furniture, and Equipment
12 Months Ended
Dec. 31, 2014
Property, Plant and Equipment [Abstract]  
Premises, Furniture, and Equipment
PREMISES, FURNITURE, AND EQUIPMENT
The following table summarizes the Company's premises, furniture, and equipment by category.
Premises, Furniture, and Equipment
(Dollar amounts in thousands)
 
 
As of December 31,
 
 
2014
 
2013
Land
 
$
51,104

 
$
48,590

Premises
 
148,963

 
139,336

Furniture and equipment
 
85,489

 
81,002

Total cost
 
285,556

 
268,928

Accumulated depreciation
 
(156,473
)
 
(152,751
)
Net book value of premises, furniture, and equipment
 
129,083

 
116,177

Assets held-for-sale
 
2,026

 
4,027

Total premises, furniture, and equipment
 
$
131,109

 
$
120,204



Depreciation on premises, furniture, and equipment totaled $12.2 million in 2014, $11.0 million in 2013, and $10.9 million in 2012.
Operating Leases
As of December 31, 2014, the Company was obligated to utilize certain premises and equipment under certain non-cancelable operating leases, which expire at various dates through the year ended December 31, 2030. Many of these leases contain renewal options and certain leases provide options to purchase the leased property during or at the expiration of the lease period at specific prices. Some leases contain escalation clauses calling for rentals to be adjusted for increased real estate taxes and other operating expenses or proportionately adjusted for increases in consumer or other price indices. The following summary reflects the future minimum payments by year required under operating leases that have initial or remaining non-cancelable lease terms in excess of one year as of December 31, 2014.
Future Minimum Operating Lease Payments
(Dollar amounts in thousands)
 
 
Total
Year ending December 31,
 
 
2015
 
$
5,071

2016
 
4,697

2017
 
4,592

2018
 
3,873

2019
 
2,082

2020 and thereafter
 
13,031

Total minimum lease payments
 
$
33,346



As part of the Popular acquisition, the Company assumed certain operating leases related to various branches. On the date of acquisition, an intangible liability of $10.6 million was recorded as the cash flows of the leases exceeded the fair market value. This intangible liability will be accreted into income as a reduction to net occupancy and equipment expense using the straight line method over the initial term of each lease, which expire between 2018 to 2030. The intangible liability is included in accrued interest and other liabilities in the Consolidated Statements of Financial Condition.

The following table presents the remaining scheduled accretion of the intangible liability by year.
Scheduled Accretion of Operating Lease Intangible
(Dollar amounts in thousands)
 
 
Total
Year ending December 31,
 
 
2015
 
$
1,144

2016
 
1,144

2017
 
1,144

2018
 
900

2019
 
651

2020 and thereafter
 
5,195

Total accretion
 
$
10,178



The following table presents net operating lease expense for the years ended December 31, 2014, 2013, and 2012.
Net Operating Lease Expense
(Dollar amounts in thousands)
 
 
Years Ended December 31,
 
 
2014
 
2013
 
2012
Lease expense charged to operations (1)
 
$
4,216

 
$
3,123

 
$
3,379

Rental income from premises leased to others (2)
 
541

 
531

 
931

Net operating lease expense
 
$
3,675

 
$
2,592

 
$
2,448


(1) 
Includes amounts paid under short-term cancelable leases and included in net occupancy and equipment expense in the Consolidated Statements of Income. As of December 31, 2014, lease expense is net of $453,000 in accretion related to the intangible liability.
(2) 
Included as a reduction to net occupancy and equipment expense in the Consolidated Statements of Income.