XML 154 R68.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 12 - Fair Value (Details) - Characteristics of CDOs and Unobservable Inputs Significant to the Valuation of CDOs (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Characteristics:            
Fair value (in Dollars) $ 14,917 [1] $ 12,924 $ 12,129 $ 11,082 [1] $ 13,685 $ 13,394
No 1 [Member]
           
Fair Value Inputs, Assets, Quantitative Information [Line Items]            
1          
Characteristics:            
Class C-1          
Original par (in Dollars) 17,500          
Amortized cost (in Dollars) 7,140          
Fair value (in Dollars) 3,539          
Lowest credit rating (Moody’s) Ca          
Number of underlying Issuers 44          
Percent of Issuers currently performing 77.30%          
Current deferral and default percent (1) 15.80% [2]          
Expected future deferral and default percent (2) 17.60% [3]          
Excess subordination percent (3) 0.00% [4]          
Discount rate risk adjustment (4) 14.30% [5]          
Significant unobservable inputs, weighted average of Issuers:            
Probability of prepayment 15.20%          
Probability of default 21.70%          
Loss given default 88.00%          
Probability of deferral cure 38.10%          
No 2 [Member]
           
Fair Value Inputs, Assets, Quantitative Information [Line Items]            
2          
Characteristics:            
Class C-1          
Original par (in Dollars) 15,000          
Amortized cost (in Dollars) 5,598          
Fair value (in Dollars) 318          
Lowest credit rating (Moody’s) Ca          
Number of underlying Issuers 55          
Percent of Issuers currently performing 78.20%          
Current deferral and default percent (1) 16.10% [2]          
Expected future deferral and default percent (2) 17.90% [3]          
Excess subordination percent (3) 0.00% [4]          
Discount rate risk adjustment (4) 15.30% [5]          
Significant unobservable inputs, weighted average of Issuers:            
Probability of prepayment 7.60%          
Probability of default 26.20%          
Loss given default 90.20%          
Probability of deferral cure 32.60%          
No 3 [Member]
           
Fair Value Inputs, Assets, Quantitative Information [Line Items]            
3          
Characteristics:            
Class C-1          
Original par (in Dollars) 15,000          
Amortized cost (in Dollars) 12,377          
Fair value (in Dollars) 3,669          
Lowest credit rating (Moody’s) Ca          
Number of underlying Issuers 60          
Percent of Issuers currently performing 78.30%          
Current deferral and default percent (1) 11.30% [2]          
Expected future deferral and default percent (2) 15.20% [3]          
Excess subordination percent (3) 0.00% [4]          
Discount rate risk adjustment (4) 14.30% [5]          
Significant unobservable inputs, weighted average of Issuers:            
Probability of prepayment 5.60%          
Probability of default 21.70%          
Loss given default 89.40%          
Probability of deferral cure 26.30%          
No 4 [Member]
           
Fair Value Inputs, Assets, Quantitative Information [Line Items]            
4          
Characteristics:            
Class B1          
Original par (in Dollars) 15,000          
Amortized cost (in Dollars) 13,922          
Fair value (in Dollars) 4,773          
Lowest credit rating (Moody’s) Ca          
Number of underlying Issuers 61          
Percent of Issuers currently performing 55.70%          
Current deferral and default percent (1) 34.80% [2]          
Expected future deferral and default percent (2) 25.20% [3]          
Excess subordination percent (3) 0.00% [4]          
Discount rate risk adjustment (4) 13.30% [5]          
Significant unobservable inputs, weighted average of Issuers:            
Probability of prepayment 5.90%          
Probability of default 27.60%          
Loss given default 92.80%          
Probability of deferral cure 53.00%          
No 5 [Member]
           
Fair Value Inputs, Assets, Quantitative Information [Line Items]            
5          
Characteristics:            
Class C          
Original par (in Dollars) 10,000          
Amortized cost (in Dollars) 1,317          
Fair value (in Dollars) 833          
Lowest credit rating (Moody’s) C          
Number of underlying Issuers 56          
Percent of Issuers currently performing 60.70%          
Current deferral and default percent (1) 41.90% [2]          
Expected future deferral and default percent (2) 27.40% [3]          
Excess subordination percent (3) 0.00% [4]          
Discount rate risk adjustment (4) 14.30% [5]          
Significant unobservable inputs, weighted average of Issuers:            
Probability of prepayment 7.20%          
Probability of default 39.30%          
Loss given default 92.60%          
Probability of deferral cure 38.10%          
No 6 [Member]
           
Fair Value Inputs, Assets, Quantitative Information [Line Items]            
6          
Characteristics:            
Class C          
Original par (in Dollars) 6,500          
Amortized cost (in Dollars) 6,178          
Fair value (in Dollars) $ 1,785          
Lowest credit rating (Moody’s) Ca          
Number of underlying Issuers 78          
Percent of Issuers currently performing 66.70%          
Current deferral and default percent (1) 28.70% [2]          
Expected future deferral and default percent (2) 14.70% [3]          
Excess subordination percent (3) 1.90% [4]          
Discount rate risk adjustment (4) 12.80% [5]          
Significant unobservable inputs, weighted average of Issuers:            
Probability of prepayment 4.40%          
Probability of default 30.60%          
Loss given default 95.30%          
Probability of deferral cure 43.60%          
[1] There were no purchases, issuances, or settlements of CDOs during the periods presented. One CDO with a carrying value of zero was sold during the quarter ended June 30, 2013, resulting in a gain of $101,000.
[2] Represents actual deferrals and defaults, net of recoveries, as a percent of the original collateral.
[3] Represents expected future net deferrals and defaults, net of recoveries, as a percent of the remaining performing collateral. The probability of future defaults is derived for each Issuer based on a credit analysis. The associated assumed loss given default is based on historical default and recovery information provided by a nationally recognized credit rating agency and is assumed to be 90% for banks, 85% for insurance companies, and 100% for Issuers that have already defaulted.
[4] Represents additional defaults that the CDO can absorb before the security experiences any credit impairment. The excess subordination percentage is calculated by dividing the amount of potential additional loss that can be absorbed (before the receipt of all expected future principal and interest payments is affected) by the total balance of performing collateral.
[5] Cash flows are discounted at LIBOR plus this adjustment to reflect the higher risk inherent in these securities.