XML 47 R31.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 12 - Fair Value (Tables)
6 Months Ended
Jun. 30, 2013
Fair Value Disclosures [Abstract]  
Fair Value, Assets Measured on Recurring Basis [Table Text Block]
   

June 30, 2013

   

December 31, 2012

 
   

Level 1

   

Level 2

   

Level 3

   

Level 1

   

Level 2

   

Level 3

 

Assets:

                                               

Trading securities:

                                               

Money market funds

  $ 1,291     $ -     $ -     $ 1,554     $ -     $ -  

Mutual funds

    14,160       -       -       12,608       -       -  

Total trading securities

    15,451       -       -       14,162       -       -  

Securities available-for-sale:

                                               

U.S. agency securities

    -       503       -       -       508       -  

CMOs

    -       536,423       -       -       400,383       -  

Other MBSs

    -       126,772       -       -       122,900       -  

Municipal securities

    -       490,759       -       -       520,043       -  

CDOs

    -       -       14,917       -       -       12,129  

Corporate debt securities

    -       15,107       -       -       15,339       -  

Hedge fund investment

    -       2,741       -       -       1,616       -  

Other equity securities

    27,454       8,810       -       43       9,442       -  

Total securities available-for-sale

    27,454       1,181,115       14,917       43       1,070,231       12,129  

Mortgage servicing rights (1)

    -       -       1,352       -       -       985  

Derivative assets (1)

    -       241       -       -       -       -  

Liabilities:

                                               

Derivative liabilities (2)

  $ -     $ 1,971     $ -     $ -     $ 2,270     $ -  
Fair Value Inputs, Assets, Quantitative Information [Table Text Block]
   

CDO Number

 
    1     2     3     4     5     6  

Characteristics:

                                               

Class

 

C-1

   

C-1

   

C-1

   

B1

   

C

   

C

 

Original par

  $ 17,500     $ 15,000     $ 15,000     $ 15,000     $ 10,000     $ 6,500  

Amortized cost

    7,140       5,598       12,377       13,922       1,317       6,178  

Fair value

    3,539       318       3,669       4,773       833       1,785  

Lowest credit rating (Moody’s)

 

Ca

   

Ca

   

Ca

   

Ca

   

C

   

Ca

 

Number of underlying Issuers

    44       55       60       61       56       78  

Percent of Issuers currently performing

    77.3 %     78.2 %     78.3 %     55.7 %     60.7 %     66.7 %

Current deferral and default percent (1)

    15.8 %     16.1 %     11.3 %     34.8 %     41.9 %     28.7 %

Expected future deferral and default percent (2)

    17.6 %     17.9 %     15.2 %     25.2 %     27.4 %     14.7 %

Excess subordination percent (3)

    -       -       -       -       -       1.9 %

Discount rate risk adjustment (4)

    14.3 %     15.3 %     14.3 %     13.3 %     14.3 %     12.8 %

Significant unobservable inputs, weighted average of Issuers:

                                 

Probability of prepayment

    15.2 %     7.6 %     5.6 %     5.9 %     7.2 %     4.4 %

Probability of default

    21.7 %     26.2 %     21.7 %     27.6 %     39.3 %     30.6 %

Loss given default

    88.0 %     90.2 %     89.4 %     92.8 %     92.6 %     95.3 %

Probability of deferral cure

    38.1 %     32.6 %     26.3 %     53.0 %     38.1 %     43.6 %
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
   

Quarters Ended
June 30,

   

Six Months Ended
June 30,

 
   

2013

   

2012

   

2013

   

2012

 

Beginning balance

  $ 12,924     $ 13,685     $ 12,129     $ 13,394  

Total income (loss):

                               

Non-cash credit impairment included in earnings (1)

    -       (1,405 )     -       (2,126 )

Included in other comprehensive income (2)

    1,993       (1,198 )     2,788       (186 )

Ending balance (3)

  $ 14,917     $ 11,082     $ 14,917     $ 11,082  

Change in unrealized losses recognized in earnings related to securities still held at end of period

  $ -     $ (1,405 )   $ -     $ (2,126 )
Fair Value Assets Measured On Annual Basis [Text Block]
   

June 30, 2013

   

December 31, 2012

 
   

Level 1

   

Level 2

   

Total

   

Level 1

   

Level 2

   

Total

 

Pension plan assets:

                                               

Mutual funds (1)

  $ 21,445     $ -     $ 21,445     $ 16,009     $ -     $ 16,009  

U.S. government andgovernment agency securities

    5,626       6,940       12,566       6,510       7,295       13,805  

Corporate bonds

    -       5,794       5,794       -       8,653       8,653  

Common stocks

    14,889       -       14,889       15,001       -       15,001  

Common trust funds

    -       9,568       9,568       -       10,033       10,033  

Total pension plan assets

  $ 41,960     $ 22,302     $ 64,262     $ 37,520     $ 25,981     $ 63,501  
Fair Value Measurements, Nonrecurring [Table Text Block]
   

June 30, 2013

   

December 31, 2012

 
   

Level 1

   

Level 2

   

Level 3

   

Level 1

   

Level 2

   

Level 3

 

Collateral-dependent impaired loans

  $ -     $ -     $ 18,164     $ -     $ -     $ 61,454  

OREO (1)

    -       -       7,468       -       -       11,956  

Loans held-for-sale (2)

    -       -       1,589       -       -       -  

Assets held-for-sale (3)

    -       -       1,027       -       -       1,668  
Fair Value Assets Measured On Nonrecurring Basis Valuation Adjustments [Table Text Block]
   

Quarters Ended
June 30,

   

Six Months Ended
June 30,

 
   

2013

   

2012

   

2013

   

2012

 

Charged to allowance for loan and covered loan losses:

                               

Collateral-dependent impaired loans

  $ 4,426     $ 17,674     $ 11,208     $ 36,414  

Loans held-for-sale

    1,560       -       1,560       3,135  

Charged to earnings:

                               

OREO

    19       1,824       586       2,514  
Fair Value, by Balance Sheet Grouping [Table Text Block]
           

June 30, 2013

   

December 31, 2012

 
   

Fair Value

Hierarchy
Level

   

Carrying
Amount

   

Fair Value

   

Carrying
Amount

   

Fair Value

 

Assets:

                                       

Cash and due from banks

    1     $ 130,992     $ 130,992     $ 149,420     $ 149,420  

Interest-bearing deposits in other banks

    2       653,113       653,113       566,846       566,846  

Securities held-to-maturity

    2       30,373       32,071       34,295       36,023  

FHLB and Federal Reserve Bank stock

    2       35,161       35,161       47,232       47,232  

Net loans

    3       5,365,316       5,312,948       5,288,124       5,305,286  

FDIC indemnification asset

    3       23,158       15,802       37,051       27,040  

Accrued interest receivable

    3       27,626       27,626       27,535       27,535  

Investment in BOLI

    3       207,081       207,081       206,405       206,405  

Other interest earning assets

    3       8,336       8,904       9,923       10,640  

Liabilities:

                                       

Deposits

    2     $ 6,866,747     $ 6,864,899     $ 6,672,255     $ 6,674,510  

Borrowed funds

    2       196,603       198,184       185,984       189,074  

Senior and subordinated debt

    1       214,843       226,335       214,779       216,686  

Accrued interest payable

    2       2,623       2,623       2,884       2,884  

Standby letters of credit

    2       559       559       740       740