XML 18 R70.htm IDEA: XBRL DOCUMENT v2.4.0.6
Note 12 - Fair Value (Detail) - Certain Characteristics of CDOs and Unobservable Inputs Significant to the Valuation of CDOs (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2012
One [Member]
 
1
Characteristics:  
Class (2) C-1 [1]
Original par (in Dollars) $ 17,500 [2]
Amortized cost (in Dollars) 7,140 [2]
Fair value (in Dollars) 2,560 [2]
Lowest credit rating (Moody’s) Ca [2]
Number of underlying Issuers 46 [2]
Percent of Issuers currently performing 76.10% [2]
Current deferral and default percent (3) 17.60% [3]
Expected future deferral and default percent (4) 20.40% [2],[4]
Excess subordination percent (5) 0.00% [2],[5]
Discount rate risk adjustment (6) 14.50% [6]
Significant unobservable assumptions, weighted average of Issuers:  
Probability of prepayment 8.90% [2]
Probability of default 23.30% [2]
Loss given default 88.10% [2]
Probability of deferral cure 43.10% [2]
Two [Member]
 
2
Characteristics:  
Class (2) C-1 [1]
Original par (in Dollars) 15,000 [2]
Amortized cost (in Dollars) 5,597 [2]
Fair value (in Dollars) 260 [2]
Lowest credit rating (Moody’s) Ca [2]
Number of underlying Issuers 56 [2]
Percent of Issuers currently performing 76.80% [2]
Current deferral and default percent (3) 17.60% [3]
Expected future deferral and default percent (4) 17.70% [2],[4]
Excess subordination percent (5) 0.00% [2],[5]
Discount rate risk adjustment (6) 15.50% [6]
Significant unobservable assumptions, weighted average of Issuers:  
Probability of prepayment 4.90% [2]
Probability of default 28.20% [2]
Loss given default 88.60% [2]
Probability of deferral cure 25.30% [2]
Three [Member]
 
3
Characteristics:  
Class (2) C-1 [1]
Original par (in Dollars) 15,000 [2]
Amortized cost (in Dollars) 12,478 [2]
Fair value (in Dollars) 2,980 [2]
Lowest credit rating (Moody’s) Ca [2]
Number of underlying Issuers 62 [2]
Percent of Issuers currently performing 77.40% [2]
Current deferral and default percent (3) 11.80% [3]
Expected future deferral and default percent (4) 15.90% [2],[4]
Excess subordination percent (5) 1.90% [2],[5]
Discount rate risk adjustment (6) 14.50% [6]
Significant unobservable assumptions, weighted average of Issuers:  
Probability of prepayment 3.90% [2]
Probability of default 22.40% [2]
Loss given default 89.70% [2]
Probability of deferral cure 23.30% [2]
Four [Member]
 
4
Characteristics:  
Class (2) B1 [1]
Original par (in Dollars) 15,000 [2]
Amortized cost (in Dollars) 13,922 [2]
Fair value (in Dollars) 3,947 [2]
Lowest credit rating (Moody’s) Ca [2]
Number of underlying Issuers 63 [2]
Percent of Issuers currently performing 54.00% [2]
Current deferral and default percent (3) 38.00% [3]
Expected future deferral and default percent (4) 30.30% [2],[4]
Excess subordination percent (5) 0.00% [2],[5]
Discount rate risk adjustment (6) 13.50% [6]
Significant unobservable assumptions, weighted average of Issuers:  
Probability of prepayment 7.10% [2]
Probability of default 28.80% [2]
Loss given default 92.60% [2]
Probability of deferral cure 52.40% [2]
Five [Member]
 
5
Characteristics:  
Class (2) C [1]
Original par (in Dollars) 10,000 [2]
Amortized cost (in Dollars) 1,317 [2]
Fair value (in Dollars) 359 [2]
Lowest credit rating (Moody’s) C [2]
Number of underlying Issuers 56 [2]
Percent of Issuers currently performing 58.90% [2]
Current deferral and default percent (3) 45.10% [3]
Expected future deferral and default percent (4) 32.00% [2],[4]
Excess subordination percent (5) 0.00% [2],[5]
Discount rate risk adjustment (6) 14.50% [6]
Significant unobservable assumptions, weighted average of Issuers:  
Probability of prepayment 7.30% [2]
Probability of default 40.70% [2]
Loss given default 92.60% [2]
Probability of deferral cure 38.90% [2]
Six [Member]
 
6
Characteristics:  
Class (2) C [1]
Original par (in Dollars) 6,500 [2]
Amortized cost (in Dollars) 6,179 [2]
Fair value (in Dollars) $ 1,440 [2]
Lowest credit rating (Moody’s) Ca [2]
Number of underlying Issuers 78 [2]
Percent of Issuers currently performing 65.40% [2]
Current deferral and default percent (3) 29.40% [3]
Expected future deferral and default percent (4) 16.10% [2],[4]
Excess subordination percent (5) 2.40% [2],[5]
Discount rate risk adjustment (6) 13.00% [6]
Significant unobservable assumptions, weighted average of Issuers:  
Probability of prepayment 2.60% [2]
Probability of default 31.00% [2]
Loss given default 94.70% [2]
Probability of deferral cure 39.80% [2]
[1] Class refers to the Company's tranche within the security. In a structured investment, a tranche is one of a number of related securities offered as part of the same transaction and relates to the order in which investors receive principal and interest payments (i.e., tranche B pays before tranche C).
[2] The Company has a seventh CDO, but no information is reported for that CDO since the security had an amortized cost and fair value of zero as of September 30, 2012.
[3] Represents actual deferrals and defaults, net of recoveries, as a percent of the original collateral.
[4] Represents expected future net deferrals and defaults, net of recoveries, as a percent of the remaining performing collateral.
[5] Represents additional defaults that the CDO can absorb before the security experiences any credit impairment. The excess subordination percentage is calculated by dividing the amount of potential additional loss that can be absorbed (before the receipt of all expected future principal and interest payments is affected) by the total balance of performing collateral.
[6] Cash flows are discounted at LIBOR plus this adjustment to reflect the higher risk inherent in these securities given the current market environment.