XML 89 R27.htm IDEA: XBRL DOCUMENT v2.4.0.6
Note 6 - Past Due Loans, Allowance For Credit Losses, and Impaired Loans (Tables)
9 Months Ended
Sep. 30, 2012
Past Due Financing Receivables [Table Text Block]
   
Aging Analysis (Accruing and Non-accrual)
   
Non-performing Loans
 
   
Current
   
30-89 Days
Past Due
   
90 Days or
More Past
Due
   
Total
Past Due
   
Total
Loans
   
Non-
accrual
Loans
   
90 Days Past
Due Loans,
Still Accruing
Interest
 
September 30, 2012
                                         
Commercial and industrial
  $ 1,578,417     $ 4,054     $ 27,698     $ 31,752     $ 1,610,169     $ 31,102     $ 2,885  
Agricultural
    258,330       373       1,084       1,457       259,787       1,204       -  
Commercial real estate:
                                                       
Office, retail, and industrial
    1,303,021       5,089       22,221       27,310       1,330,331       22,624       439  
Multi-family
    307,358       414       1,737       2,151       309,509       2,028       219  
Residential construction
    56,015       1,155       4,750       5,905       61,920       4,750       -  
Commercial construction
    128,389       86       8,034       8,120       136,509       4,423       3,611  
Other commercial real estate
    756,931       8,067       15,714       23,781       780,712       21,284       1,313  
Total commercial real estate
    2,551,714       14,811       52,456       67,267       2,618,981       55,109       5,582  
Total corporate loans
    4,388,461       19,238       81,238       100,476       4,488,937       87,415       8,467  
Home equity
    384,831       5,841       6,834       12,675       397,506       6,262       1,989  
1-4 family mortgages
    283,492       2,042       7,374       9,416       292,908       5,901       2,050  
Installment loans
    38,638       279       77       356       38,994       1       76  
Total consumer loans
    706,961       8,162       14,285       22,447       729,408       12,164       4,115  
Total loans, excluding covered loans
    5,095,422       27,400       95,523       122,923       5,218,345       99,579       12,582  
Covered loans
    158,800       9,365       48,445       57,810       216,610       16,372       34,554  
Total loans
  $ 5,254,222     $ 36,765     $ 143,968     $ 180,733     $ 5,434,955     $ 115,951     $ 47,136  
December 31, 2011
                                                       
Commercial and industrial
  $ 1,415,165     $ 13,731     $ 29,550     $ 43,281     $ 1,458,446     $ 44,152     $ 4,991  
Agricultural
    242,727       30       1,019       1,049       243,776       1,019       -  
Commercial real estate:
                                                       
Office, retail, and industrial
    1,276,920       2,931       19,231       22,162       1,299,082       30,043       1,040  
Multi-family
    281,943       1,121       5,272       6,393       288,336       6,487       -  
Residential construction
    87,606       2,164       16,066       18,230       105,836       18,076       -  
Commercial construction
    129,310       320       15,279       15,599       144,909       23,347       -  
Other commercial real estate
    849,066       6,372       32,708       39,080       888,146       51,447       1,707  
Total commercial real estate
    2,624,845       12,908       88,556       101,464       2,726,309       129,400       2,747  
Total corporate loans
    4,282,737       26,669       119,125       145,794       4,428,531       174,571       7,738  
Home equity
    402,842       6,112       7,240       13,352       416,194       7,407       1,138  
1-4 family mortgages
    192,646       3,712       4,741       8,453       201,099       5,322       -  
Installment loans
    41,288       625       376       1,001       42,289       25       351  
Total consumer loans
    636,776       10,449       12,357       22,806       659,582       12,754       1,489  
Total loans, excluding covered loans
    4,919,513       37,118       131,482       168,600       5,088,113       187,325       9,227  
Covered loans
    195,289       7,853       57,360       65,213       260,502       19,879       43,347  
Total loans
  $ 5,114,802     $ 44,971     $ 188,842     $ 233,813     $ 5,348,615     $ 207,204     $ 52,574  
Allowance for Credit Losses on Financing Receivables [Table Text Block]
   
Quarters Ended
September 30,
   
Nine Months Ended
September 30,
 
   
2012
   
2011
   
2012
   
2011
 
Balance at beginning of period
  $ 118,682     $ 139,831     $ 121,962     $ 145,072  
Loan and covered loan charge-offs
    (127,120 )     (29,998 )     (173,487 )     (79,315 )
Recoveries on previous loan and covered loan charge-offs
    1,592       1,033       4,011       6,854  
Net loan and covered loan charge-offs
    (125,528 )     (28,965 )     (169,476 )     (72,461 )
Provision for loan and covered loan losses
    111,791       20,425       152,459       58,680  
Balance at end of period
  $ 104,945     $ 131,291     $ 104,945     $ 131,291  
Allowance for loan and covered loan losses
  $ 102,445     $ 128,791     $ 102,445     $ 128,791  
Reserve for unfunded commitments
    2,500       2,500       2,500       2,500  
Total allowance for credit losses
  $ 104,945     $ 131,291     $ 104,945     $ 131,291  
Schedule of Credit Losses Related to Financing Receivables, Current and Noncurrent [Table Text Block]
   
Commercial,
Industrial,
and
Agricultural
   
Office,
Retail, and
Industrial
   
Multi-
Family
   
Residential
Construction
   
Other
Commercial
Real Estate
   
Consumer
   
Covered
Loans (1)
   
Total
Allowance
 
Nine months ended September 30, 2012
                                               
Balance at beginning of period
  $ 46,017     $ 16,012     $ 5,067     $ 14,563     $ 24,471     $ 14,843     $ 989     $ 121,962  
Charge-offs
    (59,715 )     (37,561 )     (3,242 )     (13,649 )     (48,006 )     (8,164 )     (3,150 )     (173,487 )
Recoveries on previous charge-offs
    2,569       311       165       346       46       574       -       4,011  
Net charge-offs
    (57,146 )     (37,250 )     (3,077 )     (13,303 )     (47,960 )     (7,590 )     (3,150 )     (169,476 )
Provision for loan and covered loan losses
    48,773       33,212       1,983       6,801       44,616       5,516       11,558       152,459  
Balance at end of period
  $ 37,644     $ 11,974     $ 3,973     $ 8,061     $ 21,127     $ 12,769     $ 9,397     $ 104,945  
Nine months ended September 30, 2011
                                                               
Balance at beginning of period
  $ 49,545     $ 20,758     $ 3,996     $ 27,933     $ 29,869     $ 12,971     $ -     $ 145,072  
Charge-offs
    (22,815 )     (4,395 )     (9,445 )     (11,397 )     (17,018 )     (8,021 )     (6,224 )     (79,315 )
Recoveries on previous charge-offs
    2,952       60       74       2,830       623       315       -       6,854  
Net charge-offs
    (19,863 )     (4,335 )     (9,371 )     (8,567 )     (16,395 )     (7,706 )     (6,224 )     (72,461 )
Provision for loan and covered loan losses
    19,217       224       9,985       (1,295 )     13,637       9,665       7,247       58,680  
Balance at end of period
  $ 48,899     $ 16,647     $ 4,610     $ 18,071     $ 27,111     $ 14,930     $ 1,023     $ 131,291  
Impaired Loans [Text Block]
   
September 30,
2012
   
December 31,
2011
 
Impaired loans individually evaluated for impairment:
           
Impaired loans with a related allowance for credit losses (1)
  $ 46,143     $ 76,397  
Impaired loans with no specific related allowance for credit losses (2)
    35,607       83,090  
Total impaired loans individually evaluated for impairment
    81,750       159,487  
Corporate non-accrual loans not individually evaluated for impairment (3)
    5,665       15,084  
Total corporate non-accrual loans
    87,415       174,571  
TDRs, still accruing interest
    6,391       17,864  
Total impaired loans
  $ 93,806     $ 192,435  
Valuation allowance related to impaired loans
  $ 13,988     $ 26,095  
Loans and Related Allowance for Credit Losses by Portfolio Segment [Table Text Block]
   
Loans
   
Allowance For Credit Losses
 
   
Individually
Evaluated
For
Impairment
   
Collectively
Evaluated
For
Impairment
   
Total
   
Individually
Evaluated
For
Impairment
   
Collectively
Evaluated
For
Impairment
   
Total
 
September 30, 2012
                                   
Commercial, industrial, and agricultural
  $ 29,454     $ 1,840,502     $ 1,869,956     $ 10,627     $ 27,017     $ 37,644  
Commercial real estate:
                                               
Office, retail, and industrial
    22,036       1,308,295       1,330,331       1,413       10,561       11,974  
Multi-family
    1,447       308,062       309,509       80       3,893       3,973  
Residential construction
    4,512       57,408       61,920       173       7,888       8,061  
Other commercial real estate
    24,301       892,920       917,221       1,695       19,432       21,127  
Total commercial real estate
    52,296       2,566,685       2,618,981       3,361       41,774       45,135  
Total corporate loans
    81,750       4,407,187       4,488,937       13,988       68,791       82,779  
Consumer
    -       729,408       729,408       -       12,769       12,769  
Total loans, excluding covered loans
    81,750       5,136,595       5,218,345       13,988       81,560       95,548  
Covered loans (1)
    -       216,610       216,610       -       9,397       9,397  
Total loans included in the calculation of the allowance for credit losses
  $ 81,750     $ 5,353,205     $ 5,434,955     $ 13,988     $ 90,957     $ 104,945  
December 31, 2011
                                               
Commercial, industrial, and agricultural
  $ 37,385     $ 1,664,837     $ 1,702,222     $ 14,827     $ 31,190     $ 46,017  
Commercial real estate:
                                               
Office, retail, and industrial
    28,216       1,270,866       1,299,082       1,507       14,505       16,012  
Multi-family
    5,589       282,747       288,336       20       5,047       5,067  
Residential construction
    17,378       88,458       105,836       2,502       12,061       14,563  
Other commercial real estate
    70,919       962,136       1,033,055       7,239       17,232       24,471  
Total commercial real estate
    122,102       2,604,207       2,726,309       11,268       48,845       60,113  
Total corporate loans
    159,487       4,269,044       4,428,531       26,095       80,035       106,130  
Consumer
    -       659,582       659,582       -       14,843       14,843  
Total loans, excluding covered loans
    159,487       4,928,626       5,088,113       26,095       94,878       120,973  
Covered loans (2)
    -       45,451       45,451       -       989       989  
Total loans included in the calculation of the allowance for credit losses
  $ 159,487     $ 4,974,077     $ 5,133,564     $ 26,095     $ 95,867     $ 121,962  
Impaired Financing Receivables [Table Text Block]
   
September 30, 2012
   
December 31, 2011
 
   
Recorded Investment In
         
Recorded Investment In
       
   
Loans with
No
Related
Allowance
for Credit
Losses
   
Loans with
a Related
Allowance
for Credit
Losses
   
Unpaid
Principal
Balance
   
Specific
Allowance
for Credit
Losses
Allocated
   
Loans with
No
Related
Allowance
for Credit
Losses
   
Loans with
a Related
Allowance
for Credit
Losses
   
Unpaid
Principal
Balance
   
Specific
Allowance
for Credit
Losses
Allocated
 
Commercial and industrial
  $ 9,707     $ 19,023     $ 60,808     $ 10,627     $ 10,801     $ 26,028     $ 58,591     $ 14,827  
Agricultural
    724       -       892       -       556       -       556       -  
Commercial real estate:
                                                               
Office, retail, and industrial
    9,540       12,496       38,896       1,413       11,897       16,319       33,785       1,507  
Multi-family
    646       801       3,433       80       5,072       517       11,265       20  
Residential construction
    4,009       503       12,134       173       9,718       7,660       33,124       2,502  
Commercial construction
    3,550       876       9,139       37       19,019       3,790       28,534       758  
Other commercial real estate
    7,431       12,444       29,701       1,658       26,027       22,083       70,868       6,481  
Total commercial real estate
    25,176       27,120       93,303       3,361       71,733       50,369       177,576       11,268  
Total impaired loans individually evaluated for impairment
  $ 35,607     $ 46,143     $ 155,003     $ 13,988     $ 83,090     $ 76,397     $ 236,723     $ 26,095  
Troubled Debt Restructuring by Class [Table Text Block]
   
As of September 30, 2012
   
As of December 31, 2011
 
   
Accruing
   
Non-accrual (1)
   
Total
   
Accruing
   
Non-accrual (1)
   
Total
 
Commercial and industrial
  $ 172     $ 2,827     $ 2,999     $ 1,451     $ 897     $ 2,348  
Agricultural
    -       -       -       -       -       -  
Commercial real estate:
                                               
Office, retail, and industrial
    -       2,407       2,407       1,742       -       1,742  
Multi-family
    -       150       150       11,107       1,758       12,865  
Residential construction
    -       -       -       -       -       -  
Commercial construction
    -       -       -       -       14,006       14,006  
Other commercial real estate
    5,090       5,707       10,797       227       11,417       11,644  
Total commercial real estate
    5,090       8,264       13,354       13,076       27,181       40,257  
Total corporate loans
    5,262       11,091       16,353       14,527       28,078       42,605  
Home equity
    22       237       259       1,093       471       1,564  
1-4 family mortgages
    1,107       1,059       2,166       2,089       1,293       3,382  
Installment loans
    -       -       -       155       -       155  
Total consumer loans
    1,129       1,296       2,425       3,337       1,764       5,101  
Total loans
  $ 6,391     $ 12,387     $ 18,778     $ 17,864     $ 29,842     $ 47,706  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   
Number
of
Loans
   
Pre-
Modification
Recorded
Investment
   
Funds
Disbursed
   
Interest
and Escrow
Capitalized
   
Charge-offs
   
Post-
Modification
Recorded
Investment
 
Nine months ended September 30, 2012
                                   
Commercial and industrial
    2     $ 2,793     $ -     $ -     $ 170     $ 2,623  
Office, retail, and industrial
    2       2,416       -       -       -       2,416  
Other commercial real estate
    7       11,906       -       -       652       11,254  
1-4 family mortgages
    4       563       -       4       -       567  
Total TDRs restructured during the period
    15     $ 17,678     $ -     $ 4     $ 822     $ 16,860  
Nine months ended September 30, 2011
                                               
Commercial and industrial
    10     $ 886     $ -     $ 7     $ -     $ 893  
Office, retail, and industrial
    3       3,407       293       9       -       3,709  
Other commercial real estate
    1       174       -       74       -       248  
Home equity
    8       508       -       16       -       524  
1-4 family mortgages
    12       1,236       -       89       -       1,325  
Installment loans
    1       151       -       4       -       155  
Total TDRs restructured during the period
    35     $ 6,362     $ 293     $ 199     $ -     $ 6,854  
Schedule of Debtor Troubled Debt Restructuring, Subsequent Periods [Table Text Block]
   
Nine Months Ended
 
   
September 30, 2012
   
September 30, 2011
 
   
Number of
Loans
 
Recorded
Investment
   
Number of
Loans
 
Recorded
Investment
 
Office, retail, and industrial
    2     $ 837       1     $ 397  
Other commercial real estate
    2       717       -       -  
Home equity
    -       -       1       83  
1-4 family mortgages
    1       62       1       141  
Total restructured loans
    5     $ 1,616       3     $ 621  
Financing Receivable Credit Quality Indicators [Table Text Block]
   
Pass
   
Special
Mention (1)
   
Substandard (2)
   
Non-accrual (3)
   
Total
 
September 30, 2012
                             
Commercial and industrial
  $ 1,534,695     $ 39,966     $ 4,406     $ 31,102     $ 1,610,169  
Agricultural
    256,772       1,811       -       1,204       259,787  
Commercial real estate:
                                       
Office, retail, and industrial
    1,232,427       58,325       16,955       22,624       1,330,331  
Multi-family
    305,827       1,654       -       2,028       309,509  
Residential construction
    34,954       13,867       8,349       4,750       61,920  
Commercial construction
    106,726       14,318       11,042       4,423       136,509  
Other commercial real estate
    714,296       14,725       30,407       21,284       780,712  
Total commercial real estate
    2,394,230       102,889       66,753       55,109       2,618,981  
Total corporate loans
  $ 4,185,697     $ 144,666     $ 71,159     $ 87,415     $ 4,488,937  
December 31, 2011
                                       
Commercial and industrial
  $ 1,308,812     $ 57,866     $ 47,616     $ 44,152     $ 1,458,446  
Agricultural
    232,270       10,487       -       1,019       243,776  
Commercial real estate:
                                       
Office, retail, and industrial
    1,147,026       78,578       43,435       30,043       1,299,082  
Multi-family
    275,031       5,803       1,015       6,487       288,336  
Residential construction
    48,806       27,198       11,756       18,076       105,836  
Commercial construction
    92,568       23,587       5,407       23,347       144,909  
Other commercial real estate
    746,213       73,058       17,428       51,447       888,146  
Total commercial real estate
    2,309,644       208,224       79,041       129,400       2,726,309  
Total corporate loans
  $ 3,850,726     $ 276,577     $ 126,657     $ 174,571     $ 4,428,531  
Schedule of Consumer Loans by Credit Quality Indicators [Table Text Block]
   
Performing
   
Non-accrual
   
Total
 
September 30, 2012
                 
Home equity
  $ 391,244     $ 6,262     $ 397,506  
1-4 family mortgages
    287,007       5,901       292,908  
Installment loans
    38,993       1       38,994  
Total consumer loans
  $ 717,244     $ 12,164     $ 729,408  
December 31, 2011
                       
Home equity
  $ 408,787     $ 7,407     $ 416,194  
1-4 family mortgages
    195,777       5,322       201,099  
Installment loans
    42,264       25       42,289  
Total consumer loans
  $ 646,828     $ 12,754     $ 659,582  
Continued [Member]
 
Impaired Financing Receivables [Table Text Block]
   
Nine Months Ended
September 30, 2012
   
Nine Months Ended
September 30, 2011
 
   
Average
Recorded
Investment
Balance
   
Interest
Income
Recognized (1)
   
Average
Recorded
Investment
Balance
   
Interest
Income
Recognized (1)
 
Commercial and industrial
  $ 50,777     $ 94     $ 48,982     $ 51  
Agricultural
    1,117       -       1,463       -  
Commercial real estate:
                               
Office, retail, and industrial
    35,874       2       30,423       30  
Multi-family
    7,680       -       12,226       6  
Residential construction
    17,658       1       34,828       27  
Commercial construction
    21,397       -       23,818       -  
Other commercial real estate
    41,085       38       26,143       23  
Total commercial real estate
    123,694       41       127,438       86  
Total impaired loans individually evaluated for impairment
  $ 175,588     $ 135     $ 177,883     $ 137