XML 83 R26.htm IDEA: XBRL DOCUMENT v2.4.0.6
Note 6 - Past Due Loans, Allowance For Credit Losses, and Impaired Loans (Tables)
6 Months Ended 18 Months Ended
Jun. 30, 2012
Jun. 30, 2012
Past Due Financing Receivables [Table Text Block]
   
Aging Analysis (Accruing and Non-accrual)
   
Non-performing Loans
 
   
Current
   
30-89 Days
Past Due
   
90 Days or
More Past
Due
   
Total
Past Due
   
Total
Loans
   
Non-
accrual
Loans
   
90 Days Past
Due Loans,
Still Accruing
Interest
 
June 30, 2012
                                         
Commercial and industrial
  $ 1,536,959     $ 14,364     $ 46,104     $ 60,468     $ 1,597,427     $ 55,358     $ 2,565  
Agricultural
    271,139       171       1,432       1,603       272,742       1,293       260  
Commercial real estate:
                                                       
Office, retail, and industrial
    1,341,119       14,831       35,179       50,010       1,391,129       46,629       1,090  
Multi-family
    298,932       1,136       8,182       9,318       308,250       8,843       -  
Residential construction
    71,021       2,821       15,066       17,887       88,908       17,500       -  
Commercial construction
    123,200       1,945       22,481       24,426       147,626       21,981       500  
Other commercial real estate
    786,443       2,951       27,677       30,628       817,071       34,192       2,540  
Total commercial real estate
    2,620,715       23,684       108,585       132,269       2,752,984       129,145       4,130  
Total corporate loans
    4,428,813       38,219       156,121       194,340       4,623,153       185,796       6,955  
Home equity
    388,337       3,689       6,402       10,091       398,428       7,245       779  
1-4 family mortgages
    230,104       1,985       5,252       7,237       237,341       5,466       366  
Installment loans
    38,683       328       93       421       39,104       1       92  
Total consumer loans
    657,124       6,002       11,747       17,749       674,873       12,712       1,237  
Total loans, excluding covered loans
    5,085,937       44,221       167,868       212,089       5,298,026       198,508       8,192  
Covered loans
    175,844       7,900       46,303       54,203       230,047       14,540       33,288  
Total loans
  $ 5,261,781     $ 52,121     $ 214,171     $ 266,292     $ 5,528,073     $ 213,048     $ 41,480  
December 31, 2011
                                                       
Commercial and industrial
  $ 1,415,165     $ 13,731     $ 29,550     $ 43,281     $ 1,458,446     $ 44,152     $ 4,991  
Agricultural
    242,727       30       1,019       1,049       243,776       1,019       -  
Commercial real estate:
                                                       
Office, retail, and industrial
    1,276,920       2,931       19,231       22,162       1,299,082       30,043       1,040  
Multi-family
    281,943       1,121       5,272       6,393       288,336       6,487       -  
Residential construction
    87,606       2,164       16,066       18,230       105,836       18,076       -  
Commercial construction
    129,310       320       15,279       15,599       144,909       23,347       -  
Other commercial realestate
    849,066       6,372       32,708       39,080       888,146       51,447       1,707  
Total commercial real estate
    2,624,845       12,908       88,556       101,464       2,726,309       129,400       2,747  
Total corporate loans
    4,282,737       26,669       119,125       145,794       4,428,531       174,571       7,738  
Home equity
    402,842       6,112       7,240       13,352       416,194       7,407       1,138  
1-4 family mortgages
    192,646       3,712       4,741       8,453       201,099       5,322       -  
Installment loans
    41,288       625       376       1,001       42,289       25       351  
Total consumer loans
    636,776       10,449       12,357       22,806       659,582       12,754       1,489  
Total loans, excluding covered loans
    4,919,513       37,118       131,482       168,600       5,088,113       187,325       9,227  
Covered loans
    195,289       7,853       57,360       65,213       260,502       19,879       43,347  
Total loans
  $ 5,114,802     $ 44,971     $ 188,842     $ 233,813     $ 5,348,615     $ 207,204     $ 52,574  
 
Allowance for Credit Losses on Financing Receivables [Table Text Block]  
   
Quarters Ended
June 30,
   
Six Months Ended
June 30,
 
   
2012
   
2011
   
2012
   
2011
 
Balance at beginning of period
  $ 118,764     $ 145,003     $ 121,962     $ 145,072  
Loan charged-offs
    (23,681 )     (27,748 )     (46,367 )     (49,317 )
Recoveries on previous loan charge-offs
    1,141       3,813       2,419       5,821  
Net loan charge-offs
    (22,540 )     (23,935 )     (43,948 )     (43,496 )
Provision for loan losses
    22,458       18,763       40,668       38,255  
Balance at end of period
  $ 118,682     $ 139,831     $ 118,682     $ 139,831  
Allowance for loan losses
  $ 116,182     $ 137,331     $ 116,182     $ 137,331  
Reserve for unfunded commitments
    2,500       2,500       2,500       2,500  
Total allowance for credit losses
  $ 118,682     $ 139,831     $ 118,682     $ 139,831  
Schedule of Credit Losses Related to Financing Receivables, Current and Noncurrent [Table Text Block]  
   
Commercial,
Industrial,
and
Agricultural
   
Office,
Retail, and
Industrial
   
Multi-
Family
   
Residential
Construction
   
Other
Commercial
Real Estate
   
Consumer
   
Covered
Loans
   
Total
Allowance
 
Six months ended June 30, 2012
                                               
Balance at beginning of period
  $ 46,017     $ 16,012     $ 5,067     $ 14,563     $ 24,471     $ 14,843     $ 989     $ 121,962  
Loan charge-offs
    (14,613 )     (5,237 )     (484 )     (4,281 )     (13,922 )     (5,122 )     (2,708 )     (46,367 )
Recoveries on previous loan charge-offs
    1,251       309       162       220       25       452       -       2,419  
Net loan charge-offs
    (13,362 )     (4,928 )     (322 )     (4,061 )     (13,897 )     (4,670 )     (2,708 )     (43,948 )
Provision for loan losses
    10,755       7,269       44       2,370       14,256       3,273       2,701       40,668  
Balance at end of period
  $ 43,410     $ 18,353     $ 4,789     $ 12,872     $ 24,830     $ 13,446     $ 982     $ 118,682  
Six months ended June 30, 2011
                                                               
Balance at beginning of period
  $ 49,545     $ 20,758     $ 3,996     $ 27,933     $ 29,869     $ 12,971     $ -     $ 145,072  
Loans charge-offs
    (11,877 )     (1,846 )     (7,201 )     (9,083 )     (8,331 )     (5,779 )     (5,200 )     (49,317 )
Recoveries on previous loan charge-offs
    2,356       54       -       2,766       472       173       -       5,821  
Net loans charge-offs
    (9,521 )     (1,792 )     (7,201 )     (6,317 )     (7,859 )     (5,606 )     (5,200 )     (43,496 )
Provision for loan losses
    8,510       (2,104 )     12,080       2,711       5,425       6,433       5,200       38,255  
Balance at end of period
  $ 48,534     $ 16,862     $ 8,875     $ 24,327     $ 27,435     $ 13,798     $ -     $ 139,831  
Impaired Loans [Text Block]  
   
June 30,
2012
   
December 31,
2011
 
Impaired loans individually evaluated for impairment:
           
Impaired loans with a related allowance for credit losses (1)
  $ 102,475     $ 76,397  
Impaired loans with no specific related allowance for credit losses (2)
    62,617       83,090  
Total impaired loans individually evaluated for impairment
    168,092       159,487  
Corporate non-accrual loans not individually evaluated for impairment (3)
    17,704       15,084  
Total corporate non-accrual loans
    185,796       174,571  
TDRs, still accruing interest
    7,811       17,864  
Total impaired loans
  $ 193,607     $ 192,435  
Valuation allowance related to impaired loans
  $ 25,267     $ 26,095  
Loans and Related Allowance for Credit Losses by Portfolio Segment [Table Text Block]  
   
Loans
   
Allowance For Credit Losses
 
   
Individually
Evaluated
For
Impairment
   
Collectively
Evaluated
For
Impairment
   
Total
   
Individually
Evaluated
For
Impairment
   
Collectively
Evaluated
For
Impairment
   
Total
 
June 30, 2012
                                   
Commercial, industrial, and agricultural
  $ 48,328     $ 1,821,841     $ 1,870,169     $ 12,177     $ 31,233     $ 43,410  
Commercial real estate:
                                               
Office, retail, and industrial
    43,884       1,347,245       1,391,129       5,563       12,790       18,353  
Multi-family
    7,899       300,351       308,250       -       4,789       4,789  
Residential construction
    15,734       73,174       88,908       3,020       9,880       12,900  
Other commercial real estate
    52,247       912,450       964,697       4,807       20,027       24,834  
Total commercial real estate
    119,764       2,633,220       2,752,984       13,390       47,486       60,876  
Total corporate loans
    168,092       4,455,061       4,623,153       25,567       78,719       104,286  
Consumer
    -       674,873       674,873       -       13,414       13,414  
Total loans, excluding covered loans
    168,092       5,129,934       5,298,026       25,567       92,133       117,700  
Covered loans (1)
    -       44,972       44,972       -       982       982  
Total loans included in the calculation of the allowance for credit losses
  $ 168,092     $ 5,174,906     $ 5,342,998     $ 25,567     $ 93,115     $ 118,682  
December 31, 2011
                                               
Commercial, industrial, and agricultural
  $ 37,385     $ 1,664,837     $ 1,702,222     $ 14,827     $ 31,190     $ 46,017  
Commercial real estate:
                                               
Office, retail, and industrial
    28,216       1,270,866       1,299,082       1,507       14,505       16,012  
Multi-family
    5,589       282,747       288,336       20       5,047       5,067  
Residential construction
    17,378       88,458       105,836       2,502       12,061       14,563  
Other commercial real estate
    70,919       962,136       1,033,055       7,239       17,232       24,471  
Total commercial real estate
    122,102       2,604,207       2,726,309       11,268       48,845       60,113  
Total corporate loans
    159,487       4,269,044       4,428,531       26,095       80,035       106,130  
Consumer
    -       659,582       659,582       -       14,843       14,843  
Total loans, excluding covered loans
    159,487       4,928,626       5,088,113       26,095       94,878       120,973  
Covered loans (1)
    -       45,451       45,451       -       989       989  
Total loans included in the calculation of the allowance for credit losses
  $ 159,487     $ 4,974,077     $ 5,133,564     $ 26,095     $ 95,867     $ 121,962  
Impaired Financing Receivables [Table Text Block]  
   
June 30, 2012
   
December 31, 2011
 
   
Recorded Investment In
         
Recorded Investment In
       
   
Loans with
No
Related
Allowance
for Credit
Losses
   
Loans with
a Related
Allowance
for Credit
Losses
   
Unpaid
Principal
Balance
   
Specific Allowance
for Credit
Losses
Allocated
   
Loans with
No
Related
Allowance
for Credit
Losses
   
Loans with
a Related
Allowance
for Credit
Losses
   
Unpaid
Principal
Balance
   
Specific Allowance
for Credit
Losses
Allocated
 
Commercial and industrial
  $ 15,648     $ 31,703     $ 72,375     $ 12,041     $ 10,801     $ 26,028     $ 58,591     $ 14,827  
Agricultural
    411       566       977       136       556       -       556       -  
Commercial real estate:
                                                               
Office, retail, and industrial
    14,485       29,399       55,898       5,563       11,897       16,319       33,785       1,507  
Multi-family
    7,899       -       13,135       -       5,072       517       11,265       20  
Residential construction
    9,157       6,577       31,291       3,020       9,718       7,660       33,124       2,502  
Commercial construction
    6,938       14,882       28,824       659       19,019       3,790       28,534       758  
Other commercial real estate
    11,079       19,348       39,121       4,148       26,027       22,083       70,868       6,481  
Total commercial real estate
    49,558       70,206       168,269       13,390       71,733       50,369       177,576       11,268  
Total impaired loans individually evaluated for impairment
  $ 65,617     $ 102,475     $ 241,621     $ 25,567     $ 83,090     $ 76,397     $ 236,723     $ 26,095  
Troubled Debt Restructuring by Class [Table Text Block]  
   
As of June 30, 2012
   
As of December 31, 2011
 
   
Accruing (1)
   
Non-accrual (2)
   
Total
   
Accruing (1)
   
Non-accrual (2)
   
Total
 
Commercial and industrial
  $ 175     $ 1,380     $ 1,555     $ 1,451     $ 897     $ 2,348  
Agricultural
    -       -       -       -       -       -  
Commercial real estate:
                                               
Office, retail, and industrial
    620       220       840       1,742       -       1,742  
Multi-family
    -       1,758       1,758       11,107       1,758       12,865  
Residential construction
    -       -       -       -       -       -  
Commercial construction
    -       14,006       14,006       -       14,006       14,006  
Other commercial real estate
    5,883       6,025       11,908       227       11,417       11,644  
Total commercial real estate
    6,503       22,009       28,512       13,076       27,181       40,257  
Total corporate loans
    6,678       23,389       30,067       14,527       28,078       42,605  
Home equity
    21       395       416       1,093       471       1,564  
1-4 family mortgages
    1,112       1,077       2,189       2,089       1,293       3,382  
Installment loans
    -       -       -       155       -       155  
Total consumer loans
    1,133       1,472       2,605       3,337       1,764       5,101  
Total loans
  $ 7,811     $ 24,861     $ 32,672     $ 17,864     $ 29,842     $ 47,706  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]  
   
Number
of
Loans
   
Pre-
Modification
Recorded
Investment
   
Funds
Disbursed
   
Interest
and Escrow
Capitalized
   
Charge-offs
   
Post-
Modification
Recorded
Investment
 
Six months ended June 30, 2012
                                   
Commercial and industrial
    1     $ 252     $ -     $ -     $ 170     $ 82  
Office, retail, and industrial
    1       625       -       -       -       625  
Other commercial real estate
    7       11,906       -       -       652       11,254  
1-4 family mortgages
    4       563       -       4       -       567  
Total TDRs restructured during the period
    13     $ 13,346     $ -     $ 4     $ 822     $ 12,528  
Six Months Ended June 30, 2011
                                               
Commercial and industrial
    5     $ 223     $ -     $ 7     $ -     $ 230  
Office, retail, and industrial
    3       3,407       293       9       -       3,709  
Other commercial real estate
    1       174       -       74       -       248  
Home equity
    7       388       -       13       -       401  
1-4 family mortgages
    8       831       -       35       -       866  
Installment loans
    1       151       -       4       -       155  
Total TDRs restructured during the period
    25     $ 5,174     $ 293     $ 142     $ -     $ 5,609  
Schedule of Debtor Troubled Debt Restructuring, Subsequent Periods [Table Text Block]  
  Six Months Ended
  June 30, 2012  
June 30, 2011
 
Number of
Loans
 
Recorded
Investment
 
Number of
Loans
 
Recorded
Investment
Office, retail, and industrial
1
 
$
220
 
-
 
$
-
Home equity
-
   
-
 
1
   
83
1-4 family mortgages
1
   
62
 
1
   
141
    Total restructured loans
   2
 
$
 282
 
   2
 
$
 224
Financing Receivable Credit Quality Indicators [Table Text Block]  
   
Pass
   
Special Mention (1)
   
Substandard (2)
   
Non-accrual (3)
   
Total
 
June 30, 2012
                             
Commercial and industrial
  $ 1,463,066     $ 44,486     $ 34,517     $ 55,358     $ 1,597,427  
Agricultural
    261,483       9,827       139       1,293       272,742  
Commercial real estate:
                                       
Office, retail, and industrial
    1,240,144       73,779       30,577       46,629       1,391,129  
Multi-family
    294,578       3,185       1,644       8,843       308,250  
Residential construction
    38,889       18,531       13,988       17,500       88,908  
Commercial construction
    98,619       15,942       11,084       21,981       147,626  
Other commercial real estate
    705,668       43,424       33,787       34,192       817,071  
Total commercial real estate
    2,377,898       154,861       91,080       129,145       2,752,984  
Total corporate loans
  $ 4,102,447     $ 209,174     $ 125,736     $ 185,796     $ 4,623,153  
December 31, 2011
                                       
Commercial and industrial
  $ 1,308,812     $ 57,866     $ 47,616     $ 44,152     $ 1,458,446  
Agricultural
    232,270       10,487       -       1,019       243,776  
Commercial real estate:
                                       
Office, retail, and industrial
    1,147,026       78,578       43,435       30,043       1,299,082  
Multi-family
    275,031       5,803       1,015       6,487       288,336  
Residential construction
    48,806       27,198       11,756       18,076       105,836  
Commercial construction
    92,568       23,587       5,407       23,347       144,909  
Other commercial real estate
    746,213       73,058       17,428       51,447       888,146  
Total commercial real estate
    2,309,644       208,224       79,041       129,400       2,726,309  
Total corporate loans
  $ 3,850,726     $ 276,577     $ 126,657     $ 174,571     $ 4,428,531  
Schedule of Consumer Loans by Credit Quality Indicators [Table Text Block]  
   
Performing
   
Non-accrual
   
Total
 
June 30, 2012
                 
Home equity
  $ 391,183     $ 7,245     $ 398,428  
1-4 family mortgages
    231,875       5,466       237,341  
Installment loans
    39,103       1       39,104  
Total consumer loans
  $ 662,161     $ 12,712     $ 674,873  
December 31, 2011
                       
Home equity
  $ 408,787     $ 7,407     $ 416,194  
1-4 family mortgages
    195,777       5,322       201,099  
Installment loans
    42,264       25       42,289  
Total consumer loans
  $ 646,828     $ 12,754     $ 659,582  
Continued [Member]
   
Impaired Financing Receivables [Table Text Block]  
   
Six Months Ended
June 30, 2012
   
Six Months Ended
June 30, 2011
 
   
Average
Recorded
Investment
Balance
   
Interest
Income
Recognized (1)
   
Average
Recorded
Investment
Balance
   
Interest
Income
Recognized (1)
 
Commercial and industrial
  $ 50,626     $ 9     $ 51,863     $ 10  
Agricultural
    927       -       1,796       -  
Commercial real estate:
                               
Office, retail, and industrial
    32,015       -       18,989       21  
Multi-family
    7,976       -       4,736       2  
Residential construction
    18,493       -       41,455       27  
Commercial construction
    21,554       -       25,191       -  
Other commercial real estate
    45,985       6       37,968       18  
Total commercial real estate
    126,023       6       128,339       68  
Total impaired loans individually evaluated for impairment
  $ 177,576     $ 15     $ 181,998     $ 78