XML 123 R107.htm IDEA: XBRL DOCUMENT v3.20.1
Supplemental Guarantor Financial Information (Condensed Consolidating Statement of Cash Flows) (Details) - USD ($)
$ in Millions
1 Months Ended 3 Months Ended 12 Months Ended
Jul. 31, 2019
Jun. 30, 2019
Feb. 01, 2020
Nov. 02, 2019
Aug. 03, 2019
May 04, 2019
Feb. 02, 2019
Nov. 03, 2018
Aug. 04, 2018
May 05, 2018
Feb. 03, 2018
Oct. 28, 2017
Jul. 29, 2017
Apr. 29, 2017
Feb. 01, 2020
Feb. 02, 2019
Feb. 03, 2018
Net Cash Provided by (Used for) Operating Activities                             $ 1,236 $ 1,377 $ 1,406
Investing Activities                                  
Capital Expenditures                             (458) (629) (707)
Investment In Equity Affiliates                             0 0  
Proceeds from Sale and Maturity of Marketable Securities                             (10)    
Other Investing Activities                             (22) 20 9
Net Cash Provided by (Used for) Investing Activities                             (480) (609) (698)
Financing Activities                                  
Proceeds from Debt, Net of Issuance Costs                             486 0 495
Repayments of Lines of Credit                             (12) (92) 0
Payments of Dividends     $ (83) $ (83) $ (83) $ (83) $ (166) $ (165) $ (167) $ (168) $ (170) $ (172) $ (172) $ (172) (332) (666) (686)
Repurchases of Common Stock                             0 (198) (446)
Payment, Tax Withholding, Share-based Payment Arrangement                             (13) (13) (32)
Net Financing Activities and Advances to/from Consolidated Affiliates                             0 0 0
Proceeds From Exercise of Stock Options                             1 1 38
Proceeds from (Payments for) Other Financing Activities                             (14) (7) (8)
Net Cash Provided by (Used in) Financing Activities                             (666) (872) (1,127)
Effects of Exchange Rate Changes on Cash                             (4) 2 0
Cash and Cash Equivalents, Beginning of Year           1,413       1,515       1,934 1,413 1,515 1,934
Cash and Cash Equivalents, End of Year     1,499       1,413       1,515       1,499 1,413 1,515
Repayments of Long-term Debt $ (130) $ (669)                         (799) (52) (540)
Proceeds from Lines of Credit                             12 92 0
Cash and Cash Equivalents, Period Increase (Decrease)                             86 (102) (419)
Eliminations                                  
Net Cash Provided by (Used for) Operating Activities                             0 0 0
Investing Activities                                  
Capital Expenditures                             0 0 0
Investment In Equity Affiliates                             13 21  
Other Investing Activities                             0 0 0
Net Cash Provided by (Used for) Investing Activities                             13 21 0
Financing Activities                                  
Proceeds from Debt, Net of Issuance Costs                             0   0
Repayments of Lines of Credit                             0 0  
Payments of Dividends                             0 0 0
Repurchases of Common Stock                               0 0
Payment, Tax Withholding, Share-based Payment Arrangement                             0 0 0
Net Financing Activities and Advances to/from Consolidated Affiliates                             (13) (21) 0
Proceeds From Exercise of Stock Options                             0 0 0
Proceeds from (Payments for) Other Financing Activities                             0 0 0
Net Cash Provided by (Used in) Financing Activities                             (13) (21) 0
Effects of Exchange Rate Changes on Cash                             0 0 0
Cash and Cash Equivalents, Beginning of Year           0       0       0 0 0 0
Cash and Cash Equivalents, End of Year     0       0       0       0 0 0
Repayments of Long-term Debt                             0 0 0
Proceeds from Lines of Credit                             0 0  
Cash and Cash Equivalents, Period Increase (Decrease)                             0 0 0
L Brands, Inc. [Member]                                  
Net Cash Provided by (Used for) Operating Activities                             (427) (424) (401)
Investing Activities                                  
Capital Expenditures                             0 0 0
Investment In Equity Affiliates                             0 0  
Other Investing Activities                             0 0 0
Net Cash Provided by (Used for) Investing Activities                             0 0 0
Financing Activities                                  
Proceeds from Debt, Net of Issuance Costs                             486   495
Repayments of Lines of Credit                             (12) (92)  
Payments of Dividends                             (332) (666) (686)
Repurchases of Common Stock                               (198) (446)
Payment, Tax Withholding, Share-based Payment Arrangement                             (13) (13) (32)
Net Financing Activities and Advances to/from Consolidated Affiliates                             1,090 1,355 1,577
Proceeds From Exercise of Stock Options                             1 1 38
Proceeds from (Payments for) Other Financing Activities                             (6) (3) (5)
Net Cash Provided by (Used in) Financing Activities                             427 424 401
Effects of Exchange Rate Changes on Cash                             0 0 0
Cash and Cash Equivalents, Beginning of Year           0       0       0 0 0 0
Cash and Cash Equivalents, End of Year     0       0       0       0 0 0
Repayments of Long-term Debt                             (799) (52) (540)
Proceeds from Lines of Credit                             12 92  
Cash and Cash Equivalents, Period Increase (Decrease)                             0 0 0
Guarantor Subsidiaries                                  
Net Cash Provided by (Used for) Operating Activities                             837 1,541 1,353
Investing Activities                                  
Capital Expenditures                             (276) (398) (495)
Investment In Equity Affiliates                             (13) 0  
Other Investing Activities                             12 4 (1)
Net Cash Provided by (Used for) Investing Activities                             (277) (394) (496)
Financing Activities                                  
Proceeds from Debt, Net of Issuance Costs                             0   0
Repayments of Lines of Credit                             0 0  
Payments of Dividends                             0 0 0
Repurchases of Common Stock                               0 0
Payment, Tax Withholding, Share-based Payment Arrangement                             0 0 0
Net Financing Activities and Advances to/from Consolidated Affiliates                             (318) (1,310) (1,252)
Proceeds From Exercise of Stock Options                             0 0 0
Proceeds from (Payments for) Other Financing Activities                             (8) (4) (3)
Net Cash Provided by (Used in) Financing Activities                             (326) (1,314) (1,255)
Effects of Exchange Rate Changes on Cash                             0 0 0
Cash and Cash Equivalents, Beginning of Year           997       1,164       1,562 997 1,164 1,562
Cash and Cash Equivalents, End of Year     1,231       997       1,164       1,231 997 1,164
Repayments of Long-term Debt                             0 0 0
Proceeds from Lines of Credit                             0 0  
Cash and Cash Equivalents, Period Increase (Decrease)                             234 (167) (398)
Non-Guarantor Subsidiaries                                  
Net Cash Provided by (Used for) Operating Activities                             826 260 454
Investing Activities                                  
Capital Expenditures                             (182) (231) (212)
Investment In Equity Affiliates                             0 (21)  
Other Investing Activities                             (34) 16 10
Net Cash Provided by (Used for) Investing Activities                             (216) (236) (202)
Financing Activities                                  
Proceeds from Debt, Net of Issuance Costs                             0   0
Repayments of Lines of Credit                             0 0  
Payments of Dividends                             0 0 0
Repurchases of Common Stock                               0 0
Payment, Tax Withholding, Share-based Payment Arrangement                             0 0 0
Net Financing Activities and Advances to/from Consolidated Affiliates                             (759) (24) (325)
Proceeds From Exercise of Stock Options                             0 0 0
Proceeds from (Payments for) Other Financing Activities                             0 0 0
Net Cash Provided by (Used in) Financing Activities                             (754) 39 (273)
Effects of Exchange Rate Changes on Cash                             (4) 2 0
Cash and Cash Equivalents, Beginning of Year           $ 416       $ 351       $ 372 416 351 372
Cash and Cash Equivalents, End of Year     $ 268       $ 416       $ 351       268 416 351
Repayments of Long-term Debt                             0 0 0
Proceeds from Lines of Credit                             0 0  
Cash and Cash Equivalents, Period Increase (Decrease)                             (148) 65 (21)
Foreign Facilities [Member]                                  
Financing Activities                                  
Repayments of Lines of Credit                             (162) (109) (44)
Proceeds from Lines of Credit                             167 172 96
Foreign Facilities [Member] | Eliminations                                  
Financing Activities                                  
Repayments of Lines of Credit                             0 0 0
Proceeds from Lines of Credit                             0 0 0
Foreign Facilities [Member] | L Brands, Inc. [Member]                                  
Financing Activities                                  
Repayments of Lines of Credit                             0 0 0
Proceeds from Lines of Credit                             0 0 0
Foreign Facilities [Member] | Guarantor Subsidiaries                                  
Financing Activities                                  
Repayments of Lines of Credit                             0 0 0
Proceeds from Lines of Credit                             0 0 0
Foreign Facilities [Member] | Non-Guarantor Subsidiaries                                  
Financing Activities                                  
Repayments of Lines of Credit                             (162) (109) (44)
Proceeds from Lines of Credit                             $ 167 $ 172 $ 96