XML 38 R68.htm IDEA: XBRL DOCUMENT v3.19.3
Supplemental Guarantor Financial Information (Consolidated Statements Of Cash Flows) (Details) - USD ($)
$ in Millions
1 Months Ended 3 Months Ended 9 Months Ended
Jul. 06, 2019
Nov. 02, 2019
Aug. 03, 2019
May 04, 2019
Nov. 03, 2018
Aug. 04, 2018
May 05, 2018
Nov. 02, 2019
Nov. 03, 2018
Net Cash Provided by Operating Activities               $ (90) $ 13
Investing Activities:                  
Capital Expenditures               (392) (561)
Proceeds from Divestiture of Businesses               12  
Investment In Equity Affiliates               0 0
Other Investing Activities               (16) 23
Net Cash Used for Investing Activities               (408) (538)
Financing Activities:                  
Proceeds from Issuance of Long-Term Debt, Net of Issuance Costs               486 0
Payments of Long-term Debt $ (669)             (799) (52)
Proceeds from Lines of Credit                 85
Repayments of Foreign Facilities               (21) (71)
Dividends Paid   $ (83) $ (83) $ (83) $ (165) $ (167) $ (168) (249) (500)
Repurchases of Common Stock               0 (198)
Payment, Tax Withholding, Share-based Payment Arrangement               (12) (13)
Financing Costs and Other               (11) (4)
Net Financing Activities and Advances to/from Consolidated Affiliates               0 0
Net Cash Used for Financing Activities               (570) (643)
Effects of Exchange Rate Changes on Cash and Cash Equivalents               (5) 1
Net Decrease in Cash and Cash Equivalents               (1,073) (1,167)
Cash and Cash Equivalents, Beginning of Period       1,413     1,515 1,413 1,515
Cash and Cash Equivalents, End of Period   340     348     340 348
L Brands, Inc.                  
Net Cash Provided by Operating Activities               (345) (361)
Investing Activities:                  
Capital Expenditures               0 0
Investment In Equity Affiliates               0 0
Other Investing Activities               0 0
Net Cash Used for Investing Activities               0 0
Financing Activities:                  
Proceeds from Issuance of Long-Term Debt, Net of Issuance Costs               486  
Payments of Long-term Debt               (799) (52)
Proceeds from Lines of Credit                 85
Dividends Paid               (249) (500)
Repurchases of Common Stock                 (198)
Payment, Tax Withholding, Share-based Payment Arrangement               (12) (13)
Financing Costs and Other               (6) (2)
Net Financing Activities and Advances to/from Consolidated Affiliates               925 1,041
Net Cash Used for Financing Activities               345 361
Effects of Exchange Rate Changes on Cash and Cash Equivalents               0 0
Net Decrease in Cash and Cash Equivalents               0 0
Cash and Cash Equivalents, Beginning of Period       0     0 0 0
Cash and Cash Equivalents, End of Period   0     0     0 0
Guarantor Subsidiaries                  
Net Cash Provided by Operating Activities               (377) 295
Investing Activities:                  
Capital Expenditures               (245) (367)
Investment In Equity Affiliates               0 0
Other Investing Activities               12 6
Net Cash Used for Investing Activities               (233) (361)
Financing Activities:                  
Proceeds from Issuance of Long-Term Debt, Net of Issuance Costs               0  
Payments of Long-term Debt               0 0
Proceeds from Lines of Credit                 0
Dividends Paid               0 0
Repurchases of Common Stock                 0
Payment, Tax Withholding, Share-based Payment Arrangement               0 0
Financing Costs and Other               (5) (2)
Net Financing Activities and Advances to/from Consolidated Affiliates               (196) (929)
Net Cash Used for Financing Activities               (201) (931)
Effects of Exchange Rate Changes on Cash and Cash Equivalents               0 0
Net Decrease in Cash and Cash Equivalents               (811) (997)
Cash and Cash Equivalents, Beginning of Period       997     1,164 997 1,164
Cash and Cash Equivalents, End of Period   186     167     186 167
Non- guarantor Subsidiaries                  
Net Cash Provided by Operating Activities               632 79
Investing Activities:                  
Capital Expenditures               (147) (194)
Investment In Equity Affiliates               (137) (181)
Other Investing Activities               (28) 17
Net Cash Used for Investing Activities               (312) (358)
Financing Activities:                  
Proceeds from Issuance of Long-Term Debt, Net of Issuance Costs               0  
Payments of Long-term Debt               0 0
Proceeds from Lines of Credit                 0
Dividends Paid               0 0
Repurchases of Common Stock                 0
Payment, Tax Withholding, Share-based Payment Arrangement               0 0
Financing Costs and Other               0 0
Net Financing Activities and Advances to/from Consolidated Affiliates               (592) 69
Net Cash Used for Financing Activities               (577) 108
Effects of Exchange Rate Changes on Cash and Cash Equivalents               (5) 1
Net Decrease in Cash and Cash Equivalents               (262) (170)
Cash and Cash Equivalents, Beginning of Period       416     351 416 351
Cash and Cash Equivalents, End of Period   154     181     154 181
Consolidation, Eliminations [Member]                  
Net Cash Provided by Operating Activities               0 0
Investing Activities:                  
Capital Expenditures               0 0
Investment In Equity Affiliates               137 181
Other Investing Activities               0 0
Net Cash Used for Investing Activities               137 181
Financing Activities:                  
Proceeds from Issuance of Long-Term Debt, Net of Issuance Costs               0  
Payments of Long-term Debt               0 0
Proceeds from Lines of Credit                 0
Dividends Paid               0 0
Repurchases of Common Stock                 0
Payment, Tax Withholding, Share-based Payment Arrangement               0 0
Financing Costs and Other               0 0
Net Financing Activities and Advances to/from Consolidated Affiliates               (137) (181)
Net Cash Used for Financing Activities               (137) (181)
Effects of Exchange Rate Changes on Cash and Cash Equivalents               0 0
Net Decrease in Cash and Cash Equivalents               0 0
Cash and Cash Equivalents, Beginning of Period       $ 0     $ 0 0 0
Cash and Cash Equivalents, End of Period   $ 0     $ 0     0 0
Foreign Facilities [Member]                  
Financing Activities:                  
Proceeds from Lines of Credit               36 110
Repayments of Foreign Facilities               (21) (71)
Foreign Facilities [Member] | L Brands, Inc.                  
Financing Activities:                  
Proceeds from Lines of Credit               0 0
Repayments of Foreign Facilities               0 0
Foreign Facilities [Member] | Guarantor Subsidiaries                  
Financing Activities:                  
Proceeds from Lines of Credit               0 0
Repayments of Foreign Facilities               0 0
Foreign Facilities [Member] | Non- guarantor Subsidiaries                  
Financing Activities:                  
Proceeds from Lines of Credit               36 110
Repayments of Foreign Facilities               (21) (71)
Foreign Facilities [Member] | Consolidation, Eliminations [Member]                  
Financing Activities:                  
Proceeds from Lines of Credit               0 0
Repayments of Foreign Facilities               $ 0 $ 0