XML 122 R107.htm IDEA: XBRL DOCUMENT v3.19.1
Supplemental Guarantor Financial Information (Condensed Consolidating Statement of Cash Flows) (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Feb. 02, 2019
Nov. 03, 2018
Aug. 04, 2018
May 05, 2018
Feb. 03, 2018
Oct. 28, 2017
Jul. 29, 2017
Apr. 29, 2017
Jan. 28, 2017
Oct. 29, 2016
Jul. 30, 2016
Apr. 30, 2016
Feb. 02, 2019
Feb. 03, 2018
Jan. 28, 2017
Jan. 30, 2016
Net Cash Provided by (Used for) Operating Activities                         $ 1,377 $ 1,406 $ 1,990  
Investing Activities                                
Capital Expenditures                         (629) (707) (990)  
Proceeds from Sale of Other Assets, Investing Activities                         0 0 53  
Return of Capital                         16 29 119  
Investment In Equity Affiliates                         0      
Payments to Acquire Marketable Securities                         0 (10) 0 $ (10)
Payments to Acquire Businesses, Net of Cash Acquired                         0 0 (33)  
Proceeds from Sale and Maturity of Marketable Securities                         0 0 10  
Other Investing Activities                         4 (10) 8  
Net Cash Provided by (Used for) Investing Activities                         (609) (698) (833)  
Proceeds from Debt, Net of Issuance Costs                         0 495 692  
Financing Activities                                
Repayments of Lines of Credit                         (92) 0 0  
Payments of Dividends $ (166) $ (165) $ (167) $ (168) $ (170) $ (172) $ (172) $ (172) $ (172) $ (173) $ (173) $ (750) (666) (686) (1,268)  
Repurchases of Common Stock                         (198) (446) (435)  
Payments Related to Tax Withholding for Share-based Compensation                         (13) (32) (58)  
Net Financing Activities and Advances to/from Consolidated Affiliates                         0 0 0  
Proceeds From Exercise of Stock Options                         1 38 20  
Proceeds from (Payments for) Other Financing Activities                         (7) (8) (3)  
Net Cash Provided by (Used in) Financing Activities                         (872) (1,127) (1,765)  
Effects of Exchange Rate Changes on Cash                         2 0 (6)  
Cash and Cash Equivalents, Beginning of Year       1,515       1,934       2,548 1,515 1,934 2,548  
Cash and Cash Equivalents, End of Year 1,413       1,515       1,934       1,413 1,515 1,934 2,548
Repayments of Long-term Debt                         (52) (540) (742)  
Proceeds from Lines of Credit                         92 0 0  
Cash and Cash Equivalents, Period Increase (Decrease)                         (102) (419) (614)  
Eliminations                                
Net Cash Provided by (Used for) Operating Activities                         0 0 0  
Investing Activities                                
Capital Expenditures                         0 0 0  
Proceeds from Sale of Other Assets, Investing Activities                             0  
Return of Capital                         0 0 0  
Investment In Equity Affiliates                         21      
Payments to Acquire Marketable Securities                           0    
Payments to Acquire Businesses, Net of Cash Acquired                             0  
Proceeds from Sale and Maturity of Marketable Securities                             0  
Other Investing Activities                         0 0 0  
Net Cash Provided by (Used for) Investing Activities                         21 0 0  
Proceeds from Debt, Net of Issuance Costs                           0 0  
Financing Activities                                
Repayments of Lines of Credit                         0      
Payments of Dividends                         0 0 0  
Repurchases of Common Stock                         0 0 0  
Payments Related to Tax Withholding for Share-based Compensation                         0 0 0  
Net Financing Activities and Advances to/from Consolidated Affiliates                         (21) 0 0  
Proceeds From Exercise of Stock Options                         0 0 0  
Proceeds from (Payments for) Other Financing Activities                         0 0 0  
Net Cash Provided by (Used in) Financing Activities                         (21) 0 0  
Effects of Exchange Rate Changes on Cash                         0 0 0  
Cash and Cash Equivalents, Beginning of Year       0       0       0 0 0 0  
Cash and Cash Equivalents, End of Year 0       0       0       0 0 0 0
Repayments of Long-term Debt                         0 0 0  
Proceeds from Lines of Credit                         0      
Cash and Cash Equivalents, Period Increase (Decrease)                         0 0 0  
L Brands, Inc. [Member]                                
Net Cash Provided by (Used for) Operating Activities                         (424) (401) (404)  
Investing Activities                                
Capital Expenditures                         0 0 0  
Proceeds from Sale of Other Assets, Investing Activities                             0  
Return of Capital                         0 0 0  
Investment In Equity Affiliates                         0      
Payments to Acquire Marketable Securities                           0    
Payments to Acquire Businesses, Net of Cash Acquired                             0  
Proceeds from Sale and Maturity of Marketable Securities                             0  
Other Investing Activities                         0 0 0  
Net Cash Provided by (Used for) Investing Activities                         0 0 0  
Proceeds from Debt, Net of Issuance Costs                           495 692  
Financing Activities                                
Repayments of Lines of Credit                         (92)      
Payments of Dividends                         (666) (686) (1,268)  
Repurchases of Common Stock                         (198) (446) (435)  
Payments Related to Tax Withholding for Share-based Compensation                         (13) (32) (58)  
Net Financing Activities and Advances to/from Consolidated Affiliates                         1,355 1,577 2,195  
Proceeds From Exercise of Stock Options                         1 38 20  
Proceeds from (Payments for) Other Financing Activities                         (3) (5) 0  
Net Cash Provided by (Used in) Financing Activities                         424 401 404  
Effects of Exchange Rate Changes on Cash                         0 0 0  
Cash and Cash Equivalents, Beginning of Year       0       0       0 0 0 0  
Cash and Cash Equivalents, End of Year 0       0       0       0 0 0 0
Repayments of Long-term Debt                         (52) (540) (742)  
Proceeds from Lines of Credit                         92      
Cash and Cash Equivalents, Period Increase (Decrease)                         0 0 0  
Guarantor Subsidiaries                                
Net Cash Provided by (Used for) Operating Activities                         1,541 1,353 1,885  
Investing Activities                                
Capital Expenditures                         (398) (495) (705)  
Proceeds from Sale of Other Assets, Investing Activities                             0  
Return of Capital                         0 0 0  
Investment In Equity Affiliates                         0      
Payments to Acquire Marketable Securities                           0    
Payments to Acquire Businesses, Net of Cash Acquired                             0  
Proceeds from Sale and Maturity of Marketable Securities                             0  
Other Investing Activities                         4 (1) (2)  
Net Cash Provided by (Used for) Investing Activities                         (394) (496) (707)  
Proceeds from Debt, Net of Issuance Costs                           0 0  
Financing Activities                                
Repayments of Lines of Credit                         0      
Payments of Dividends                         0 0 0  
Repurchases of Common Stock                         0 0 0  
Payments Related to Tax Withholding for Share-based Compensation                         0 0 0  
Net Financing Activities and Advances to/from Consolidated Affiliates                         (1,310) (1,252) (1,803)  
Proceeds From Exercise of Stock Options                         0 0 0  
Proceeds from (Payments for) Other Financing Activities                         (4) (3) (3)  
Net Cash Provided by (Used in) Financing Activities                         (1,314) (1,255) (1,806)  
Effects of Exchange Rate Changes on Cash                         0 0 0  
Cash and Cash Equivalents, Beginning of Year       1,164       1,562       2,190 1,164 1,562 2,190  
Cash and Cash Equivalents, End of Year 997       1,164       1,562       997 1,164 1,562 2,190
Repayments of Long-term Debt                         0 0 0  
Proceeds from Lines of Credit                         0      
Cash and Cash Equivalents, Period Increase (Decrease)                         (167) (398) (628)  
Non-Guarantor Subsidiaries                                
Net Cash Provided by (Used for) Operating Activities                         260 454 509  
Investing Activities                                
Capital Expenditures                         (231) (212) (285)  
Proceeds from Sale of Other Assets, Investing Activities                             53  
Return of Capital                         16 29 119  
Investment In Equity Affiliates                         (21)      
Payments to Acquire Marketable Securities                           10    
Payments to Acquire Businesses, Net of Cash Acquired                             (33)  
Proceeds from Sale and Maturity of Marketable Securities                             10  
Other Investing Activities                         0 (9) 10  
Net Cash Provided by (Used for) Investing Activities                         (236) (202) (126)  
Proceeds from Debt, Net of Issuance Costs                           0 0  
Financing Activities                                
Repayments of Lines of Credit                         0      
Payments of Dividends                         0 0 0  
Repurchases of Common Stock                         0 0 0  
Payments Related to Tax Withholding for Share-based Compensation                         0 0 0  
Net Financing Activities and Advances to/from Consolidated Affiliates                         (24) (325) (392)  
Proceeds From Exercise of Stock Options                         0 0 0  
Proceeds from (Payments for) Other Financing Activities                         0 0 0  
Net Cash Provided by (Used in) Financing Activities                         39 (273) (363)  
Effects of Exchange Rate Changes on Cash                         2 0 (6)  
Cash and Cash Equivalents, Beginning of Year       $ 351       $ 372       $ 358 351 372 358  
Cash and Cash Equivalents, End of Year $ 416       $ 351       $ 372       416 351 372 $ 358
Repayments of Long-term Debt                         0 0 0  
Proceeds from Lines of Credit                         0      
Cash and Cash Equivalents, Period Increase (Decrease)                         65 (21) 14  
Foreign Facilities [Member]                                
Financing Activities                                
Repayments of Lines of Credit                         (109) (44) (6)  
Proceeds from Lines of Credit                         172 96 35  
Foreign Facilities [Member] | Eliminations                                
Financing Activities                                
Repayments of Lines of Credit                         0 0 0  
Proceeds from Lines of Credit                         0 0 0  
Foreign Facilities [Member] | L Brands, Inc. [Member]                                
Financing Activities                                
Repayments of Lines of Credit                         0 0 0  
Proceeds from Lines of Credit                         0 0 0  
Foreign Facilities [Member] | Guarantor Subsidiaries                                
Financing Activities                                
Repayments of Lines of Credit                         0 0 0  
Proceeds from Lines of Credit                         0 0 0  
Foreign Facilities [Member] | Non-Guarantor Subsidiaries                                
Financing Activities                                
Repayments of Lines of Credit                         (109) (44) (6)  
Proceeds from Lines of Credit                         $ 172 $ 96 $ 35