XML 120 R105.htm IDEA: XBRL DOCUMENT v3.19.1
Supplemental Guarantor Financial Information (Condensed Consolidating Balance Sheet) (Details) - USD ($)
$ in Millions
Feb. 02, 2019
Feb. 03, 2018
Jan. 28, 2017
Jan. 30, 2016
Current Assets:        
Cash and Cash Equivalents $ 1,413 $ 1,515 $ 1,934 $ 2,548
Accounts Receivable, Net 367 310    
Inventories 1,248 1,240    
Other 232 228    
Total Current Assets 3,260 3,293    
Property and Equipment, Net 2,818 2,893    
Goodwill 1,348 1,348    
Trade Names 411 411    
Net Investments in and Advances to/from Consolidated Affiliates 0 0    
Deferred Tax Assets, Net, Noncurrent 62 14    
Other Assets 191 190    
Total Assets 8,090 8,149 8,170  
Current Liabilities:        
Accounts Payable 711 717    
Accrued Expenses and Other 1,082 1,029    
Debt, Current 72 87    
Income Taxes 121 198    
Total Current Liabilities 1,986 2,031    
Deferred Income Taxes 226 238    
Long-term Debt 5,739 5,707    
Other Long-term Liabilities 1,004 924    
Total Equity (Deficit) (865) (751) (727) (258)
Total Liabilities and Equity (Deficit) 8,090 8,149    
Eliminations        
Current Assets:        
Cash and Cash Equivalents 0 0 0 0
Accounts Receivable, Net 0 0    
Inventories 0 0    
Other 0 0    
Total Current Assets 0 0    
Property and Equipment, Net 0 0    
Goodwill 0 0    
Trade Names 0 0    
Net Investments in and Advances to/from Consolidated Affiliates (26,539) (25,377)    
Deferred Tax Assets, Net, Noncurrent 0 0    
Other Assets (621) (611)    
Total Assets (27,160) (25,988)    
Current Liabilities:        
Accounts Payable 0 0    
Accrued Expenses and Other 0 0    
Debt, Current 0 0    
Income Taxes 0 0    
Total Current Liabilities 0 0    
Deferred Income Taxes 0 0    
Long-term Debt (607) (597)    
Other Long-term Liabilities (14) (14)    
Total Equity (Deficit) (26,539) (25,377)    
Total Liabilities and Equity (Deficit) (27,160) (25,988)    
L Brands, Inc. [Member]        
Current Assets:        
Cash and Cash Equivalents 0 0 0 0
Accounts Receivable, Net 0 0    
Inventories 0 0    
Other 0 0    
Total Current Assets 0 0    
Property and Equipment, Net 0 0    
Goodwill 0 0    
Trade Names 0 0    
Net Investments in and Advances to/from Consolidated Affiliates 4,755 4,973    
Deferred Tax Assets, Net, Noncurrent 0 0    
Other Assets 127 129    
Total Assets 4,882 5,102    
Current Liabilities:        
Accounts Payable 0 2    
Accrued Expenses and Other 92 101    
Debt, Current 0 0    
Income Taxes (7) 6    
Total Current Liabilities 85 109    
Deferred Income Taxes 1 (2)    
Long-term Debt 5,661 5,706    
Other Long-term Liabilities 59 64    
Total Equity (Deficit) (924) (775)    
Total Liabilities and Equity (Deficit) 4,882 5,102    
Guarantor Subsidiaries        
Current Assets:        
Cash and Cash Equivalents 997 1,164 1,562 2,190
Accounts Receivable, Net 241 186    
Inventories 1,093 1,095    
Other 139 132    
Total Current Assets 2,470 2,577    
Property and Equipment, Net 1,922 1,984    
Goodwill 1,318 1,318    
Trade Names 411 411    
Net Investments in and Advances to/from Consolidated Affiliates 19,737 18,298    
Deferred Tax Assets, Net, Noncurrent 9 10    
Other Assets 15 18    
Total Assets 25,882 24,616    
Current Liabilities:        
Accounts Payable 363 349    
Accrued Expenses and Other 597 529    
Debt, Current 0 0    
Income Taxes 100 174    
Total Current Liabilities 1,060 1,052    
Deferred Income Taxes (44) (46)    
Long-term Debt 606 597    
Other Long-term Liabilities 852 774    
Total Equity (Deficit) 23,408 22,239    
Total Liabilities and Equity (Deficit) 25,882 24,616    
Non-Guarantor Subsidiaries        
Current Assets:        
Cash and Cash Equivalents 416 351 $ 372 $ 358
Accounts Receivable, Net 126 124    
Inventories 155 145    
Other 93 96    
Total Current Assets 790 716    
Property and Equipment, Net 896 909    
Goodwill 30 30    
Trade Names 0 0    
Net Investments in and Advances to/from Consolidated Affiliates 2,047 2,106    
Deferred Tax Assets, Net, Noncurrent 53 4    
Other Assets 670 654    
Total Assets 4,486 4,419    
Current Liabilities:        
Accounts Payable 348 366    
Accrued Expenses and Other 393 399    
Debt, Current 72 87    
Income Taxes 28 18    
Total Current Liabilities 841 870    
Deferred Income Taxes 269 286    
Long-term Debt 79 1    
Other Long-term Liabilities 107 100    
Total Equity (Deficit) 3,190 3,162    
Total Liabilities and Equity (Deficit) $ 4,486 $ 4,419