XML 75 R63.htm IDEA: XBRL DOCUMENT v3.10.0.1
Supplemental Guarantor Financial Information (Consolidated Statements Of Cash Flows) (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Nov. 03, 2018
Aug. 04, 2018
May 05, 2018
Feb. 03, 2018
Oct. 28, 2017
Jul. 29, 2017
Apr. 29, 2017
Nov. 03, 2018
Oct. 28, 2017
Net Cash Provided by (Used for) Operating Activities               $ 13 $ 138
Investing Activities:                  
Capital Expenditures               (561) (599)
Proceeds from Equity Method Investment, Distribution, Return of Capital               15 27
Investment In Equity Affiliates               0 0
Other Investing Activities               8 (9)
Net Cash Provided by (Used for) Investing Activities               (538) (581)
Financing Activities:                  
Repayments of Long-term Debt               (52) 0
Payments of Dividends $ (165) $ (167) $ (168)   $ (172) $ (172) $ (172) (500) (516)
Repurchases of Common Stock               (198) (283)
Payments Related to Tax Withholding for Share-based Compensation               (13) (31)
Proceeds from Exercise of Stock Options               1 37
Proceeds from (Payments for) Other Financing Activities               (5) (9)
Net Financing Activities and Advances to/from Consolidated Affiliates               0 0
Net Cash Provided by (Used for) Financing Activities               (643) (758)
Effects of Exchange Rate Changes on Cash and Cash Equivalents               1 2
Net Increase (Decrease) in Cash and Cash Equivalents               (1,167) (1,199)
Cash and Cash Equivalents, Beginning of Period     1,515 $ 735     1,934 1,515 1,934
Cash and Cash Equivalents, End of Period 348     1,515 735     348 735
L Brands, Inc.                  
Net Cash Provided by (Used for) Operating Activities               (361) (289)
Investing Activities:                  
Capital Expenditures               0 0
Proceeds from Equity Method Investment, Distribution, Return of Capital               0 0
Investment In Equity Affiliates               0 0
Other Investing Activities               0 0
Net Cash Provided by (Used for) Investing Activities               0 0
Financing Activities:                  
Repayments of Long-term Debt               (52)  
Payments of Dividends               (500) (516)
Repurchases of Common Stock               (198) (283)
Payments Related to Tax Withholding for Share-based Compensation               (13) (31)
Proceeds from Exercise of Stock Options               1 37
Proceeds from (Payments for) Other Financing Activities               (3) (5)
Net Financing Activities and Advances to/from Consolidated Affiliates               1,041 1,087
Net Cash Provided by (Used for) Financing Activities               361 289
Effects of Exchange Rate Changes on Cash and Cash Equivalents               0 0
Net Increase (Decrease) in Cash and Cash Equivalents               0 0
Cash and Cash Equivalents, Beginning of Period     0 0     0 0 0
Cash and Cash Equivalents, End of Period 0     0 0     0 0
Guarantor Subsidiaries                  
Net Cash Provided by (Used for) Operating Activities               295 230
Investing Activities:                  
Capital Expenditures               (367) (461)
Proceeds from Equity Method Investment, Distribution, Return of Capital               0 0
Investment In Equity Affiliates               0 0
Other Investing Activities               (6) 0
Net Cash Provided by (Used for) Investing Activities               (361) (461)
Financing Activities:                  
Repayments of Long-term Debt               0  
Payments of Dividends               0 0
Repurchases of Common Stock               0 0
Payments Related to Tax Withholding for Share-based Compensation               0 0
Proceeds from Exercise of Stock Options               0 0
Proceeds from (Payments for) Other Financing Activities               (2) (4)
Net Financing Activities and Advances to/from Consolidated Affiliates               (929) (950)
Net Cash Provided by (Used for) Financing Activities               (931) (954)
Effects of Exchange Rate Changes on Cash and Cash Equivalents               0 0
Net Increase (Decrease) in Cash and Cash Equivalents               (997) (1,185)
Cash and Cash Equivalents, Beginning of Period     1,164 377     1,562 1,164 1,562
Cash and Cash Equivalents, End of Period 167     1,164 377     167 377
Non- guarantor Subsidiaries                  
Net Cash Provided by (Used for) Operating Activities               79 197
Investing Activities:                  
Capital Expenditures               (194) (138)
Proceeds from Equity Method Investment, Distribution, Return of Capital               15 27
Investment In Equity Affiliates               181 (12)
Other Investing Activities               2 (9)
Net Cash Provided by (Used for) Investing Activities               (358) (132)
Financing Activities:                  
Repayments of Long-term Debt               0  
Payments of Dividends               0 0
Repurchases of Common Stock               0 0
Payments Related to Tax Withholding for Share-based Compensation               0 0
Proceeds from Exercise of Stock Options               0 0
Proceeds from (Payments for) Other Financing Activities               0 0
Net Financing Activities and Advances to/from Consolidated Affiliates               69 (125)
Net Cash Provided by (Used for) Financing Activities               108 (81)
Effects of Exchange Rate Changes on Cash and Cash Equivalents               1 2
Net Increase (Decrease) in Cash and Cash Equivalents               (170) (14)
Cash and Cash Equivalents, Beginning of Period     351 358     372 351 372
Cash and Cash Equivalents, End of Period 181     351 358     181 358
Consolidation, Eliminations [Member]                  
Net Cash Provided by (Used for) Operating Activities               0 0
Investing Activities:                  
Capital Expenditures               0 0
Proceeds from Equity Method Investment, Distribution, Return of Capital               0 0
Investment In Equity Affiliates               (181) 12
Other Investing Activities               0 0
Net Cash Provided by (Used for) Investing Activities               181 12
Financing Activities:                  
Repayments of Long-term Debt               0  
Payments of Dividends               0 0
Repurchases of Common Stock               0 0
Payments Related to Tax Withholding for Share-based Compensation               0 0
Proceeds from Exercise of Stock Options               0 0
Proceeds from (Payments for) Other Financing Activities               0 0
Net Financing Activities and Advances to/from Consolidated Affiliates               (181) (12)
Net Cash Provided by (Used for) Financing Activities               (181) (12)
Effects of Exchange Rate Changes on Cash and Cash Equivalents               0 0
Net Increase (Decrease) in Cash and Cash Equivalents               0 0
Cash and Cash Equivalents, Beginning of Period     $ 0 0     $ 0 0 0
Cash and Cash Equivalents, End of Period $ 0     $ 0 $ 0     0 0
Revolving Credit Expiring May 2022 [Member]                  
Financing Activities:                  
Proceeds from Lines of Credit               85  
Revolving Credit Expiring May 2022 [Member] | L Brands, Inc.                  
Financing Activities:                  
Proceeds from Lines of Credit               85  
Revolving Credit Expiring May 2022 [Member] | Guarantor Subsidiaries                  
Financing Activities:                  
Proceeds from Lines of Credit               0  
Revolving Credit Expiring May 2022 [Member] | Non- guarantor Subsidiaries                  
Financing Activities:                  
Proceeds from Lines of Credit               0  
Revolving Credit Expiring May 2022 [Member] | Consolidation, Eliminations [Member]                  
Financing Activities:                  
Proceeds from Lines of Credit               0  
Foreign Facilities [Member]                  
Financing Activities:                  
Proceeds from Lines of Credit               110 67
Repayments of Lines of Credit               (71) (23)
Foreign Facilities [Member] | L Brands, Inc.                  
Financing Activities:                  
Proceeds from Lines of Credit               0 0
Repayments of Lines of Credit               0 0
Foreign Facilities [Member] | Guarantor Subsidiaries                  
Financing Activities:                  
Proceeds from Lines of Credit               0 0
Repayments of Lines of Credit               0 0
Foreign Facilities [Member] | Non- guarantor Subsidiaries                  
Financing Activities:                  
Proceeds from Lines of Credit               110 67
Repayments of Lines of Credit               (71) (23)
Foreign Facilities [Member] | Consolidation, Eliminations [Member]                  
Financing Activities:                  
Proceeds from Lines of Credit               0 0
Repayments of Lines of Credit               $ 0 $ 0