XML 75 R63.htm IDEA: XBRL DOCUMENT v3.8.0.1
Supplemental Guarantor Financial Information (Consolidated Statements Of Cash Flows) (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Oct. 28, 2017
Jul. 29, 2017
Apr. 29, 2017
Oct. 29, 2016
Jul. 30, 2016
Apr. 30, 2016
Oct. 28, 2017
Oct. 29, 2016
Net Cash Provided by Operating Activities             $ 138 $ 411
Investing Activities:                
Capital Expenditures             (599) (825)
Proceeds from Equity Method Investment, Distribution, Return of Capital             27 116
Proceeds from Sale and Maturity of Marketable Securities             0 10
Investment In Equity Affiliates             0 0
Payments to Acquire Businesses, Net of Cash Acquired             0 (33)
Other Investing Activities             (9) 11
Net Cash Provided by (Used for) Investing Activities             (581) (721)
Proceeds from Lines of Credit             67 20
Financing Activities:                
Proceeds from Debt, Net of Issuance Costs             0 692
Repayments of Long-term Debt             0 (742)
Repayments of Lines of Credit             (23) (4)
Payments of Dividends $ (172) $ (172) $ (172) $ (173) $ (173) $ (750) (516) (1,096)
Repurchases of Common Stock             (283) (410)
Payments Related to Tax Withholding for Share-based Compensation             (31) (56)
Net Financing Activities and Advances to/from Consolidated Affiliates             0 0
Proceeds from Exercise of Stock Options             37 17
Payments of Financing Costs             (5) 0
Proceeds from (Payments for) Other Financing Activities             (4) (2)
Net Cash Provided by (Used for) Financing Activities             (758) (1,581)
Effects of Exchange Rate Changes on Cash and Cash Equivalents             2 (3)
Net Increase (Decrease) in Cash and Cash Equivalents             (1,199) (1,894)
Cash and Cash Equivalents, Beginning of Period     1,934     2,548 1,934 2,548
Cash and Cash Equivalents, End of Period 735     654     735 654
L Brands, Inc.                
Net Cash Provided by Operating Activities             (289) (286)
Investing Activities:                
Capital Expenditures             0 0
Proceeds from Equity Method Investment, Distribution, Return of Capital             0 0
Proceeds from Sale and Maturity of Marketable Securities               0
Investment In Equity Affiliates             0 0
Payments to Acquire Businesses, Net of Cash Acquired               0
Other Investing Activities             0 0
Net Cash Provided by (Used for) Investing Activities             0 0
Proceeds from Lines of Credit             0 0
Financing Activities:                
Proceeds from Debt, Net of Issuance Costs               692
Repayments of Long-term Debt               (742)
Repayments of Lines of Credit             0 0
Payments of Dividends             (516) (1,096)
Repurchases of Common Stock             (283) (410)
Payments Related to Tax Withholding for Share-based Compensation             (31) (56)
Net Financing Activities and Advances to/from Consolidated Affiliates             1,087 1,881
Proceeds from Exercise of Stock Options             37 17
Payments of Financing Costs             (5)  
Proceeds from (Payments for) Other Financing Activities             0 0
Net Cash Provided by (Used for) Financing Activities             289 286
Effects of Exchange Rate Changes on Cash and Cash Equivalents             0 0
Net Increase (Decrease) in Cash and Cash Equivalents             0 0
Cash and Cash Equivalents, Beginning of Period     0     0 0 0
Cash and Cash Equivalents, End of Period 0     0     0 0
Guarantor Subsidiaries                
Net Cash Provided by Operating Activities             230 437
Investing Activities:                
Capital Expenditures             (461) (648)
Proceeds from Equity Method Investment, Distribution, Return of Capital             0 0
Proceeds from Sale and Maturity of Marketable Securities               0
Investment In Equity Affiliates             0 0
Payments to Acquire Businesses, Net of Cash Acquired               0
Other Investing Activities             0 1
Net Cash Provided by (Used for) Investing Activities             (461) (647)
Proceeds from Lines of Credit             0 0
Financing Activities:                
Proceeds from Debt, Net of Issuance Costs               0
Repayments of Long-term Debt               0
Repayments of Lines of Credit             0 0
Payments of Dividends             0 0
Repurchases of Common Stock             0 0
Payments Related to Tax Withholding for Share-based Compensation             0 0
Net Financing Activities and Advances to/from Consolidated Affiliates             (950) (1,608)
Proceeds from Exercise of Stock Options             0 0
Payments of Financing Costs             0  
Proceeds from (Payments for) Other Financing Activities             (4) (2)
Net Cash Provided by (Used for) Financing Activities             (954) (1,610)
Effects of Exchange Rate Changes on Cash and Cash Equivalents             0 0
Net Increase (Decrease) in Cash and Cash Equivalents             (1,185) (1,820)
Cash and Cash Equivalents, Beginning of Period     1,562     2,190 1,562 2,190
Cash and Cash Equivalents, End of Period 377     370     377 370
Non- guarantor Subsidiaries                
Net Cash Provided by Operating Activities             197 260
Investing Activities:                
Capital Expenditures             (138) (177)
Proceeds from Equity Method Investment, Distribution, Return of Capital             27 116
Proceeds from Sale and Maturity of Marketable Securities               10
Investment In Equity Affiliates             (12) (27)
Payments to Acquire Businesses, Net of Cash Acquired               (33)
Other Investing Activities             (9) 10
Net Cash Provided by (Used for) Investing Activities             (132) (101)
Proceeds from Lines of Credit             67 20
Financing Activities:                
Proceeds from Debt, Net of Issuance Costs               0
Repayments of Long-term Debt               0
Repayments of Lines of Credit             (23) (4)
Payments of Dividends             0 0
Repurchases of Common Stock             0 0
Payments Related to Tax Withholding for Share-based Compensation             0 0
Net Financing Activities and Advances to/from Consolidated Affiliates             (125) (246)
Proceeds from Exercise of Stock Options             0 0
Payments of Financing Costs             0  
Proceeds from (Payments for) Other Financing Activities             0 0
Net Cash Provided by (Used for) Financing Activities             (81) (230)
Effects of Exchange Rate Changes on Cash and Cash Equivalents             2 (3)
Net Increase (Decrease) in Cash and Cash Equivalents             (14) (74)
Cash and Cash Equivalents, Beginning of Period     372     358 372 358
Cash and Cash Equivalents, End of Period 358     284     358 284
Consolidation, Eliminations [Member]                
Net Cash Provided by Operating Activities             0 0
Investing Activities:                
Capital Expenditures             0 0
Proceeds from Equity Method Investment, Distribution, Return of Capital             0 0
Proceeds from Sale and Maturity of Marketable Securities               0
Investment In Equity Affiliates             12 27
Payments to Acquire Businesses, Net of Cash Acquired               0
Other Investing Activities             0 0
Net Cash Provided by (Used for) Investing Activities             12 27
Proceeds from Lines of Credit             0 0
Financing Activities:                
Proceeds from Debt, Net of Issuance Costs               0
Repayments of Long-term Debt               0
Repayments of Lines of Credit             0 0
Payments of Dividends             0 0
Repurchases of Common Stock             0 0
Payments Related to Tax Withholding for Share-based Compensation             0 0
Net Financing Activities and Advances to/from Consolidated Affiliates             (12) (27)
Proceeds from Exercise of Stock Options             0 0
Payments of Financing Costs             0  
Proceeds from (Payments for) Other Financing Activities             0 0
Net Cash Provided by (Used for) Financing Activities             (12) (27)
Effects of Exchange Rate Changes on Cash and Cash Equivalents             0 0
Net Increase (Decrease) in Cash and Cash Equivalents             0 0
Cash and Cash Equivalents, Beginning of Period     $ 0     $ 0 0 0
Cash and Cash Equivalents, End of Period $ 0     $ 0     $ 0 $ 0