XML 75 R63.htm IDEA: XBRL DOCUMENT v3.7.0.1
Supplemental Guarantor Financial Information (Consolidated Statements Of Cash Flows) (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jul. 29, 2017
Apr. 29, 2017
Jul. 30, 2016
Apr. 30, 2016
Jul. 29, 2017
Jul. 30, 2016
Net Cash Provided by Operating Activities         $ 221 $ 508
Investing Activities:            
Capital Expenditures         (372) (497)
Proceeds from Equity Method Investment, Distribution, Return of Capital         27 111
Proceeds from Sale and Maturity of Marketable Securities         0 10
Investment In Equity Affiliates           0
Payments to Acquire Businesses, Net of Cash Acquired         0 (31)
Other Investing Activities         (5) 13
Net Cash Provided by (Used for) Investing Activities         (350) (394)
Proceeds from Lines of Credit         36 10
Financing Activities:            
Proceeds from Debt, Net of Issuance Costs         0 692
Repayments of Long-term Debt         0 (742)
Repayments of Lines of Credit         (8) 0
Payments of Dividends $ (172) $ (172) $ (173) $ (750) (344) (923)
Repurchases of Common Stock         (132) (385)
Payments Related to Tax Withholding for Share-based Compensation         (30) (50)
Net Financing Activities and Advances to/from Consolidated Affiliates         0 0
Proceeds from Exercise of Stock Options         37 13
Payments of Financing Costs         (5) 0
Proceeds from (Payments for) Other Financing Activities         (3) (1)
Net Cash Provided by (Used for) Financing Activities         (449) (1,386)
Effects of Exchange Rate Changes on Cash and Cash Equivalents         4 (3)
Net Increase (Decrease) in Cash and Cash Equivalents         (574) (1,275)
Cash and Cash Equivalents, Beginning of Period   1,934   2,548 1,934 2,548
Cash and Cash Equivalents, End of Period 1,360   1,273   1,360 1,273
L Brands, Inc.            
Net Cash Provided by Operating Activities         (196) (208)
Investing Activities:            
Capital Expenditures         0 0
Proceeds from Equity Method Investment, Distribution, Return of Capital         0 0
Proceeds from Sale and Maturity of Marketable Securities           0
Investment In Equity Affiliates           0
Payments to Acquire Businesses, Net of Cash Acquired           0
Other Investing Activities         0 0
Net Cash Provided by (Used for) Investing Activities         0 0
Proceeds from Lines of Credit         0 0
Financing Activities:            
Proceeds from Debt, Net of Issuance Costs           692
Repayments of Long-term Debt           (742)
Repayments of Lines of Credit         0  
Payments of Dividends         (344) (923)
Repurchases of Common Stock         (132) (385)
Payments Related to Tax Withholding for Share-based Compensation         (30) (50)
Net Financing Activities and Advances to/from Consolidated Affiliates         670 1,603
Proceeds from Exercise of Stock Options         37 13
Payments of Financing Costs         (5)  
Proceeds from (Payments for) Other Financing Activities         0 0
Net Cash Provided by (Used for) Financing Activities         196 208
Effects of Exchange Rate Changes on Cash and Cash Equivalents         0 0
Net Increase (Decrease) in Cash and Cash Equivalents         0 0
Cash and Cash Equivalents, Beginning of Period   0   0 0 0
Cash and Cash Equivalents, End of Period 0   0   0 0
Guarantor Subsidiaries            
Net Cash Provided by Operating Activities         349 523
Investing Activities:            
Capital Expenditures         (301) (382)
Proceeds from Equity Method Investment, Distribution, Return of Capital         0 0
Proceeds from Sale and Maturity of Marketable Securities           0
Investment In Equity Affiliates           0
Payments to Acquire Businesses, Net of Cash Acquired           0
Other Investing Activities         0 1
Net Cash Provided by (Used for) Investing Activities         (301) (381)
Proceeds from Lines of Credit         0 0
Financing Activities:            
Proceeds from Debt, Net of Issuance Costs           0
Repayments of Long-term Debt           0
Repayments of Lines of Credit         0  
Payments of Dividends         0 0
Repurchases of Common Stock         0 0
Payments Related to Tax Withholding for Share-based Compensation         0 0
Net Financing Activities and Advances to/from Consolidated Affiliates         (599) (1,441)
Proceeds from Exercise of Stock Options         0 0
Payments of Financing Costs         0  
Proceeds from (Payments for) Other Financing Activities         (3) (1)
Net Cash Provided by (Used for) Financing Activities         (602) (1,442)
Effects of Exchange Rate Changes on Cash and Cash Equivalents         0 0
Net Increase (Decrease) in Cash and Cash Equivalents         (554) (1,300)
Cash and Cash Equivalents, Beginning of Period   1,562   2,190 1,562 2,190
Cash and Cash Equivalents, End of Period 1,008   890   1,008 890
Non- guarantor Subsidiaries            
Net Cash Provided by Operating Activities         68 193
Investing Activities:            
Capital Expenditures         (71) (115)
Proceeds from Equity Method Investment, Distribution, Return of Capital         27 111
Proceeds from Sale and Maturity of Marketable Securities           10
Investment In Equity Affiliates           (38)
Payments to Acquire Businesses, Net of Cash Acquired           (31)
Other Investing Activities         (5) 12
Net Cash Provided by (Used for) Investing Activities         (49) (51)
Proceeds from Lines of Credit         36 10
Financing Activities:            
Proceeds from Debt, Net of Issuance Costs           0
Repayments of Long-term Debt           0
Repayments of Lines of Credit         (8)  
Payments of Dividends         0 0
Repurchases of Common Stock         0 0
Payments Related to Tax Withholding for Share-based Compensation         0 0
Net Financing Activities and Advances to/from Consolidated Affiliates         (71) (124)
Proceeds from Exercise of Stock Options         0 0
Payments of Financing Costs         0  
Proceeds from (Payments for) Other Financing Activities         0 0
Net Cash Provided by (Used for) Financing Activities         (43) (114)
Effects of Exchange Rate Changes on Cash and Cash Equivalents         4 (3)
Net Increase (Decrease) in Cash and Cash Equivalents         (20) 25
Cash and Cash Equivalents, Beginning of Period   372   358 372 358
Cash and Cash Equivalents, End of Period 352   383   352 383
Consolidation, Eliminations [Member]            
Net Cash Provided by Operating Activities         0 0
Investing Activities:            
Capital Expenditures         0 0
Proceeds from Equity Method Investment, Distribution, Return of Capital         0 0
Proceeds from Sale and Maturity of Marketable Securities           0
Investment In Equity Affiliates           38
Payments to Acquire Businesses, Net of Cash Acquired           0
Other Investing Activities         0 0
Net Cash Provided by (Used for) Investing Activities         0 38
Proceeds from Lines of Credit         0 0
Financing Activities:            
Proceeds from Debt, Net of Issuance Costs           0
Repayments of Long-term Debt           0
Repayments of Lines of Credit         0  
Payments of Dividends         0 0
Repurchases of Common Stock         0 0
Payments Related to Tax Withholding for Share-based Compensation         0 0
Net Financing Activities and Advances to/from Consolidated Affiliates         0 (38)
Proceeds from Exercise of Stock Options         0 0
Payments of Financing Costs         0  
Proceeds from (Payments for) Other Financing Activities         0 0
Net Cash Provided by (Used for) Financing Activities         0 (38)
Effects of Exchange Rate Changes on Cash and Cash Equivalents         0 0
Net Increase (Decrease) in Cash and Cash Equivalents         0 0
Cash and Cash Equivalents, Beginning of Period   $ 0   $ 0 0 0
Cash and Cash Equivalents, End of Period $ 0   $ 0   $ 0 $ 0