XML 75 R63.htm IDEA: XBRL DOCUMENT v3.5.0.2
Supplemental Guarantor Financial Information (Consolidated Statements Of Cash Flows) (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jul. 30, 2016
Apr. 30, 2016
Aug. 01, 2015
May 02, 2015
Jul. 30, 2016
Aug. 01, 2015
Net Cash Provided by Operating Activities         $ 421 $ 375
Investing Activities:            
Capital Expenditures         (497) (358)
Proceeds from Sale of Other Assets, Investing Activities         0 135
Proceeds from Equity Method Investment, Dividends or Distributions, Return of Capital         108 0
Proceeds from Sale of Equity Method Investments         0 85
Proceeds from Sale and Maturity of Marketable Securities         10 0
Investment In Equity Affiliates         0  
Payments to Acquire Businesses, Net of Cash Acquired         (31) 0
Payments to Acquire Marketable Securities         0 (50)
Other Investing Activities         16 1
Net Cash Provided by (Used for) Investing Activities         (394) (187)
Financing Activities:            
Proceeds from Debt, Net of Issuance Costs         692 0
Repayments of Long-term Debt         (742) 0
Proceeds from Long-term Lines of Credit         10 0
Repurchases of Common Stock         (385) (295)
Dividends Paid $ (173) $ (750) $ (146) $ (734) (923) (880)
Excess Tax Benefits from Share-based Compensation         37 61
Net Financing Activities and Advances to/from Consolidated Affiliates         0 0
Proceeds from Exercise of Stock Options         13 23
Proceeds from (Payments for) Other Financing Activities         (1) 0
Net Cash Provided by (Used for) Financing Activities         (1,299) (1,091)
Effects of Exchange Rate Changes on Cash and Cash Equivalents         (3) 2
Net Increase (Decrease) in Cash and Cash Equivalents         (1,275) (901)
Cash and Cash Equivalents, Beginning of Period   2,548   1,681 2,548 1,681
Cash and Cash Equivalents, End of Period 1,273   780   1,273 780
L Brands, Inc.            
Net Cash Provided by Operating Activities         (258) (147)
Investing Activities:            
Capital Expenditures         0 0
Proceeds from Sale of Other Assets, Investing Activities           0
Proceeds from Equity Method Investment, Dividends or Distributions, Return of Capital         0  
Proceeds from Sale of Equity Method Investments           0
Proceeds from Sale and Maturity of Marketable Securities         0  
Investment In Equity Affiliates         0  
Payments to Acquire Businesses, Net of Cash Acquired         0  
Payments to Acquire Marketable Securities           0
Other Investing Activities         0 0
Net Cash Provided by (Used for) Investing Activities         0 0
Financing Activities:            
Proceeds from Debt, Net of Issuance Costs         692  
Repayments of Long-term Debt         (742)  
Proceeds from Long-term Lines of Credit         0  
Repurchases of Common Stock         (385) (295)
Dividends Paid         (923) (880)
Excess Tax Benefits from Share-based Compensation         0 0
Net Financing Activities and Advances to/from Consolidated Affiliates         1,603 1,299
Proceeds from Exercise of Stock Options         13 23
Proceeds from (Payments for) Other Financing Activities         0  
Net Cash Provided by (Used for) Financing Activities         258 147
Effects of Exchange Rate Changes on Cash and Cash Equivalents         0 0
Net Increase (Decrease) in Cash and Cash Equivalents         0 0
Cash and Cash Equivalents, Beginning of Period   0   0 0 0
Cash and Cash Equivalents, End of Period 0   0   0 0
Guarantor Subsidiaries            
Net Cash Provided by Operating Activities         490 481
Investing Activities:            
Capital Expenditures         (382) (254)
Proceeds from Sale of Other Assets, Investing Activities           0
Proceeds from Equity Method Investment, Dividends or Distributions, Return of Capital         0  
Proceeds from Sale of Equity Method Investments           1
Proceeds from Sale and Maturity of Marketable Securities         0  
Investment In Equity Affiliates         0  
Payments to Acquire Businesses, Net of Cash Acquired         0  
Payments to Acquire Marketable Securities           (50)
Other Investing Activities         1 0
Net Cash Provided by (Used for) Investing Activities         (381) (303)
Financing Activities:            
Proceeds from Debt, Net of Issuance Costs         0  
Repayments of Long-term Debt         0  
Proceeds from Long-term Lines of Credit         0  
Repurchases of Common Stock         0 0
Dividends Paid         0 0
Excess Tax Benefits from Share-based Compensation         33 53
Net Financing Activities and Advances to/from Consolidated Affiliates         (1,441) (1,240)
Proceeds from Exercise of Stock Options         0 0
Proceeds from (Payments for) Other Financing Activities         (1)  
Net Cash Provided by (Used for) Financing Activities         (1,409) (1,187)
Effects of Exchange Rate Changes on Cash and Cash Equivalents         0 0
Net Increase (Decrease) in Cash and Cash Equivalents         (1,300) (1,009)
Cash and Cash Equivalents, Beginning of Period   2,190   1,462 2,190 1,462
Cash and Cash Equivalents, End of Period 890   453   890 453
Non- guarantor Subsidiaries            
Net Cash Provided by Operating Activities         189 41
Investing Activities:            
Capital Expenditures         (115) (104)
Proceeds from Sale of Other Assets, Investing Activities           135
Proceeds from Equity Method Investment, Dividends or Distributions, Return of Capital         108  
Proceeds from Sale of Equity Method Investments           84
Proceeds from Sale and Maturity of Marketable Securities         10  
Investment In Equity Affiliates         (38)  
Payments to Acquire Businesses, Net of Cash Acquired         (31)  
Payments to Acquire Marketable Securities           0
Other Investing Activities         15 1
Net Cash Provided by (Used for) Investing Activities         (51) 116
Financing Activities:            
Proceeds from Debt, Net of Issuance Costs         0  
Repayments of Long-term Debt         0  
Proceeds from Long-term Lines of Credit         10  
Repurchases of Common Stock         0 0
Dividends Paid         0 0
Excess Tax Benefits from Share-based Compensation         4 8
Net Financing Activities and Advances to/from Consolidated Affiliates         (124) (59)
Proceeds from Exercise of Stock Options         0 0
Proceeds from (Payments for) Other Financing Activities         0  
Net Cash Provided by (Used for) Financing Activities         (110) (51)
Effects of Exchange Rate Changes on Cash and Cash Equivalents         (3) 2
Net Increase (Decrease) in Cash and Cash Equivalents         25 108
Cash and Cash Equivalents, Beginning of Period   358   219 358 219
Cash and Cash Equivalents, End of Period 383   327   383 327
Eliminations            
Net Cash Provided by Operating Activities         0 0
Investing Activities:            
Capital Expenditures         0 0
Proceeds from Sale of Other Assets, Investing Activities           0
Proceeds from Equity Method Investment, Dividends or Distributions, Return of Capital         0  
Proceeds from Sale of Equity Method Investments           0
Proceeds from Sale and Maturity of Marketable Securities         0  
Investment In Equity Affiliates         38  
Payments to Acquire Businesses, Net of Cash Acquired         0  
Payments to Acquire Marketable Securities           0
Other Investing Activities         0 0
Net Cash Provided by (Used for) Investing Activities         38 0
Financing Activities:            
Proceeds from Debt, Net of Issuance Costs         0  
Repayments of Long-term Debt         0  
Proceeds from Long-term Lines of Credit         0  
Repurchases of Common Stock         0 0
Dividends Paid         0 0
Excess Tax Benefits from Share-based Compensation         0 0
Net Financing Activities and Advances to/from Consolidated Affiliates         (38) 0
Proceeds from Exercise of Stock Options         0 0
Proceeds from (Payments for) Other Financing Activities         0  
Net Cash Provided by (Used for) Financing Activities         (38) 0
Effects of Exchange Rate Changes on Cash and Cash Equivalents         0 0
Net Increase (Decrease) in Cash and Cash Equivalents         0 0
Cash and Cash Equivalents, Beginning of Period   $ 0   $ 0 0 0
Cash and Cash Equivalents, End of Period $ 0   $ 0   $ 0 $ 0