XML 116 R100.htm IDEA: XBRL DOCUMENT v3.3.1.900
Supplemental Guarantor Financial Information (Condensed Consolidating Statement of Cash Flows) (Details) - USD ($)
3 Months Ended 12 Months Ended
Jan. 30, 2016
Oct. 31, 2015
Aug. 01, 2015
May. 02, 2015
Jan. 31, 2015
Nov. 01, 2014
Aug. 02, 2014
May. 03, 2014
Feb. 01, 2014
Nov. 02, 2013
Aug. 03, 2013
May. 04, 2013
Jan. 30, 2016
Jan. 31, 2015
Feb. 01, 2014
Net Cash Provided by (Used for) Operating Activities                         $ 1,869,000,000 $ 1,786,000,000 $ 1,248,000,000
Investing Activities                              
Capital Expenditures                         (727,000,000) (715,000,000) (691,000,000)
Proceeds from Sale of Other Assets, Investing Activities                         196,000,000 0 0
Return of Capital                         0 0 46,000,000
Proceeds from Sale of Equity Method Investments                         85,000,000 0 0
Payments to Acquire Marketable Securities                         (60,000,000) 0 0
Proceeds from Sale and Maturity of Marketable Securities                         50,000,000 0 0
Other Investing Activities                         13,000,000 16,000,000 (10,000,000)
Net Cash Provided by (Used for) Investing Activities                         (443,000,000) (699,000,000) (655,000,000)
Financing Activities                              
Proceeds from Long-term Debt, Net of Issuance Costs                         988,000,000 0 495,000,000
Borrowings from Revolving Facilities                         7,000,000 5,000,000 290,000,000
Repayments on Revolving Facilities                         0 (5,000,000) (290,000,000)
Payments of Long-term Debt                         0 (213,000,000) 0
Repurchase of Common Stock                         (483,000,000) (87,000,000) (60,000,000)
Dividends Paid $ (145,000,000) $ (146,000,000) $ (146,000,000) $ (734,000,000) $ (100,000,000) $ (100,000,000) $ (99,000,000) $ (392,000,000) $ (88,000,000) $ (87,000,000) $ (87,000,000) $ (87,000,000) (1,171,000,000) (691,000,000) (349,000,000)
Excess Tax Benefits from Share-based Compensation                         70,000,000 43,000,000 36,000,000
Net Financing Activities and Advances to/from Consolidated Affiliates                         0 0 0
Proceeds From Exercise of Stock Options                         33,000,000 35,000,000 32,000,000
Proceeds from (Payments for) Other Financing Activities                         (2,000,000) (6,000,000) 0
Net Cash Provided by (Used for) Financing Activities                         (558,000,000) (919,000,000) 154,000,000
Effects of Exchange Rate Changes on Cash                         (1,000,000) (6,000,000) (1,000,000)
Net Increase (Decrease) in Cash and Cash Equivalents                         867,000,000 162,000,000 746,000,000
Cash and Cash Equivalents, Beginning of Year       1,681,000,000       1,519,000,000       773,000,000 1,681,000,000 1,519,000,000 773,000,000
Cash and Cash Equivalents, End of Year 2,548,000,000       1,681,000,000       1,519,000,000       2,548,000,000 1,681,000,000 1,519,000,000
Third Party Sourcing Business [Member]                              
Investing Activities                              
Return of Capital                             46,000,000
L Brands, Inc. [Member]                              
Net Cash Provided by (Used for) Operating Activities                         (322,000,000) (333,000,000) (302,000,000)
Investing Activities                              
Capital Expenditures                         0 0 0
Proceeds from Sale of Other Assets, Investing Activities                         0    
Return of Capital                             0
Proceeds from Sale of Equity Method Investments                         0    
Payments to Acquire Marketable Securities                         0    
Proceeds from Sale and Maturity of Marketable Securities                         0    
Other Investing Activities                         0 0 0
Net Cash Provided by (Used for) Investing Activities                         0 0 0
Financing Activities                              
Proceeds from Long-term Debt, Net of Issuance Costs                         988,000,000   495,000,000
Borrowings from Revolving Facilities                         0 0 290,000,000
Repayments on Revolving Facilities                           0 (290,000,000)
Payments of Long-term Debt                           (213,000,000)  
Repurchase of Common Stock                         (483,000,000) (87,000,000) (60,000,000)
Dividends Paid                         (1,171,000,000) (691,000,000) (349,000,000)
Excess Tax Benefits from Share-based Compensation                         0 0 0
Net Financing Activities and Advances to/from Consolidated Affiliates                         955,000,000 1,295,000,000 184,000,000
Proceeds From Exercise of Stock Options                         33,000,000 35,000,000 32,000,000
Proceeds from (Payments for) Other Financing Activities                         0 6,000,000  
Net Cash Provided by (Used for) Financing Activities                         322,000,000 333,000,000 302,000,000
Effects of Exchange Rate Changes on Cash                         0 0 0
Net Increase (Decrease) in Cash and Cash Equivalents                         0 0 0
Cash and Cash Equivalents, Beginning of Year       0       0       0 0 0 0
Cash and Cash Equivalents, End of Year 0       0       0       0 0 0
Guarantor Subsidiaries                              
Net Cash Provided by (Used for) Operating Activities                         1,835,000,000 1,677,000,000 1,323,000,000
Investing Activities                              
Capital Expenditures                         (506,000,000) (486,000,000) (475,000,000)
Proceeds from Sale of Other Assets, Investing Activities                         0    
Return of Capital                             0
Proceeds from Sale of Equity Method Investments                         1,000,000    
Payments to Acquire Marketable Securities                         (50,000,000)    
Proceeds from Sale and Maturity of Marketable Securities                         50,000,000    
Other Investing Activities                         0 (1,000,000) 0
Net Cash Provided by (Used for) Investing Activities                         (505,000,000) (487,000,000) (475,000,000)
Financing Activities                              
Proceeds from Long-term Debt, Net of Issuance Costs                         0   0
Borrowings from Revolving Facilities                         0 0 0
Repayments on Revolving Facilities                           0 0
Payments of Long-term Debt                           0  
Repurchase of Common Stock                         0 0 0
Dividends Paid                         0 0 0
Excess Tax Benefits from Share-based Compensation                         62,000,000 37,000,000 31,000,000
Net Financing Activities and Advances to/from Consolidated Affiliates                         (662,000,000) (1,118,000,000) 57,000,000
Proceeds From Exercise of Stock Options                         0 0 0
Proceeds from (Payments for) Other Financing Activities                         (2,000,000) 0  
Net Cash Provided by (Used for) Financing Activities                         (602,000,000) (1,081,000,000) 88,000,000
Effects of Exchange Rate Changes on Cash                         0 0 0
Net Increase (Decrease) in Cash and Cash Equivalents                         728,000,000 109,000,000 936,000,000
Cash and Cash Equivalents, Beginning of Year       1,462,000,000       1,353,000,000       417,000,000 1,462,000,000 1,353,000,000 417,000,000
Cash and Cash Equivalents, End of Year 2,190,000,000       1,462,000,000       1,353,000,000       2,190,000,000 1,462,000,000 1,353,000,000
Non-Guarantor Subsidiaries                              
Net Cash Provided by (Used for) Operating Activities                         356,000,000 442,000,000 227,000,000
Investing Activities                              
Capital Expenditures                         (221,000,000) (229,000,000) (216,000,000)
Proceeds from Sale of Other Assets, Investing Activities                         196,000,000    
Return of Capital                             46,000,000
Proceeds from Sale of Equity Method Investments                         84,000,000    
Payments to Acquire Marketable Securities                         (10,000,000)    
Proceeds from Sale and Maturity of Marketable Securities                         0    
Other Investing Activities                         13,000,000 17,000,000 (10,000,000)
Net Cash Provided by (Used for) Investing Activities                         62,000,000 (212,000,000) (180,000,000)
Financing Activities                              
Proceeds from Long-term Debt, Net of Issuance Costs                         0   0
Borrowings from Revolving Facilities                         7,000,000 5,000,000 0
Repayments on Revolving Facilities                           (5,000,000) 0
Payments of Long-term Debt                           0  
Repurchase of Common Stock                         0 0 0
Dividends Paid                         0 0 0
Excess Tax Benefits from Share-based Compensation                         8,000,000 6,000,000 5,000,000
Net Financing Activities and Advances to/from Consolidated Affiliates                         (293,000,000) (177,000,000) (241,000,000)
Proceeds From Exercise of Stock Options                         0 0 0
Proceeds from (Payments for) Other Financing Activities                         0 0  
Net Cash Provided by (Used for) Financing Activities                         (278,000,000) (171,000,000) (236,000,000)
Effects of Exchange Rate Changes on Cash                         (1,000,000) (6,000,000) (1,000,000)
Net Increase (Decrease) in Cash and Cash Equivalents                         139,000,000 53,000,000 (190,000,000)
Cash and Cash Equivalents, Beginning of Year       219,000,000       166,000,000       356,000,000 219,000,000 166,000,000 356,000,000
Cash and Cash Equivalents, End of Year 358,000,000       219,000,000       166,000,000       358,000,000 219,000,000 166,000,000
Eliminations                              
Net Cash Provided by (Used for) Operating Activities                         0 0 0
Investing Activities                              
Capital Expenditures                         0 0 0
Proceeds from Sale of Other Assets, Investing Activities                         0    
Return of Capital                             0
Proceeds from Sale of Equity Method Investments                         0    
Payments to Acquire Marketable Securities                         0    
Proceeds from Sale and Maturity of Marketable Securities                         0    
Other Investing Activities                         0 0 0
Net Cash Provided by (Used for) Investing Activities                         0 0 0
Financing Activities                              
Proceeds from Long-term Debt, Net of Issuance Costs                         0   0
Borrowings from Revolving Facilities                         0 0 0
Repayments on Revolving Facilities                           0 0
Payments of Long-term Debt                           0  
Repurchase of Common Stock                         0 0 0
Dividends Paid                         0 0 0
Excess Tax Benefits from Share-based Compensation                         0 0 0
Net Financing Activities and Advances to/from Consolidated Affiliates                         0 0 0
Proceeds From Exercise of Stock Options                         0 0 0
Proceeds from (Payments for) Other Financing Activities                         0 0  
Net Cash Provided by (Used for) Financing Activities                         0 0 0
Effects of Exchange Rate Changes on Cash                         0 0 0
Net Increase (Decrease) in Cash and Cash Equivalents                         0 0 0
Cash and Cash Equivalents, Beginning of Year       $ 0       $ 0       $ 0 0 0 0
Cash and Cash Equivalents, End of Year $ 0       $ 0       $ 0       $ 0 $ 0 $ 0