XML 23 R57.htm IDEA: XBRL DOCUMENT v3.2.0.727
Supplemental Guarantor Financial Information (Consolidated Statements Of Cash Flows) (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Aug. 01, 2015
May. 02, 2015
Aug. 02, 2014
May. 03, 2014
Aug. 01, 2015
Aug. 02, 2014
Net Cash Provided by Operating Activities         $ 375 $ 446
Investing Activities:            
Capital Expenditures         (358) (349)
Proceeds from Sale of Other Assets         135  
Proceeds from Sale of Equity Method Investments         85 0
Payments to Acquire Marketable Securities         (50) 0
Other Investing Activities         1 15
Net Cash Provided by (Used for) Investing Activities         (187) (334)
Financing Activities:            
Proceeds from Long-term Lines of Credit         0 5
Repayments of Long-term Lines of Credit         0 (5)
Repurchase of Common Stock         (295) (48)
Dividends Paid $ (146) $ (734) $ (99) $ (392) (880) (491)
Excess Tax Benefits from Share-based Compensation         61 37
Net Financing Activities and Advances to/from Consolidated Affiliates         0 0
Proceeds from Exercise of Stock Options and Other         23 22
Payments of Financing Costs         0 (5)
Net Cash Provided by (Used for) Financing Activities         (1,091) (485)
Effects of Exchange Rate Changes on Cash and Cash Equivalents         2 1
Net Increase (Decrease) in Cash and Cash Equivalents         (901) (372)
Cash and Cash Equivalents, Beginning of Period   1,681   1,519 1,681 1,519
Cash and Cash Equivalents, End of Period 780   1,147   780 1,147
L Brands, Inc.            
Net Cash Provided by Operating Activities         (147) (172)
Investing Activities:            
Capital Expenditures         0 0
Proceeds from Sale of Other Assets         0  
Proceeds from Sale of Equity Method Investments         0  
Payments to Acquire Marketable Securities         0  
Other Investing Activities         0 0
Net Cash Provided by (Used for) Investing Activities         0 0
Financing Activities:            
Proceeds from Long-term Lines of Credit           0
Repayments of Long-term Lines of Credit           0
Repurchase of Common Stock         (295) (48)
Dividends Paid         (880) (491)
Excess Tax Benefits from Share-based Compensation         0 0
Net Financing Activities and Advances to/from Consolidated Affiliates         1,299 694
Proceeds from Exercise of Stock Options and Other         23 22
Payments of Financing Costs           5
Net Cash Provided by (Used for) Financing Activities         147 172
Effects of Exchange Rate Changes on Cash and Cash Equivalents         0 0
Net Increase (Decrease) in Cash and Cash Equivalents         0 0
Cash and Cash Equivalents, Beginning of Period   0   0 0 0
Cash and Cash Equivalents, End of Period 0   0   0 0
Guarantor Subsidiaries            
Net Cash Provided by Operating Activities         481 514
Investing Activities:            
Capital Expenditures         (254) (248)
Proceeds from Sale of Other Assets         0  
Proceeds from Sale of Equity Method Investments         1  
Payments to Acquire Marketable Securities         50  
Other Investing Activities         0 0
Net Cash Provided by (Used for) Investing Activities         (303) (248)
Financing Activities:            
Proceeds from Long-term Lines of Credit           0
Repayments of Long-term Lines of Credit           0
Repurchase of Common Stock         0 0
Dividends Paid         0 0
Excess Tax Benefits from Share-based Compensation         53 31
Net Financing Activities and Advances to/from Consolidated Affiliates         (1,240) (730)
Proceeds from Exercise of Stock Options and Other         0 0
Payments of Financing Costs           0
Net Cash Provided by (Used for) Financing Activities         (1,187) (699)
Effects of Exchange Rate Changes on Cash and Cash Equivalents         0 0
Net Increase (Decrease) in Cash and Cash Equivalents         (1,009) (433)
Cash and Cash Equivalents, Beginning of Period   1,462   1,353 1,462 1,353
Cash and Cash Equivalents, End of Period 453   920   453 920
Non- guarantor Subsidiaries            
Net Cash Provided by Operating Activities         41 104
Investing Activities:            
Capital Expenditures         (104) (101)
Proceeds from Sale of Other Assets         135  
Proceeds from Sale of Equity Method Investments         84  
Payments to Acquire Marketable Securities         0  
Other Investing Activities         1 15
Net Cash Provided by (Used for) Investing Activities         116 (86)
Financing Activities:            
Proceeds from Long-term Lines of Credit           5
Repayments of Long-term Lines of Credit           5
Repurchase of Common Stock         0 0
Dividends Paid         0 0
Excess Tax Benefits from Share-based Compensation         8 6
Net Financing Activities and Advances to/from Consolidated Affiliates         (59) 36
Proceeds from Exercise of Stock Options and Other         0 0
Payments of Financing Costs           0
Net Cash Provided by (Used for) Financing Activities         (51) 42
Effects of Exchange Rate Changes on Cash and Cash Equivalents         2 1
Net Increase (Decrease) in Cash and Cash Equivalents         108 61
Cash and Cash Equivalents, Beginning of Period   219   166 219 166
Cash and Cash Equivalents, End of Period 327   227   327 227
Eliminations            
Net Cash Provided by Operating Activities         0 0
Investing Activities:            
Capital Expenditures         0 0
Proceeds from Sale of Other Assets         0  
Proceeds from Sale of Equity Method Investments         0  
Payments to Acquire Marketable Securities         0  
Other Investing Activities         0 0
Net Cash Provided by (Used for) Investing Activities         0 0
Financing Activities:            
Proceeds from Long-term Lines of Credit           0
Repayments of Long-term Lines of Credit           0
Repurchase of Common Stock         0 0
Dividends Paid         0 0
Excess Tax Benefits from Share-based Compensation         0 0
Net Financing Activities and Advances to/from Consolidated Affiliates         0 0
Proceeds from Exercise of Stock Options and Other         0 0
Payments of Financing Costs           0
Net Cash Provided by (Used for) Financing Activities         0 0
Effects of Exchange Rate Changes on Cash and Cash Equivalents         0 0
Net Increase (Decrease) in Cash and Cash Equivalents         0 0
Cash and Cash Equivalents, Beginning of Period   $ 0   $ 0 0 0
Cash and Cash Equivalents, End of Period $ 0   $ 0   $ 0 $ 0