XML 16 R23.htm IDEA: XBRL DOCUMENT v2.3.0.15
LOANS AND LEASES (Tables)
9 Months Ended
Sep. 30, 2011
LOANS AND LEASES [Abstract] 
Gross Loans and Leases by Segment and Class
A summary of gross loans and leases by segment and class as of the dates indicated follows:


   
September 30,
  
December 31,
 
   
2011
  
2010
  
2010
 
   
(In thousands)
 
           
Commercial and industrial
 $1,515,932  $1,453,365  $1,505,471 
Real estate
            
   Consumer mortgages
  1,966,124   1,972,483   1,951,563 
   Home equity
  523,030   552,095   543,272 
   Agricultural
  249,715   262,083   252,292 
   Commercial and industrial-owner occupied
  1,329,644   1,375,466   1,331,473 
   Construction, acquisition and development
  976,694   1,335,836   1,174,743 
   Commercial
  1,772,003   1,810,626   1,816,951 
Credit cards
  103,232   102,672   106,345 
All other
  660,554   692,336   694,241 
     Total
 $9,096,928  $9,556,962  $9,376,351 
Loans and Leases, Net of Unearned Income by Segment, Class and Geographical Location
The following table shows the Company's  loans and leases, net of unearned income, as of September 30, 2011 by segment, class and geographical location:
 
   
Alabama
           
Greater
             
   
and Florida
           
Memphis
     
Texas and
       
   
Panhandle
  
Arkansas*
  
Mississippi*
  
Missouri
  
Area
  
Tennessee*
  
Louisiana
  
Other
  
Total
 
   
(In thousands)
    
Commercial and industrial
 $57,232  $217,374  $316,622  $56,125  $24,346  $87,484  $271,249  $472,959  $1,503,391 
Real estate
                                    
     Consumer mortgages
  112,812   276,618   771,982   60,469   86,473   162,699   421,824   73,247   1,966,124 
 Home equity
  60,795   42,713   177,310   27,855   72,339   77,632   62,598   1,788   523,030 
 Agricultural
  6,563   72,995   74,385   4,883   11,760   13,871   59,692   5,566   249,715 
 Commercial and industrial-owner occupied
  118,204   169,721   461,948   69,369   108,567   98,464   243,305   60,066   1,329,644 
     Construction,  acquisition and development
  124,744   78,979   259,405   71,312   109,470   115,452   206,783   10,549   976,694 
    Commercial
  198,358   349,499   354,536   233,105   121,314   107,041   361,443   46,707   1,772,003 
Credit cards
  -   -   -   -   -   -   -   103,232   103,232 
All other
  14,398   43,002   78,744   623   42,252   25,797   30,369   396,887   632,072 
     Total
 $693,106  $1,250,901  $2,494,932  $523,741  $576,521  $688,440  $1,657,263  $1,171,001  $9,055,905 
* excludes the Greater Memphis Area
Aging of Loan and Lease Portfolio, Net of Unearned Income, by Segment and Class
The following tables provide details regarding the aging of the Company's loan and lease portfolio, net of unearned income, by segment and class at September 30, 2011 and December 31, 2010:


   
September 30, 2011
 
                     
90+ Days
 
   
30-59 Days
  
60-89 Days
  
90+ Days
  
Total
     
Total
  
Past Due still
 
   
Past Due
  
Past Due
  
Past Due
  
Past Due
  
Current
  
Outstanding
  
Accruing
 
   
(In thousands)
 
Commercial and industrial
 $8,595  $4,103  $4,084  $16,782  $1,486,609  $1,503,391  $1,846 
Real estate
                            
   Consumer mortgages
  17,129   6,629   18,284   42,042   1,924,082   1,966,124   4,136 
   Home equity
  1,902   427   1,086   3,415   519,615   523,030   134 
   Agricultural
  3,058   983   2,302   6,343   243,372   249,715   131 
   Commercial and industrial-owner occupied
  7,893   1,331   9,144   18,368   1,311,276   1,329,644   42 
   Construction, acquisition and development
  13,935   5,151   55,383   74,469   902,225   976,694   290 
   Commercial
  13,745   2,848   4,208   20,801   1,751,202   1,772,003   106 
Credit cards
  629   398   507   1,534   101,698   103,232   257 
All other
  1,991   900   805   3,696   628,376   632,072   412 
     Total
 $68,877  $22,770  $95,803  $187,450  $8,868,455  $9,055,905  $7,354 

   
December 31, 2010
 
                     
90+ Days
 
   
30-59 Days
  
60-89 Days
  
90+ Days
  
Total
     
Total
  
Past Due still
 
   
Past Due
  
Past Due
  
Past Due
  
Past Due
  
Current
  
Outstanding
  
Accruing
 
   
(In thousands)
 
Commercial and industrial
 $13,037  $848  $12,000  $25,885  $1,465,298  $1,491,183  $675 
Real estate
                            
   Consumer mortgages
  16,937   4,481   20,640   42,058   1,909,505   1,951,563   6,521 
   Home equity
  1,258   800   755   2,813   540,459   543,272   173 
   Agricultural
  1,140   3,450   3,527   8,117   244,175   252,292   123 
   Commercial and industrial-owner occupied
  9,260   1,290   7,323   17,873   1,313,600   1,331,473   20 
   Construction, acquisition and development
  22,436   9,837   94,264   126,537   1,048,206   1,174,743   197 
   Commercial
  4,409   4,712   10,507   19,628   1,797,323   1,816,951   - 
Credit cards
  793   373   780   1,946   104,399   106,345   330 
All other
  2,058   1,117   847   4,022   661,263   665,285   461 
     Total
 $71,328  $26,908  $150,643  $248,879  $9,084,228  $9,333,107  $8,500 
Loan and Lease Portfolio, Net of Unearned Income, by Segment, Class and Internally Assigned Grade
The following tables provide details of the Company's loan and lease portfolio, net of unearned income, by segment, class and internally assigned grade at September 30, 2011 and December 31, 2010:

   
September 30, 2011
 
      
Special
                
   
Pass
  
Mention
  
Substandard
  
Doubtful
  
Loss
  
Impaired
  
Total
 
   
(In thousands)
 
Commercial and industrial
 $1,448,253  $2,657  $44,873  $1,049  $558  $6,001  $1,503,391 
Real estate
                            
  Consumer mortgage
  1,781,174   11,819   137,284   5,057   83   30,707   1,966,124 
  Home equity
  503,067   309   16,058   1,002   1,068   1,526   523,030 
  Agricultural
  224,247   2,436   18,815   -   -   4,217   249,715 
  Commercial and industrial-owner occupied
  1,206,806   17,006   82,588   865   -   22,379   1,329,644 
  Construction, acquisition and development
  653,635   18,221   134,932   1,782   123   168,001   976,694 
  Commercial
  1,537,944   26,151   162,076   -   -   45,832   1,772,003 
Credit Cards
  102,873   11   158   190   -   -   103,232 
All other
  610,381   108   19,857   483   17   1,226   632,072 
    Total
 $8,068,380  $78,718  $616,641  $10,428  $1,849  $279,889  $9,055,905 

   
December 31, 2010
 
      
Special
                
   
Pass
  
Mention
  
Substandard
  
Doubtful
  
Loss
  
Impaired
  
Total
 
   
(In thousands)
 
Commercial and industrial
 $1,429,443  $5,764  $51,562  $1,577  $701  $2,136  $1,491,183 
Real estate
                            
  Consumer mortgage
  1,813,740   1,867   104,504   3,106   123   28,223   1,951,563 
  Home equity
  527,047   1,231   13,169   613   361   851   543,272 
  Agricultural
  226,054   309   21,614   -   20   4,295   252,292 
  Commercial and industrial-owner occupied
  1,250,265   1,422   62,783   900   30   16,073   1,331,473 
  Construction, acquisition and development
  845,725   1,882   138,929   2,243   1,046   184,918   1,174,743 
  Commercial
  1,688,228   5,565   86,358   98   495   36,207   1,816,951 
Credit Cards
  106,181   11   146   7   -   -   106,345 
All other
  641,292   35   22,735   477   44   702   665,285 
    Total
 $8,527,975  $18,086  $501,800  $9,021  $2,820  $273,405  $9,333,107 
Impaired Loans and Leases, Net of Unearned Income, by Segment and Class
 The following tables provide details regarding impaired loans and leases, net of unearned income, by segment and class at September 30, 2011 and December 31, 2010:


   
September 30, 2011
 
      
Unpaid
     
Average Recorded Investment
  
Interest Income Recognized
 
   
Recorded
  
Principal
  
Related
  
Three months
  
Nine months
  
Three months
  
Nine months
 
   
Investment
  
Balance of
  
Allowance
  
ended
  
ended
  
ended
  
ended
 
   
in Impaired
  
Impaired
  
for Credit
  
September 30,
  
September 30,
  
September 30,
  
September 30,
 
   
Loans
  
Loans
  
Losses
  
2011
  
2011
  
2011
  
2011
 
   
(In thousands)
 
With no related allowance:
                     
Commercial and industrial
 $3,621  $5,155  $-  $3,778  $4,040  $38  $74 
Real estate
                            
  Consumer mortgage
  16,160   18,768   -   16,116   20,937   98   357 
  Home equity
  630   773   -   571   512   -   - 
  Agricultural
  2,788   4,290   -   2,502   2,869   0   18 
  Commercial and industrial-owner occupied
  16,314   22,165   -   13,583   11,145   59   169 
  Construction, acquisition and development
  102,324   138,053   -   107,175   115,296   394   855 
  Commercial
  23,696   30,688   -   18,852   21,533   121   281 
All other
  776   1,089   -   768   1,246   6   65 
    Total
 $166,309  $220,981  $-  $163,345  $177,578  $716  $1,819 
                              
With an allowance:
                            
Commercial and industrial
 $2,380  $2,447  $757  $1,812  $3,374  $20  $25 
Real estate
                            
  Consumer mortgage
  14,547   15,434   4,050   10,091   15,025   33   282 
  Home equity
  896   896   228   665   469   2   3 
  Agricultural
  1,429   1,449   463   3,674   3,732   0   18 
  Commercial and industrial-owner occupied
  6,065   7,203   1,755   7,724   10,407   51   109 
  Construction, acquisition and development
  65,677   69,151   24,911   73,955   86,241   529   1,494 
  Commercial
  22,136   24,827   6,393   26,552   29,049   354   753 
All other
  450   450   100   1,038   1,476   3   8 
    Total
 $113,580  $121,857  $38,657  $125,511  $149,773  $992  $2,692 
                              
Total:
                            
Commercial and industrial
 $6,001  $7,602  $757  $5,590  $7,414  $58  $99 
Real estate
                            
  Consumer mortgage
  30,707   34,202   4,050   26,207   35,962   131   639 
  Home equity
  1,526   1,669   228   1,236   981   2   3 
  Agricultural
  4,217   5,739   463   6,176   6,601   -   36 
  Commercial and industrial-owner occupied
  22,379   29,368   1,755   21,307   21,552   110   278 
  Construction, acquisition and development
  168,001   207,204   24,911   181,130   201,537   923   2,349 
  Commercial
  45,832   55,515   6,393   45,404   50,582   475   1,034 
All other
  1,226   1,539   100   1,806   2,722   9   73 
    Total
 $279,889  $342,838  $38,657  $288,856  $327,351  $1,708  $4,511 
 
           
   
December 31, 2010
 
      
Unpaid
    
   
Recorded
  
Principal
  
Related
 
   
Investment in
  
Balance of
  
Allowance for
 
   
Impaired Loans
  
Impaired Loans
  
Credit Losses
 
   
(In thousands)
 
With no related allowance:
         
Commercial and industrial
 $1,457  $2,600  $- 
Real estate
            
  Consumer mortgage
  11,228   14,273   - 
  Home equity
  290   629   - 
  Agricultural
  1,439   1,981   - 
  Commercial and industrial-owner occupied
  10,920   12,371   - 
  Construction, acquisition and development
  80,204   120,938   - 
  Commercial
  15,795   20,478   - 
All other
  702   931   - 
    Total
 $122,035  $174,201  $- 
              
With an allowance:
            
Commercial and industrial
 $679  $977  $125 
Real estate
            
  Consumer mortgage
  16,995   16,644   4,226 
  Home equity
  561   561   41 
  Agricultural
  2,856   3,132   544 
  Commercial and industrial-owner occupied
  5,153   5,298   1,361 
  Construction, acquisition and development
  104,714   123,538   29,195 
  Commercial
  20,412   21,026   5,227 
All other
  -   -   - 
    Total
 $151,370  $171,176  $40,719 
              
Total:
            
Commercial and industrial
 $2,136  $3,577  $125 
Real estate
            
  Consumer mortgage
  28,223   30,917   4,226 
  Home equity
  851   1,190   41 
  Agricultural
  4,295   5,113   544 
  Commercial and industrial-owner occupied
  16,073   17,669   1,361 
  Construction, acquisition and development
  184,918   244,476   29,195 
  Commercial
  36,207   41,504   5,227 
All other
  702   931   - 
    Total
 $273,405  $345,377  $40,719 
 
The following tables provide details regarding impaired construction, acquisition and development loans and leases, net of unearned income, by collateral type at September 30, 2011 and December 31, 2010:


   
September 30, 2011
 
      
Unpaid
     
Average Recorded Investment
  
Interest Income Recognized
 
   
Recorded
  
Principal
  
Related
  
Three months
  
Nine months
  
Three months
  
Nine months
 
   
Investment
  
Balance of
  
Allowance
  
ended
  
ended
  
ended
  
ended
 
   
in Impaired
  
Impaired
  
for Credit
  
September 30,
  
September 30,
  
September 30,
  
September 30,
 
   
Loans
  
Loans
  
Losses
  
2011
  
2011
  
2011
  
2011
 
   
(In thousands)
 
With no related allowance:
                     
Multi-family construction
 $-  $-  $-  $3,101  $7,197  $18  $18 
One-to-four family construction
  10,861   12,864   -   11,611   8,998   47   80 
Recreation and all other loans
  712   1,169   -   752   513   3   7 
Commercial construction
  1,925   3,621   -   6,223   12,418   27   82 
Commercial acquisition and development
  26,276   35,395   -   21,732   20,683   35   84 
Residential acquisition and development
  62,550   85,004   -   63,756   65,487   264   584 
    Total
 $102,324  $138,053  $-  $107,175  $115,296  $394  $855 
                              
With an allowance:
                            
Multi-family construction
 $-  $-  $-  $-  $764  $-  $- 
One-to-four family construction
  5,952   6,417   1,733   6,356   5,423   54   98 
Recreation and all other loans
  -   -   -   -   306   -   2 
Commercial construction
  5,796   6,036   1,426   7,147   7,862   19   89 
Commercial acquisition and development
  5,587   5,837   1,711   13,035   15,045   89   420 
Residential acquisition and development
  48,342   50,861   20,041   47,417   56,841   367   885 
    Total
 $65,677  $69,151  $24,911  $73,955  $86,241  $529  $1,494 
                              
Total:
                            
Multi-family construction
 $-  $-  $-  $3,101  $7,961  $18  $18 
One-to-four family construction
  16,813   19,281   1,733   17,967   14,421   101   178 
Recreation and all other loans
  712   1,169   -   752   819   3   9 
Commercial construction
  7,721   9,657   1,426   13,370   20,280   46   171 
Commercial acquisition and development
  31,863   41,232   1,711   34,767   35,728   124   504 
Residential acquisition and development
  110,892   135,865   20,041   111,173   122,328   631   1,469 
    Total
 $168,001  $207,204  $24,911  $181,130  $201,537  $923  $2,349 

           
`
 
December 31, 2010
 
      
Unpaid
    
   
Recorded
  
Principal
  
Related
 
   
Investment in
  
Balance of
  
Allowance for
 
   
Impaired Loans
  
Impaired Loans
  
Credit Losses
 
   
(In thousands)
 
With no related allowance:
         
Multi-family construction
 $8,293  $9,975  $- 
One-to-four family construction
  6,511   11,749   - 
Recreation and all other loans
  392   580   - 
Commercial construction
  11,171   13,062   - 
Commercial acquisition and development
  7,897   12,501   - 
Residential acquisition and development
  45,940   73,071   - 
    Total
 $80,204  $120,938  $- 
              
With an allowance:
            
Multi-family construction
 $1,904  $6,978  $4 
One-to-four family construction
  11,939   14,846   932 
Recreation and all other loans
  498   498   148 
Commercial construction
  12,459   12,612   5,246 
Commercial acquisition and development
  21,575   21,575   8,424 
Residential acquisition and development
  56,339   67,029   14,441 
    Total
 $104,714  $123,538  $29,195 
              
Total:
            
Multi-family construction
 $10,197  $16,953  $4 
One-to-four family construction
  18,450   26,595   932 
Recreation and all other loans
  890   1,078   148 
Commercial construction
  23,630   25,674   5,246 
Commercial acquisition and development
  29,472   34,076   8,424 
Residential acquisition and development
  102,279   140,100   14,441 
    Total
 $184,918  $244,476  $29,195 
Non-Performing Loans and Leases
The following table presents information concerning NPLs as of the dates indicated:

   
September 30,
  
December 31,
 
   
2011
  
2010
  
2010
 
   
(In thousands)
 
           
Non-accrual loans and leases
 $314,479  $347,181  $347,499 
Loans and leases 90 days or more past due, still accruing
  7,354   9,910   8,500 
Restructured loans and leases still accruing
  40,966   52,325   38,376 
Total non-performing loans and leases
 $362,799  $409,416  $394,375 
Nonaccrual Loans and Leases by Segment and Class
The following table presents the Company's nonaccrual loans and leases by segment and class as of the dates indicated:

   
September 30,
  
December 31,
 
   
2011
  
2010
  
2010
 
   
(In thousands)
 
Commercial and industrial
 $11,122  $12,339  $13,075 
Real estate
            
   Consumer mortgages
  44,100   25,561   34,021 
   Home equity
  2,634   1,361   811 
   Agricultural
  6,254   4,986   7,589 
   Commercial and industrial-owner occupied
  26,977   15,004   20,338 
   Construction, acquisition and development
  171,566   231,987   211,547 
   Commercial
  49,500   51,590   57,766 
Credit cards
  551   724   720 
All other
  1,775   3,629   1,632 
     Total
 $314,479  $347,181  $347,499 
Troubled Debt Restructurings
The following tables summarize the financial effect of TDRs for the periods indicated:

   
Three months ended September 30, 2011
 
      
Pre-Modification
  
Post-Modification
 
   
Number
  
Outstanding
  
Outstanding
 
   
of
  
Recorded
  
Recorded
 
   
Contracts
  
Investment
  
Investment
 
   
(Dollars in thousands)
 
Commercial and industrial
  1  $771  $759 
Real estate
            
   Consumer mortgages
  4   2,222   2,222 
   Agricultural
  1   240   240 
   Commercial and industrial-owner occupied
  3   2,113   2,097 
     Total
  9  $5,346  $5,318 


   
Nine months ended September 30, 2011
 
      
Pre-Modification
  
Post-Modification
 
   
Number
  
Outstanding
  
Outstanding
 
   
of
  
Recorded
  
Recorded
 
   
Contracts
  
Investment
  
Investment
 
   
(Dollars in thousands)
 
Commercial and industrial
  4  $2,517  $2,343 
Real estate
            
   Consumer mortgages
  19   4,543   4,467 
   Agricultural
  4   2,650   1,483 
   Commercial and industrial-owner occupied
  16   7,773   7,496 
   Construction, acquisition and development
  33   17,411   12,272 
   Commercial
  13   7,158   6,565 
All other
  6   2,929   2,389 
     Total
  95  $44,981  $37,015 

The following tables summarize TDRs modified within the third quarter and first nine months of 2011 for which there was a payment default (i.e., 30 days or more past due at any given time during the first nine months of 2011):

   
Three months ended September 30, 2011
 
   
Number of
  
Recorded
 
   
Contracts
  
Investment
 
   
(Dollars in thousands)
 
Real estate
      
   Consumer mortgages
  1  $80 
   Agricultural
  1   240 
     Total
  2  $320 
 
   
Nine months ended September 30, 2011
 
   
Number of
  
Recorded
 
   
Contracts
  
Investment
 
   
(Dollars in thousands)
 
Commercial and industrial
  2  $1,466 
Real estate
        
   Consumer mortgages
  2   184 
   Agricultural
  3   1,381 
   Commercial and industrial-owner occupied
  5   1,286 
   Construction, acquisition and development
  18   4,997 
   Commercial
  2   2,535 
     Total
  32  $11,849