EX-99.1 2 g16165exv99w1.htm EX-99.1 PRESS RELEASE ISSUED ON OCTOBER 20, 2008 BY BANCORPSOUTH, INC. EX-99.1 Press release
Exhibit 99.1
News Release
(BANCORPSOUTH LOGO)
     
Contact:
   
L. Nash Allen, Jr.
  Gary C. Bonds
Treasurer and Chief Financial Officer
  Executive Vice President and Controller
662/680-2330
  662/680-2332
BancorpSouth Announces Earnings of $0.34 per Diluted Share
for Third Quarter 2008
TUPELO, Miss., October 20, 2008/PRNewswire-FirstCall via COMTEX/ — BancorpSouth, Inc. (NYSE: BXS) today announced financial results for the third quarter ended September 30, 2008.
     Highlights of the announcement include:
    Solid profitability for the third quarter of 2008, with net income of $28.3 million, or $0.34 per diluted share.
 
    Net interest margin stable at 3.67 percent.
 
    Growth in net interest revenue of 1.6 percent for the third quarter of 2008, driven by continued loan growth.
 
    Strong credit quality with third quarter net charge-offs of 0.45 percent of average net loans and leases; manageable non-performing loans at 0.68 percent of ending net loans.
 
    Increase in non-interest revenue of 9.6 percent to $63.4 million, led by a 24.2 percent increase in insurance commissions.
 
    Further expansion of equity to assets ratio to 9.34 percent at the end of the third quarter of 2008 from 8.91 percent at the end of the third quarter of 2007.
Third Quarter 2008 Summary Results
BancorpSouth’s net income for the third quarter of 2008 was $28.3 million compared with $36.3 million for the third quarter of 2007. Net income per diluted share was $0.34 for the third quarter of 2008 and $0.44 for the third quarter of 2007.
Commenting on the announcement, Aubrey Patterson, Chairman and Chief Executive Officer of BancorpSouth, said, “In an unusually challenging environment for the financial services industry, BancorpSouth produced very solid operating and financial results for the third quarter of 2008. We enhanced our already strong capital structure and maintained ample sources of liquidity. Our credit quality remained strong with net charge-offs and non-performing assets
-MORE-
Box 789 Tupelo, MS 38802-0789 (662) 680-2000
(BANCORPSOUTH, INC. LOGO) is a financial holding company.

 


 

BXS Announces Third Quarter Results
Page 2
October 20, 2008
rising but remaining at manageable levels. Through disciplined implementation of our asset/liability management strategies, we produced a relatively high net interest margin, and a modest increase in net interest revenue.
“As we have previously stated, we are not immune to the impact of the slowing economy or other challenges facing the financial industry. Our nonperforming loans and net charge-offs increased for the third quarter of 2008 and a larger provision for credit losses was primarily responsible for the decline in net income compared with the third quarter of 2007. As a result of our long-term conservative lending and investment philosophies, we have virtually no exposure to the credit issues affecting the subprime residential mortgage market and no equity investments in the securities of Fannie Mae or Freddie Mac. We believe that we are in a strong competitive position relative to many of our peers to continue serving our customers effectively, implementing our long-term operating and growth strategies, and expanding our market share.”
Net Interest Revenue
Net interest revenue increased 1.6 percent over the third quarter 2007 level to $109.6 million, as growth in loans more than offset a decline in investment securities and other earning assets. The fully taxable equivalent net interest margin remained stable at 3.67 percent compared to 3.66 percent in the third quarter of 2007.
Patterson remarked, “For the third quarter, we produced an increase in net interest revenue and maintained a relatively strong net interest margin. While the growth in our loans contributed to positive net interest revenue, we also continued the disciplined implementation of our asset/liability management strategies which has been evident throughout the year.
“These strategies are focused on improving net interest revenue by funding loan growth with proceeds from maturing lower yielding investment securities, borrowings from the Federal Home Loan Bank (FHLB) and the Federal Reserve and growth in demand deposits, which increased 11.5 percent and 7.1 percent at the end of the third quarter of 2008 from the end of the third quarter of 2007 and second quarter of 2008, respectively. In addition, we reduced higher cost time deposits 23.1 percent and 11.1 percent on the same comparable-quarter and sequential-quarter basis, respectively, through conservative pricing. We still have access to ample sources of liquidity due to our substantial capacity for further short-term borrowings with the FHLB. We believe these asset/liability management strategies remain relevant to our continuing efforts to manage our interest-rate risk and maintain our liquidity.”
Deposit and Loan Activity
Total assets at September 30, 2008 increased 1.1 percent to $13.3 billion from $13.1 billion at September 30, 2007. Total deposits declined 5.0 percent to $9.7 billion at September 30, 2008 from $10.2 billion at September 30, 2007. Loans and leases, net of unearned income, increased 5.9 percent to $9.6 billion at September 30, 2008 from $9.1 billion at September 30, 2007.
“Although loan growth was moderate during the third quarter, we were pleased with the increase achieved given the economic environment and increased competition for high quality loans,” said Patterson. “The wide diversity of the markets within our eight-state franchise continues to
-MORE-

 


 

BXS Announces Third Quarter Results
Page 3
October 20, 2008
enhance our lending business, validating our strategy of focusing our expansion in relatively fast-growing cities in existing or contiguous markets that we understand well. We also continue to benefit from our established presence in more-mature markets that are stable sources of lower cost demand deposit funding. The growth we have produced in demand deposits during 2008 significantly enhances our liability pricing options.”
Provision for Credit Losses and Allowance for Credit Losses
For the third quarter of 2008, the provision for credit losses was $16.3 million compared with $5.7 million for the third quarter of 2007 and $11.2 million for the second quarter of 2008. Annualized net charge-offs were 0.45 percent of average loans and leases for the third quarter of 2008 compared with 0.13 percent for the third quarter of 2007 and 0.30 percent for the second quarter of 2008.
Non-performing loans and leases increased to $65.2 million, or 0.68 percent of loans and leases, at September 30, 2008 from $31.3 million, or 0.35 percent of loans and leases, at September 30, 2007 and from $46.0 million, or 0.49 percent of loans and leases, at June 30, 2008. The allowance for credit losses was 1.35 percent of loans and leases at September 30, 2008 compared with 1.24 percent of loans and leases at September 30, 2007 and 1.30 percent of loans and leases at June 30, 2008.
Patterson commented, “The increases in our provision for credit losses, non-accrual loans and annualized net charge-offs reflect our commitment to taking appropriate steps to recognize and deal with emerging credit quality issues. We are well reserved against probable losses with an allowance for credit losses at the end of the third quarter that is double the size of non-performing loans and triple the size of annualized net charge-offs for the quarter. We expect the strength of BancorpSouth’s credit quality to continue to be a differentiating competitive advantage in our markets.”
Noninterest Revenue
For the third quarter of 2008, noninterest revenue increased 9.6 percent to $63.4 million from $57.9 million for the third quarter of 2007 and decreased 13.4 percent from $73.3 million for the second quarter of 2008. These results include a decline in the value of the mortgage servicing asset of $1.0 million and $3.2 million for the third quarters of 2008 and 2007, respectively, compared to an increase of $4.9 million for the second quarter of 2008. In addition, BancorpSouth had gains of $2.4 million and $2.6 million for the third quarter of 2007 and the second quarter of 2008, respectively, from the sales of shares of MasterCard, Inc. common stock.
“Our noninterest revenue growth for the third quarter of 2008 was driven by a 24.2 percent increase in insurance commission revenue to a record $21.8 million, the third consecutive quarter of growth in excess of 20 percent,” Patterson stated. “This growth primarily reflects the acquisition of an insurance agency in the third quarter last year and two agencies acquired in the first quarter of 2008. We also produced an 11.0 percent increase in credit and debit card revenue for the third quarter of 2008 compared with the third quarter of 2007, due primarily to the increasing number and size of transactions processed.”
-MORE-

 


 

BXS Announces Third Quarter Results
Page 4
October 20, 2008
Noninterest Expense
Noninterest expense increased 9.1 percent to $116.2 million for the third quarter of 2008 from $106.4 million for the third quarter of 2007 and increased 3.6 percent from $112.1 million for the second quarter of 2008. The comparable-quarter increase in noninterest expense is primarily attributable to the operation of the insurance agencies acquired in 2007 and 2008. In addition, BancorpSouth also incurred salaries, employee benefits and occupancy expense associated with the opening of new loan production offices and full-service branch bank offices during the second half of 2007 and the first nine months of 2008.
Capital Management
BancorpSouth’s long-term, conservative focus on maintaining a sound and adequate capital position and ample liquidity provides it with a competitive advantage in the current economic cycle and enhances its opportunity for future growth. BancorpSouth continued building upon its strong capital position, expanding its equity to asset ratio to 9.34 percent at the end of the third quarter of 2008 from 8.91 percent at the end of the third quarter of 2007 and 9.21 percent at the end of the second quarter of 2008. BancorpSouth’s ratio of tangible equity to assets rose to 7.25 percent at the end of the third quarter of 2008 from 6.90 percent at the end of the third quarter of 2007 and 7.12 percent at the end of the second quarter of 2008.
BancorpSouth also has demonstrated an extensive record of enhancing shareholder value through the return of excess capital through cash dividends and repurchases of its common stock. In the second quarter of 2008, the Company’s Board of Directors approved the 25th consecutive annual increase in the quarterly cash dividend to $0.22 per share. BancorpSouth did not repurchase shares of its common stock during the third quarter of 2008. The Company will continue to evaluate additional share repurchase opportunities under a stock repurchase plan for the repurchase of up to three million shares which commenced on May 1, 2007 and which expires on April 30, 2009.
Summary
Recently enacted federal legislation, actions by the Secretary of the Treasury and announcements by the Federal Deposit Insurance Corporation and the Federal Reserve System to strengthen and provide liquidity to the banking system have been actively supported by BancorpSouth. The Company’s management is currently evaluating this industry-changing landmark body of laws and regulations to determine whether opportunities exist which will have a positive impact on BancorpSouth’s future operations and financial results.
Patterson concluded, “Our goal is to continue producing long-term growth in earnings and shareholder value. The financial services industry has recently experienced substantial volatility in pricing and availability of credit. Our balance sheet management strategy, while somewhat conservative in the strongest part of the economic cycle, continues to position us to perform well in this environment of slowing growth and economic uncertainty. Our practice of intensely monitoring potential credit problems in order to work with borrowers to achieve a solution benefiting all parties continues to differentiate BancorpSouth from many of our competitors.
-MORE-

 


 

BXS Announces Third Quarter Results
Page 5
October 20, 2008
“We also recognize that we approach the end of 2008 in a position of strength, with a high quality loan portfolio, sound capital structure and diversified revenue streams. We intend to continue pursuing our long-term expansion strategies, while maintaining the flexibility to respond to strategic opportunities that are consistent with our long-term growth objectives. By leveraging our strengths to continuously gain additional market share, we expect to enhance BancorpSouth’s prospects for growth as the economic cycle strengthens.”
Conference Call
BancorpSouth will conduct a conference call to discuss its third quarter 2008 results tomorrow, October 21, 2008, at 10:00 a.m. (Central Time). Investors may listen via the Internet by accessing BancorpSouth’s website at http://www.bancorpsouth.com. A replay of the conference call will be available at BancorpSouth’s website for at least two weeks following the call.
Forward-Looking Statements
Certain statements contained in this news release may not be based on historical facts and are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements may be identified by their reference to a future period or periods or by the use of forward-looking terminology such as “anticipate,” “believe,” “estimate,” “expect,” “may,” “might,” “will,” “would,” “could” or “intend.” These forward-looking statements include, without limitation, statements relating to our credit quality, our allowance for credit losses, our ability to serve our customers, the coverage of our allowance for credit losses, the impact of and our response to recent legislation affecting financial institutions, the implementation of our long-term operating and growth strategies, our ability to expand market share, our asset/liability management strategies, our prospects for growing our businesses, our ability to manage our interest-rate risk and maintain liquidity, our performance during a period of economic uncertainty and repurchases under our common stock repurchase plan.
We caution you not to place undue reliance on the forward-looking statements contained in this news release in that actual results could differ materially from those indicated in such forward-looking statements because of a variety of factors. These factors may include, but are not limited to, changes in economic conditions and government fiscal and monetary policies, fluctuations in prevailing interest rates and the ability of BancorpSouth to manage its assets and liabilities to limit exposure to changing interest rates, the ability of BancorpSouth to increase noninterest revenue and expand noninterest revenue business, the ability of BancorpSouth to maintain credit quality, changes in laws and regulations affecting financial service companies in general, the ability of BancorpSouth to compete with other financial services companies, the ability of BancorpSouth to provide and market competitive services and products, changes in BancorpSouth’s operating or expansion strategy, BancorpSouth’s business model, geographic concentration of BancorpSouth’s assets, the ability of BancorpSouth to manage its growth and effectively serve an expanding customer and market base, the ability of BancorpSouth to achieve profitable growth and increase shareholder value, the ability of BancorpSouth to attract, train and retain qualified personnel, the ability of BancorpSouth to repurchase its common stock on favorable terms, the ability of BancorpSouth to identify, close and effectively integrate potential acquisitions, the ability of BancorpSouth to expand geographically and enter growing markets,
-MORE-

 


 

BXS Announces Third Quarter Results
Page 6
October 20, 2008
changes in consumer preferences, other factors generally understood to affect the financial results of financial services companies, and other factors described from time to time in BancorpSouth’s filings with the Securities and Exchange Commission. We undertake no obligation to update these forward-looking statements to reflect events or circumstances that occur after the date on which such statements were made.
BancorpSouth, Inc. is a financial holding company headquartered in Tupelo, Mississippi, with approximately $13.3 billion in assets. BancorpSouth Bank, a wholly-owned subsidiary of BancorpSouth, Inc., operates approximately 300 commercial banking, mortgage, insurance, trust and broker/dealer locations in Alabama, Arkansas, Florida, Louisiana, Mississippi, Missouri, Tennessee and Texas. BancorpSouth Bank also operates an insurance location in Illinois.
-MORE-

 


 

BXS Announces Third Quarter Results
Page 7
October 20, 2008
BancorpSouth, Inc.
Selected Financial Data
                                 
    Three Months Ended     Nine Months Ended  
    September 30,     September 30,  
    2008     2007     2008     2007  
(Dollars in thousands, except per share amounts)                                
Earnings Summary:
                               
Net interest revenue
  $ 109,602     $ 107,916     $ 329,515     $ 313,242  
Provision for credit losses
    16,306       5,727       38,354       14,925  
Noninterest revenue
    63,433       57,894       202,930       176,485  
Noninterest expense
    116,059       106,351       341,593       317,889  
 
                       
Income before income taxes
    40,670       53,732       152,498       156,913  
Income tax provision
    12,325       17,475       48,883       51,198  
 
                       
Net income
  $ 28,345     $ 36,257     $ 103,615     $ 105,715  
 
                       
Earning per share: Basic
  $ 0.34     $ 0.44     $ 1.26     $ 1.30  
 
                       
Diluted
  $ 0.34     $ 0.44     $ 1.25     $ 1.30  
 
                       
 
                               
Balance sheet data at September 30:
                               
Total assets
                  $ 13,300,728     $ 13,134,317  
Total earning assets
                    12,073,837       11,958,168  
Loans and leases, net of unearned income
                    9,592,412       9,054,725  
Allowance for credit losses
                    129,147       112,134  
Total deposits
                    9,684,800       10,190,817  
Common shareholders’ equity
                    1,242,719       1,169,739  
Book value per share
                    14.96       14.22  
 
                               
Average balance sheet data:
                               
Total assets
  $ 13,304,939     $ 13,084,787     $ 13,174,345     $ 12,781,787  
Total earning assets
    12,132,130       11,954,777       12,012,791       11,679,681  
Loans and leases, net of unearned interest
    9,529,731       8,995,863       9,371,480       8,676,921  
Total deposits
    9,659,246       10,246,437       9,873,058       10,252,233  
Common shareholders’ equity
    1,231,350       1,141,295       1,219,170       1,106,907  
 
                               
Non-performing assets at September 30:
                               
Non-accrual loans and leases
                  $ 30,642     $ 7,301  
Loans and leases 90+ days past due
                    31,866       23,158  
Restructured loans and leases
                    2,666       878  
Other real estate owned
                    32,479       10,966  
 
                           
Total non-performing assets
                    97,653       42,303  
 
                               
Net charge-offs as a percentage of average loans (annualized)
    0.45 %     0.13 %     0.35 %     0.12 %
 
                               
Performance ratios (annualized):
                               
Return on average assets
    0.85 %     1.10 %     1.05 %     1.11 %
Return on common equity
    9.16 %     12.60 %     11.35 %     12.77 %
 
                               
Net interest margin
    3.67 %     3.66 %     3.75 %     3.67 %
 
                               
Average shares outstanding — basic
    82,560,724       82,165,256       82,420,266       81,263,864  
Average shares outstanding — diluted
    82,765,428       82,467,583       82,645,153       81,631,582  
-MORE-

 


 

BXS Announces Third Quarter Results
Page 8
October 20, 2008
BancorpSouth, Inc.
Consolidated Balance Sheet
(Unaudited)
                         
    September 30,     %  
    2008     2007     Change  
    (Dollars in thousands)          
Assets
                       
Cash and due from banks
  $ 246,687     $ 273,616       (9.84 %)
Interest bearing deposits with other banks
    15,730       18,069       (12.94 %)
Held-to-maturity securities, at amortized cost
    1,350,396       1,706,350       (20.86 %)
Available-for-sale securities, at fair value
    919,468       1,018,301       (9.71 %)
Federal funds sold and securities purchased under agreement to resell
          57,000       (100.00 %)
Loans and leases
    9,641,497       9,103,307       5.91 %
Less: Unearned income
    49,085       48,582       1.04 %
Allowance for credit losses
    129,147       112,134       15.17 %
 
                   
Net loans and leases
    9,463,265       8,942,591       5.82 %
Loans held for sale
    195,830       103,722       88.80 %
Premises and equipment, net
    345,235       312,832       10.36 %
Accrued interest receivable
    85,968       101,118       (14.98 %)
Goodwill
    271,017       254,587       6.45 %
Other assets
    407,132       346,131       17.62 %
 
                   
Total Assets
  $ 13,300,728     $ 13,134,317       1.27 %
 
                   
Liabilities
                       
Deposits:
                       
Demand: Noninterest bearing
  $ 1,694,303     $ 1,687,157       0.42 %
Interest bearing
    3,771,265       3,215,632       17.28 %
Savings
    693,034       705,519       (1.77 %)
Other time
    3,526,198       4,582,509       (23.05 %)
 
                   
Total deposits
    9,684,800       10,190,817       (4.97 %)
Federal funds purchased and securities sold under agreement to repurchase
    1,079,088       797,177       35.36 %
Short-term Federal Home Loan Bank borrowings and other short-term borrowing
    625,000       500,000       25.00 %
Accrued interest payable
    24,846       42,509       (41.55 %)
Junior subordinated debt securities
    160,312       163,405       (1.89 %)
Long-term Federal Home Loan Bank borrowings
    288,861       141,605       103.99 %
Other liabilities
    195,102       129,065       51.17 %
 
                   
Total Liabilities
    12,058,009       11,964,578       0.78 %
Shareholders’ Equity
                       
Common stock
    207,714       205,663       1.00 %
Capital surplus
    216,394       195,323       10.79 %
Accumulated other comprehensive income (loss)
    (8,746 )     (18,004 )     (51.42 %)
Retained earnings
    827,357       786,757       5.16 %
 
                   
Total Shareholders’ Equity
    1,242,719       1,169,739       6.24 %
 
                   
Total Liabilities & Shareholders’ Equity
  $ 13,300,728     $ 13,134,317       1.27 %
 
                   
-MORE-

 


 

BXS Announces Third Quarter Results
Page 9
October 20, 2008
BancorpSouth, Inc.
Consolidated Condensed Statements of Income
(Dollars in thousands, except per share data)
(Unaudited)
                                                         
    Quarter Ended     Year To Date  
    Sep-08     Jun-08     Mar-08     Dec-07     Sep-07     Sep-08     Sep-07  
INTEREST REVENUE:
                                                       
Loans and leases
  $ 144,393     $ 147,289     $ 159,184     $ 171,068     $ 174,787     $ 450,866     $ 497,745  
Deposits with other banks
    172       193       208       274       316       573       870  
Federal funds sold and securities purchased under agreement to resell
    218             67       311       232       285       3,376  
Held-to-maturity securities:
                                                       
Taxable
    14,063       15,044       15,947       16,890       17,585       45,054       51,252  
Tax-exempt
    1,959       2,025       2,075       2,120       2,077       6,059       6,136  
Available-for-sale securities:
                                                       
Taxable
    9,025       8,531       9,564       10,227       10,554       27,120       30,985  
Tax-exempt
    874       1,260       1,204       941       960       3,338       3,085  
Loans held for sale
    1,920       1,420       2,210       1,751       1,454       5,550       4,211  
 
                                         
Total interest revenue
    172,624       175,762       190,459       203,582       207,965       538,845       597,660  
 
                                         
 
                                                       
INTEREST EXPENSE:
                                                       
Interest bearing demand deposits
    14,214       12,938       17,257       19,765       22,189       44,409       64,068  
Savings deposits
    1,366       1,291       1,543       1,934       2,503       4,200       7,367  
Other time deposits
    33,660       39,778       46,860       52,551       55,728       120,298       163,172  
Federal funds purchased and securities sold under agreement to repurchase
    4,308       3,321       5,195       8,259       9,151       12,824       26,258  
FHLB Borrowings
    6,277       5,359       6,285       8,107       7,130       17,921       13,763  
Other
    3,197       3,232       3,249       3,309       3,348       9,678       9,790  
 
                                         
Total interest expense
    63,022       65,919       80,389       93,925       100,049       209,330       284,418  
 
                                         
 
                                                       
Net interest revenue
    109,602       109,843       110,070       109,657       107,916       329,515       313,242  
Provision for credit losses
    16,306       11,237       10,811       7,771       5,727       38,354       14,925  
 
                                         
Net interest revenue, after provision for credit losses
    93,296       98,606       99,259       101,886       102,189       291,161       298,317  
 
                                         
 
                                                       
NONINTEREST REVENUE:
                                                       
Mortgage lending
    3,270       9,507       1,543       (1,149 )     100       14,320       7,363  
Credit card, debit card and merchant fees
    8,512       8,846       7,976       7,904       7,667       25,334       21,932  
Service charges
    17,687       17,093       15,839       18,125       17,281       50,619       50,354  
Trust income
    2,507       2,261       2,234       2,996       2,487       7,002       7,158  
Security gains, net
    100       199       78       97       7       377       24  
Insurance commissions
    21,779       21,462       24,668       16,181       17,542       67,909       55,001  
Other
    9,578       13,898       13,893       11,160       12,810       37,369       34,653  
 
                                         
Total noninterest revenue
    63,433       73,266       66,231       55,314       57,894       202,930       176,485  
 
                                         
 
                                                       
NONINTEREST EXPENSES:
                                                       
Salaries and employee benefits
    68,865       68,121       70,175       64,594       63,269       207,161       190,748  
Occupancy, net of rental income
    10,340       9,716       9,483       8,967       8,959       29,539       26,131  
Equipment
    6,214       6,245       6,433       6,078       6,057       18,892       18,136  
Other
    30,640       27,982       27,379       30,530       28,066       86,001       82,874  
 
                                         
Total noninterest expenses
    116,059       112,064       113,470       110,169       106,351       341,593       317,889  
 
                                         
Income before income taxes
    40,670       59,808       52,020       47,031       53,732       152,498       156,913  
Income tax expense
    12,325       19,683       16,875       14,803       17,475       48,883       51,198  
 
                                         
Net income
  $ 28,345     $ 40,125     $ 35,145     $ 32,228     $ 36,257     $ 103,615     $ 105,715  
 
                                         
 
                                                       
Net income per share: Basic
  $ 0.34     $ 0.49     $ 0.43     $ 0.39     $ 0.44     $ 1.26     $ 1.30  
 
                                         
Diluted
  $ 0.34     $ 0.49     $ 0.43     $ 0.39     $ 0.44     $ 1.25     $ 1.30  
 
                                         

-MORE-


 

BXS Announces Third Quarter Results
Page 10
October 20, 2008
BancorpSouth, Inc.
Average Balances, Interest Income and Expense,
and Average Yields and Rates
(Dollars in thousands)
(Unaudited)
                         
    Quarter Ended  
    September 30, 2008  
    Average             Yield/  
(Taxable equivalent basis)   Balance     Interest     Rate  
ASSETS
                       
Loans, loans held for sale, and leases net of unearned income
  $ 9,689,955     $ 147,113       6.04 %
Held-to-maturity securities:
                       
Taxable
    1,219,169       14,173       4.62 %
Tax-exempt
    180,579       3,014       6.64 %
Available-for-sale securities:
                       
Taxable
    901,023       9,025       3.98 %
Tax-exempt
    75,917       1,344       7.04 %
Short-term investments
    65,487       390       2.37 %
 
                   
Total interest earning assets and revenue
    12,132,130       175,059       5.74 %
Other assets
    1,304,430                  
Less: allowance for credit losses
    (131,621 )                
 
                     
Total
  $ 13,304,939                  
 
                     
 
                       
LIABILITIES AND SHAREHOLDERS’ EQUITY
                       
Deposits:
                       
Demand — interest bearing
  $ 3,492,942     $ 14,214       1.62 %
Savings
    723,444       1,366       0.75 %
Other time
    3,761,753       33,660       3.56 %
Short-term borrowings
    1,790,760       7,879       1.75 %
Junior subordinated debt
    160,312       3,064       7.60 %
Long-term debt
    288,875       2,839       3.91 %
 
                   
Total interest bearing liabilities and expense
    10,218,086       63,022       2.45 %
Demand deposits — noninterest bearing
    1,681,107                  
Other liabilities
    174,396                  
 
                     
Total liabilities
    12,073,589                  
Shareholders’ equity
    1,231,350                  
 
                     
Total
  $ 13,304,939                  
 
                   
Net interest revenue
          $ 112,037          
 
                     
Net interest margin
                    3.67 %
Net interest rate spread
                    3.29 %
Interest bearing liabilities to interest earning assets
                    84.22 %
 
                       
Net interest tax equivalent adjustment
          $ 2,435          

-MORE-


 

BXS Announces Third Quarter Results
Page 11
October 20, 2008
BancorpSouth, Inc.
Average Balances, Interest Income and Expense,
and Average Yields and Rates
(Dollars in thousands)
(Unaudited)
                         
    Quarter Ended  
    September 30, 2007  
    Average             Yield/  
(Taxable equivalent basis)   Balance     Interest     Rate  
ASSETS
                       
Loans, loans held for sale, and leases net of unearned income
  $ 9,087,608     $ 177,093       7.73 %
Held-to-maturity securities:
                       
Taxable
    1,568,959       17,585       4.45 %
Tax-exempt
    191,397       3,196       6.62 %
Available-for-sale securities:
                       
Taxable
    987,901       10,555       4.24 %
Tax-exempt
    80,696       1,476       7.26 %
Short-term investments
    38,216       548       5.69 %
 
                   
Total interest earning assets and revenue
    11,954,777       210,453       6.98 %
Other assets
    1,241,511                  
Less: allowance for credit losses
    (111,501 )                
 
                     
Total
  $ 13,084,787                  
 
                     
 
                       
LIABILITIES AND SHAREHOLDERS’ EQUITY
                       
Deposits:
                       
Demand — interest bearing
  $ 3,178,394     $ 22,189       2.77 %
Savings
    715,875       2,503       1.39 %
Other time
    4,711,683       55,729       4.69 %
Short-term borrowings
    1,207,633       14,230       4.67 %
Junior subordinated debt
    163,405       3,342       8.11 %
Long-term debt
    142,000       2,058       5.75 %
 
                   
Total interest bearing liabilities and expense
    10,118,990       100,051       3.92 %
Demand deposits — noninterest bearing
    1,640,485                  
Other liabilities
    184,017                  
 
                     
Total liabilities
    11,943,492                  
Shareholders’ equity
    1,141,295                  
 
                     
Total
  $ 13,084,787                  
 
                   
Net interest revenue
          $ 110,402          
 
                     
Net interest margin
                    3.66 %
Net interest rate spread
                    3.06 %
Interest bearing liabilities to interest earning assets
                    84.64 %
 
                       
Net interest tax equivalent adjustment
          $ 2,487          
-MORE-

 


 

BXS Announces Third Quarter Results
Page 12
October 20, 2008
BancorpSouth, Inc.
Average Balances, Interest Income and Expense,
and Average Yields and Rates
(Dollars in thousands)
(Unaudited)
                         
    Year to Date  
    September 30, 2008  
    Average             Yield/  
(Taxable equivalent basis)   Balance     Interest     Rate  
ASSETS
                       
Loans, loans held for sale, and leases net of unearned income
  $ 9,524,079     $ 458,887       6.44 %
Held-to-maturity securities:
                       
Taxable
    1,312,381       45,274       4.61 %
Tax-exempt
    185,434       9,321       6.71 %
Available-for-sale securities:
                       
Taxable
    856,917       27,120       4.23 %
Tax-exempt
    96,487       5,135       7.11 %
Short-term investments
    37,493       858       3.06 %
 
                   
Total interest earning assets and revenue
    12,012,791       546,595       6.08 %
Other assets
    1,287,407                  
Less: allowance for credit losses
    (125,853 )                
 
                     
Total
  $ 13,174,345                  
 
                     
 
                       
LIABILITIES AND SHAREHOLDERS’ EQUITY
                       
Deposits:
                       
Demand — interest bearing
  $ 3,465,696     $ 44,409       1.71 %
Savings
    721,819       4,200       0.78 %
Other time
    4,033,386       120,298       3.98 %
Short-term borrowings
    1,477,199       22,907       2.07 %
Junior subordinated debt
    160,312       9,309       7.76 %
Long-term debt
    275,774       8,207       3.98 %
 
                   
Total interest bearing liabilities and expense
    10,134,186       209,330       2.76 %
Demand deposits — noninterest bearing
    1,652,157                  
Other liabilities
    168,832                  
 
                     
Total liabilities
    11,955,175                  
Shareholders’ equity
    1,219,170                  
 
                     
Total
  $ 13,174,345                  
 
                   
Net interest revenue
          $ 337,265          
 
                     
Net interest margin
                    3.75 %
Net interest rate spread
                    3.32 %
Interest bearing liabilities to interest earning assets
                    84.36 %
 
                       
Net interest tax equivalent adjustment
          $ 7,750          
-MORE-

 


 

BXS Announces Third Quarter Results
Page 13
October 20, 2008
BancorpSouth, Inc.
Average Balances, Interest Income and Expense,
and Average Yields and Rates
(Dollars in thousands)
(Unaudited)
                         
    Year to Date  
    September 30, 2007  
    Average             Yield/  
(Taxable equivalent basis)   Balance     Interest     Rate  
ASSETS
                       
Loans, loans held for sale, and leases net of unearned income
  $ 8,767,096     $ 504,470       7.69 %
Held-to-maturity securities:
                       
Taxable
    1,540,910       51,252       4.45 %
Tax-exempt
    188,145       9,440       6.71 %
Available-for-sale securities:
                       
Taxable
    995,567       30,985       4.16 %
Tax-exempt
    85,934       4,746       7.38 %
Short-term investments
    102,029       4,246       5.56 %
 
                   
Total interest earning assets and revenue
    11,679,681       605,139       6.93 %
Other assets
    1,208,881                  
Less: allowance for credit losses
    (106,775 )                
 
                     
Total
  $ 12,781,787                  
 
                     
 
                       
LIABILITIES AND SHAREHOLDERS’ EQUITY
                       
Deposits:
                       
Demand — interest bearing
  $ 3,183,663     $ 64,068       2.69 %
Savings
    723,977       7,367       1.36 %
Other time
    4,678,320       163,172       4.66 %
Short-term borrowings
    947,498       33,778       4.77 %
Junior subordinated debt
    159,394       9,765       8.19 %
Long-term debt
    144,820       6,268       5.79 %
 
                   
Total interest bearing liabilities and expense
    9,837,672       284,418       3.87 %
Demand deposits — noninterest bearing
    1,666,273                  
Other liabilities
    170,935                  
 
                     
Total liabilities
    11,674,880                  
Shareholders’ equity
    1,106,907                  
 
                     
Total
  $ 12,781,787                  
 
                   
Net interest revenue
          $ 320,721          
 
                     
Net interest margin
                    3.67 %
Net interest rate spread
                    3.06 %
Interest bearing liabilities to interest earning assets
                    84.23 %
 
                       
Net interest tax equivalent adjustment
          $ 7,479          
-END-