XML 45 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Operating Activities:    
Net income $ 32,266us-gaap_NetIncomeLoss $ 28,444us-gaap_NetIncomeLoss
Adjustment to reconcile net income to net cash provided by operating activities:    
Provision for credit losses (5,000)us-gaap_ProvisionForLoanLeaseAndOtherLosses  
Depreciation and amortization 6,721us-gaap_DepreciationAndAmortization 6,573us-gaap_DepreciationAndAmortization
Deferred taxes   (1,939)us-gaap_DeferredIncomeTaxExpenseBenefit
Amortization of intangibles 1,032us-gaap_AmortizationOfIntangibleAssets 1,058us-gaap_AmortizationOfIntangibleAssets
Amortization of debt securities premium and discount, net 3,332us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments 3,399us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments
Share-based compensation expense 1,645us-gaap_ShareBasedCompensation 487us-gaap_ShareBasedCompensation
Security losses (gains), net (14)us-gaap_TradingGainsLosses 4us-gaap_TradingGainsLosses
Net deferred loan origination expense (1,523)us-gaap_AmortizationOfDeferredLoanOriginationFeesNet (1,610)us-gaap_AmortizationOfDeferredLoanOriginationFeesNet
Excess tax benefit from exercise of stock options 521us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities 1,154us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
(Increase) decrease in interest receivable (948)us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet (516)us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet
Decrease in interest payable (29)us-gaap_IncreaseDecreaseInInterestPayableNet (786)us-gaap_IncreaseDecreaseInInterestPayableNet
Realized gain on mortgages sold (9,124)us-gaap_GainLossOnSaleOfMortgageLoans (6,444)us-gaap_GainLossOnSaleOfMortgageLoans
Proceeds from mortgages sold 269,213us-gaap_ProceedsFromSaleOfMortgageLoansHeldForSale 157,303us-gaap_ProceedsFromSaleOfMortgageLoansHeldForSale
Origination of mortgages held for sale (311,115)us-gaap_PaymentsForOriginationOfMortgageLoansHeldForSale (146,494)us-gaap_PaymentsForOriginationOfMortgageLoansHeldForSale
Loss on other real estate owned, net 1,394us-gaap_GainsLossesOnSalesOfInvestmentRealEstate 2,297us-gaap_GainsLossesOnSalesOfInvestmentRealEstate
Increase in bank-owned life insurance (1,813)us-gaap_IncreaseDecreaseInLifeInsuranceLiabilities (1,848)us-gaap_IncreaseDecreaseInLifeInsuranceLiabilities
Decrease in prepaid pension asset   1,415us-gaap_IncreaseDecreaseInPrepaidPensionCosts
Other, net 7,153us-gaap_OtherOperatingActivitiesCashFlowStatement 11,356us-gaap_OtherOperatingActivitiesCashFlowStatement
Net cash provided by operating activities (6,289)us-gaap_NetCashProvidedByUsedInOperatingActivities 53,853us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing activities:    
Proceeds from calls and maturities of available-for-sale securities 75,917us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 145,202us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
Proceeds from sales of available-for-sale securities 1,110us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities  
Purchases of available-for-sale securities (118,760)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (95,552)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Net (increase) decrease in loans and leases (16,098)us-gaap_PaymentsForProceedsFromLoansAndLeases (117,138)us-gaap_PaymentsForProceedsFromLoansAndLeases
Purchases of premises and equipment (7,384)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (5,698)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sale of premises and equipment 271us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 110us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Purchase of bank-owned life insurance, net of proceeds from death benefits 2,742us-gaap_PaymentsToAcquireLifeInsurancePolicies 1,206us-gaap_PaymentsToAcquireLifeInsurancePolicies
Proceeds from sale of other real estate owned, net 7,391us-gaap_ProceedsFromSaleOfOtherRealEstate 8,157us-gaap_ProceedsFromSaleOfOtherRealEstate
Other, net (6)us-gaap_PaymentsForProceedsFromOtherInvestingActivities (6)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash used in investing activities (54,817)us-gaap_NetCashProvidedByUsedInInvestingActivities (63,719)us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing activities:    
Net increase in deposits 280,315us-gaap_IncreaseDecreaseInDeposits 37,954us-gaap_IncreaseDecreaseInDeposits
Net increase (decrease) in short-term debt and other liabilities (5,341)us-gaap_ProceedsFromRepaymentsOfShortTermDebt 35,271us-gaap_ProceedsFromRepaymentsOfShortTermDebt
Advances of long-term debt   8,000us-gaap_ProceedsFromFederalHomeLoanBankAdvances
Repayment of advances of long-term debt (2,093)us-gaap_RepaymentsOfLongTermDebt (3,879)us-gaap_RepaymentsOfLongTermDebt
Redemption of Junior Subordinated Debt   (8,248)us-gaap_RepaymentsOfSubordinatedDebt
Issuance of common stock 825us-gaap_ProceedsFromIssuanceOfCommonStock 8,944us-gaap_ProceedsFromIssuanceOfCommonStock
Repurchase of common stock (2,288)us-gaap_PaymentsForRepurchaseOfCommonStock (584)us-gaap_PaymentsForRepurchaseOfCommonStock
Excess tax benefit from exercise of stock options (521)us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities (1,154)us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Payment of cash dividends (7,235)us-gaap_PaymentsOfDividendsCommonStock (4,751)us-gaap_PaymentsOfDividendsCommonStock
Net cash (used in) provided by financing activities 263,662us-gaap_NetCashProvidedByUsedInFinancingActivities 71,553us-gaap_NetCashProvidedByUsedInFinancingActivities
Increase (decrease) in cash and cash equivalents 202,556us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 61,687us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 357,250us-gaap_CashAndCashEquivalentsAtCarryingValue 528,423us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period $ 559,806us-gaap_CashAndCashEquivalentsAtCarryingValue $ 590,110us-gaap_CashAndCashEquivalentsAtCarryingValue