XML 50 R24.htm IDEA: XBRL DOCUMENT v2.4.1.9
LOANS AND LEASES (Tables)
3 Months Ended
Mar. 31, 2015
LOANS AND LEASES [Abstract]  
Gross Loans And Leases By Segment And Class

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

December 31,

 

 

2015

 

2014

 

2014

 

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

Commercial and industrial

 

$    1,682,215

 

$    1,589,234

 

$     1,753,041

Real estate

 

 

 

 

 

 

Consumer mortgages

 

2,301,112 

 

2,047,001 

 

2,257,726 

Home equity

 

538,042 

 

498,283 

 

531,374 

Agricultural

 

236,898 

 

229,602 

 

239,616 

Commercial and industrial-owner occupied

 

1,518,153 

 

1,488,380 

 

1,522,536 

Construction, acquisition and development

 

892,730 

 

748,027 

 

853,623 

Commercial real estate

 

1,993,473 

 

1,847,983 

 

1,961,977 

Credit cards

 

106,287 

 

105,988 

 

113,426 

All other

 

492,645 

 

549,352 

 

516,221 

Total

 

$    9,761,555

 

$    9,103,850

 

$     9,749,540

 

Loans And Leases, Net Of Unearned Income By Segment, Class And Geographical Location

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Alabama

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and Florida

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Panhandle

 

Arkansas

 

Louisiana

 

Mississippi

 

Missouri

 

Tennessee

 

Texas

 

Other

 

Total

 

 

(In thousands)

Commercial and industrial

 

$        189,823 

 

$        208,990 

 

$        217,749 

 

$         555,594 

 

$       77,274 

 

$         135,672 

 

$         267,825 

 

$           23,439 

 

$      1,676,366 

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

195,923 

 

286,833 

 

193,390 

 

774,883 

 

68,048 

 

239,586 

 

374,743 

 

167,706 

 

2,301,112 

Home equity

 

74,805 

 

37,890 

 

56,275 

 

212,510 

 

21,507 

 

125,541 

 

8,063 

 

1,451 

 

538,042 

Agricultural

 

6,515 

 

71,542 

 

29,253 

 

70,036 

 

2,725 

 

12,567 

 

44,260 

 

 -

 

236,898 

Commercial and industrial-owner occupied

 

176,298 

 

175,152 

 

177,340 

 

572,800 

 

58,596 

 

158,062 

 

199,905 

 

 -

 

1,518,153 

Construction, acquisition and development

 

128,479 

 

91,070 

 

87,238 

 

287,700 

 

22,758 

 

141,940 

 

113,706 

 

19,839 

 

892,730 

Commercial real estate

 

288,445 

 

336,170 

 

247,765 

 

486,219 

 

201,241 

 

179,111 

 

204,190 

 

50,332 

 

1,993,473 

Credit cards

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

106,287 

 

106,287 

All other

 

29,303 

 

36,893 

 

27,073 

 

200,233 

 

2,603 

 

38,034 

 

37,469 

 

92,301 

 

463,909 

Total

 

$     1,089,591 

 

$     1,244,540 

 

$     1,036,083 

 

$      3,159,975 

 

$     454,752 

 

$      1,030,513 

 

$      1,250,161 

 

$         461,355 

 

$      9,726,970 

 

Aging Of Loan And Lease Portfolio, Net Of Unearned Income, By Segment And Class

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

90+ Days

 

 

30-59 Days

 

60-89 Days

 

90+ Days

 

Total

 

 

 

Total

 

Past Due still

 

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Current

 

Outstanding

 

Accruing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

Commercial and industrial

 

$        2,112 

 

$         1,389 

 

$        834 

 

$      4,335 

 

$    1,672,031 

 

$    1,676,366 

 

$               30 

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

10,123 

 

2,558 

 

9,415 

 

22,096 

 

2,279,016 

 

2,301,112 

 

1,256 

Home equity

 

2,453 

 

212 

 

677 

 

3,342 

 

534,700 

 

538,042 

 

 -

Agricultural

 

186 

 

18 

 

 

205 

 

236,693 

 

236,898 

 

 -

Commercial and industrial-owner occupied

 

2,639 

 

1,080 

 

1,475 

 

5,194 

 

1,512,959 

 

1,518,153 

 

 -

Construction, acquisition and development

 

5,052 

 

751 

 

2,905 

 

8,708 

 

884,022 

 

892,730 

 

 -

Commercial real estate

 

2,716 

 

483 

 

3,697 

 

6,896 

 

1,986,577 

 

1,993,473 

 

 -

Credit cards

 

376 

 

240 

 

352 

 

968 

 

105,319 

 

106,287 

 

329 

All other

 

940 

 

179 

 

78 

 

1,197 

 

462,712 

 

463,909 

 

 -

Total

 

$      26,597 

 

$         6,910 

 

$   19,434 

 

$    52,941 

 

$    9,674,029 

 

$    9,726,970 

 

$          1,615 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

90+ Days

 

 

30-59 Days

 

60-89 Days

 

90+ Days

 

Total

 

 

 

Total

 

Past Due still

 

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Current

 

Outstanding

 

Accruing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

Commercial and industrial

 

$        2,322 

 

$            544 

 

$        601 

 

$      3,467 

 

$    1,743,019 

 

$    1,746,486 

 

$               41 

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

10,725 

 

3,797 

 

11,167 

 

25,689 

 

2,232,037 

 

2,257,726 

 

1,828 

Home equity

 

1,834 

 

397 

 

658 

 

2,889 

 

528,485 

 

531,374 

 

 -

Agricultural

 

365 

 

 

130 

 

496 

 

239,120 

 

239,616 

 

 -

Commercial and industrial-owner occupied

 

1,005 

 

463 

 

3,337 

 

4,805 

 

1,517,731 

 

1,522,536 

 

39 

Construction, acquisition and development

 

4,547 

 

278 

 

1,568 

 

6,393 

 

847,230 

 

853,623 

 

387 

Commercial real estate

 

4,722 

 

 

1,545 

 

6,268 

 

1,955,709 

 

1,961,977 

 

137 

Credit cards

 

447 

 

312 

 

379 

 

1,138 

 

112,288 

 

113,426 

 

327 

All other

 

1,562 

 

203 

 

102 

 

1,867 

 

484,305 

 

486,172 

 

Total

 

$      27,529 

 

$         5,996 

 

$   19,487 

 

$    53,012 

 

$    9,659,924 

 

$    9,712,936 

 

$          2,763 

 

Loan And Lease Portfolio, Net Of Unearned Income, By Segment, Class And Internally Assigned Grade

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2015

 

 

 

 

Special

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

Mention

 

Substandard

 

Doubtful

 

Loss

 

Impaired (1)

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

Commercial and industrial

 

$  1,642,264

 

$         961

 

$       31,202

 

$       99

 

$        -

 

$       1,840

 

$    1,676,366

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

2,218,792 

 

 -

 

78,928 

 

227 

 

 -

 

3,165 

 

2,301,112 

Home equity

 

527,726 

 

 -

 

9,706 

 

 -

 

 -

 

610 

 

538,042 

Agricultural

 

225,990 

 

 -

 

10,908 

 

 -

 

 -

 

 -

 

236,898 

Commercial and industrial-owner occupied

 

1,457,229 

 

 -

 

54,801 

 

242 

 

 -

 

5,881 

 

1,518,153 

Construction, acquisition and development

 

851,938 

 

 -

 

37,303 

 

329 

 

 -

 

3,160 

 

892,730 

Commercial real estate

 

1,923,659 

 

 -

 

59,497 

 

300 

 

 -

 

10,017 

 

1,993,473 

Credit cards

 

106,287 

 

 -

 

 -

 

 -

 

 -

 

 -

 

106,287 

All other

 

451,174 

 

 -

 

12,571 

 

 -

 

 -

 

164 

 

463,909 

Total

 

$  9,405,059

 

$         961

 

$     294,916

 

$  1,197

 

$        -

 

$     24,837

 

$    9,726,970

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

 

 

 

Special

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

Mention

 

Substandard

 

Doubtful

 

Loss

 

Impaired (1)

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

Commercial and industrial

 

$  1,709,475

 

$         978

 

$       33,879

 

$         -

 

$        -

 

$       2,154

 

$    1,746,486

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

2,167,965 

 

 -

 

84,975 

 

 -

 

 -

 

4,786 

 

2,257,726 

Home equity

 

521,011 

 

 -

 

9,744 

 

 -

 

 -

 

619 

 

531,374 

Agricultural

 

227,688 

 

 -

 

11,928 

 

 -

 

 -

 

 -

 

239,616 

Commercial and industrial-owner occupied

 

1,450,158 

 

 -

 

64,420 

 

491 

 

 -

 

7,467 

 

1,522,536 

Construction, acquisition and development

 

811,227 

 

 -

 

39,675 

 

334 

 

 -

 

2,387 

 

853,623 

Commercial real estate

 

1,893,514 

 

 -

 

57,761 

 

184 

 

 -

 

10,518 

 

1,961,977 

Credit cards

 

113,426 

 

 -

 

 -

 

 -

 

 -

 

 -

 

113,426 

All other

 

471,662 

 

 -

 

14,340 

 

 -

 

 -

 

170 

 

486,172 

Total

 

$  9,366,126

 

$         978

 

$     316,722

 

$ 1,009

 

$        -

 

$     28,101

 

$    9,712,936

 

Impaired Loans And Leases, Net Of Unearned Income, By Segment And Class

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

 

 

 

Special

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

Mention

 

Substandard

 

Doubtful

 

Loss

 

Impaired (1)

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

Commercial and industrial

 

$  1,709,475

 

$         978

 

$       33,879

 

$         -

 

$        -

 

$       2,154

 

$    1,746,486

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

2,167,965 

 

 -

 

84,975 

 

 -

 

 -

 

4,786 

 

2,257,726 

Home equity

 

521,011 

 

 -

 

9,744 

 

 -

 

 -

 

619 

 

531,374 

Agricultural

 

227,688 

 

 -

 

11,928 

 

 -

 

 -

 

 -

 

239,616 

Commercial and industrial-owner occupied

 

1,450,158 

 

 -

 

64,420 

 

491 

 

 -

 

7,467 

 

1,522,536 

Construction, acquisition and development

 

811,227 

 

 -

 

39,675 

 

334 

 

 -

 

2,387 

 

853,623 

Commercial real estate

 

1,893,514 

 

 -

 

57,761 

 

184 

 

 -

 

10,518 

 

1,961,977 

Credit cards

 

113,426 

 

 -

 

 -

 

 -

 

 -

 

 -

 

113,426 

All other

 

471,662 

 

 -

 

14,340 

 

 -

 

 -

 

170 

 

486,172 

Total

 

$  9,366,126

 

$         978

 

$     316,722

 

$ 1,009

 

$        -

 

$     28,101

 

$    9,712,936

(1)

Impaired loans are shown exclusive of accruing troubled debt restructurings (“TDRs”) 

 

The following tables provide details regarding impaired loans and leases, net of unearned income, by segment and class as of and for the three months ended March 31, 2015 and as of and for the year ended December 31, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2015

 

 

 

 

Unpaid

 

 

 

 

 

 

Recorded

 

Principal

 

Related

 

 

 

 

 

 

Investment

 

Balance of

 

Allowance

 

Average

 

Interest

 

 

in Impaired

 

Impaired

 

for Credit

 

Recorded

 

Income

 

 

Loans

 

Loans

 

Losses

 

Investment

 

Recognized

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

With no related allowance:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$                1,214 

 

$                1,562 

 

$                    - 

 

$             1,221 

 

$                    5 

Real estate:

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

2,613 

 

3,316 

 

 -

 

3,410 

 

18 

Home equity

 

205 

 

205 

 

 -

 

206 

 

Agricultural

 

 -

 

 -

 

 -

 

 -

 

 -

Commercial and industrial-owner occupied

 

5,456 

 

6,337 

 

 -

 

4,027 

 

30 

Construction, acquisition and development

 

3,160 

 

3,280 

 

 -

 

3,178 

 

Commercial real estate

 

10,017 

 

12,256 

 

 -

 

8,244 

 

64 

All other

 

164 

 

306 

 

 -

 

166 

 

   Total

 

$              22,829 

 

$              27,262 

 

$                    - 

 

$           20,452 

 

$                126 

 

 

 

 

 

 

 

 

 

 

 

With an allowance:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$                   626 

 

$                   626 

 

$                  79 

 

$                767 

 

$                    7 

Real estate:

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

552 

 

552 

 

123 

 

963 

 

Home equity

 

405 

 

405 

 

74 

 

 -

 

 -

Agricultural

 

 -

 

 -

 

 -

 

 -

 

 -

Commercial and industrial-owner occupied

 

425 

 

425 

 

112 

 

2,561 

 

19 

Construction, acquisition and development

 

 -

 

 -

 

 -

 

221 

 

 -

Commercial real estate

 

 -

 

 -

 

 -

 

6,100 

 

All other

 

 -

 

 -

 

 -

 

 -

 

 -

   Total

 

$                2,008 

 

$                2,008 

 

$                388 

 

$           10,612 

 

$                  44 

 

 

 

 

 

 

 

 

 

 

 

Total:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$                1,840 

 

$                2,188 

 

$                  79 

 

$             1,988 

 

$                  12 

Real estate:

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

3,165 

 

3,868 

 

123 

 

4,373 

 

27 

Home equity

 

610 

 

610 

 

74 

 

206 

 

Agricultural

 

 -

 

 -

 

 -

 

 -

 

 -

Commercial and industrial-owner occupied

 

5,881 

 

6,762 

 

112 

 

6,588 

 

49 

Construction, acquisition and development

 

3,160 

 

3,280 

 

 -

 

3,399 

 

Commercial real estate

 

10,017 

 

12,256 

 

 -

 

14,344 

 

73 

All other

 

164 

 

306 

 

 -

 

166 

 

   Total

 

$              24,837 

 

$              29,270 

 

$                388 

 

$           31,064 

 

$                170 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

 

 

 

Unpaid

 

 

 

 

 

 

Recorded

 

Principal

 

Related

 

 

 

 

 

 

Investment

 

Balance of

 

Allowance

 

Average

 

Interest

 

 

in Impaired

 

Impaired

 

for Credit

 

Recorded

 

Income

 

 

Loans

 

Loans

 

Losses

 

Investment

 

Recognized

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

With no related allowance:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$              1,235

 

$              1,583

 

$                  -

 

$            1,271

 

$                 43

Real estate:

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

3,503 

 

4,356 

 

 -

 

4,282 

 

72 

Home equity

 

209 

 

209 

 

 -

 

215 

 

Agricultural

 

 -

 

 -

 

 -

 

370 

 

Commercial and industrial-owner occupied

 

6,503 

 

7,634 

 

 -

 

4,687 

 

70 

Construction, acquisition and development

 

2,387 

 

3,654 

 

 -

 

5,796 

 

66 

Commercial real estate

 

7,975 

 

9,275 

 

 -

 

7,935 

 

128 

All other

 

170 

 

314 

 

 -

 

187 

 

   Total

 

$            21,982

 

$            27,025

 

$                  -

 

$          24,743

 

$               395

 

 

 

 

 

 

 

 

 

 

 

With an allowance:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$                 919

 

$                 919

 

$             215

 

$               328

 

$                 19

Real estate:

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

1,283 

 

1,658 

 

123 

 

1,376 

 

30 

Home equity

 

410 

 

410 

 

70 

 

 -

 

 -

Agricultural

 

 -

 

 -

 

 -

 

43 

 

 -

Commercial and industrial-owner occupied

 

964 

 

1,094 

 

89 

 

1,203 

 

21 

Construction, acquisition and development

 

 -

 

 -

 

 -

 

542 

 

 -

Commercial real estate

 

2,543 

 

2,543 

 

1,022 

 

5,706 

 

87 

All other

 

 -

 

 -

 

 -

 

 

 -

   Total

 

$              6,119

 

$              6,624

 

$          1,519

 

$            9,204

 

$               157

 

 

 

 

 

 

 

 

 

 

 

Total:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$              2,154

 

$              2,502

 

$             215

 

$            1,599

 

$                 62

Real estate:

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

4,786 

 

6,014 

 

123 

 

5,658 

 

102 

Home equity

 

619 

 

619 

 

70 

 

215 

 

Agricultural

 

 -

 

 -

 

 -

 

413 

 

Commercial and industrial-owner occupied

 

7,467 

 

8,728 

 

89 

 

5,890 

 

91 

Construction, acquisition and development

 

2,387 

 

3,654 

 

 -

 

6,338 

 

66 

Commercial real estate

 

10,518 

 

11,818 

 

1,022 

 

13,641 

 

215 

All other

 

170 

 

314 

 

 -

 

193 

 

   Total

 

$            28,101

 

$            33,649

 

$          1,519

 

$          33,947

 

$               552

 

 

 

The following tables provide details regarding impaired loans and leases, net of unearned income, which include accruing troubled debt restructurings (TDRs), by segment and class as of and for the three months ended March 31, 2015 and as of and for the year ended December 31, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2015

 

 

Recorded

 

Unpaid Principal

 

 

 

Average Recorded Investment

Interest Income Recognized

 

 

Investment

 

Balance of

 

Related

 

Three months

 

Three months

 

 

in Impaired

 

Impaired Loans

 

Allowance

 

ended

 

ended

 

 

Loans and

 

and

 

for Credit

 

March 31,

 

March 31,

 

 

Accruing TDRs

 

Accruing TDRs

 

Losses

 

2015

 

2015

 

 

(In thousands)

With no related allowance:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$                1,214 

 

$               1,562 

 

$              - 

 

$            1,221 

 

$                  5 

Real estate:

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

2,613 

 

3,316 

 

 -

 

3,410 

 

18 

Home equity

 

205 

 

205 

 

 -

 

206 

 

Agricultural

 

 -

 

 -

 

 -

 

 -

 

 -

Commercial and industrial-owner occupied

 

5,456 

 

6,337 

 

 -

 

4,027 

 

30 

Construction, acquisition and development

 

3,160 

 

3,280 

 

 -

 

3,178 

 

Commercial real estate

 

10,017 

 

12,256 

 

 -

 

8,244 

 

64 

All other

 

164 

 

306 

 

 -

 

166 

 

   Total

 

$              22,829 

 

$             27,262 

 

$              - 

 

$          20,452 

 

$              126 

With an allowance:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$                   789 

 

$                  790 

 

$           94 

 

$            1,093 

 

$                11 

Real estate:

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

1,728 

 

1,783 

 

612 

 

3,562 

 

34 

Home equity

 

405 

 

415 

 

74 

 

11 

 

 -

Agricultural

 

 -

 

 -

 

 -

 

 

 -

Commercial and industrial-owner occupied

 

3,786 

 

4,046 

 

389 

 

7,045 

 

62 

Construction, acquisition and development

 

524 

 

525 

 

214 

 

1,252 

 

Commercial real estate

 

805 

 

1,018 

 

66 

 

6,957 

 

19 

Credit card

 

1,027 

 

1,027 

 

51 

 

1,068 

 

107 

All other

 

141 

 

173 

 

38 

 

159 

 

   Total

 

$                9,205 

 

$               9,777 

 

$      1,538 

 

$          21,152 

 

$              241 

Total:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$                2,003 

 

$               2,352 

 

$           94 

 

$            2,314 

 

$                16 

Real estate:

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

4,341 

 

5,099 

 

612 

 

6,972 

 

52 

Home equity

 

610 

 

620 

 

74 

 

217 

 

Agricultural

 

 -

 

 -

 

 -

 

 

 -

Commercial and industrial-owner occupied

 

9,242 

 

10,383 

 

389 

 

11,072 

 

92 

Construction, acquisition and development

 

3,684 

 

3,805 

 

214 

 

4,430 

 

13 

Commercial real estate

 

10,822 

 

13,274 

 

66 

 

15,201 

 

83 

Credit card

 

1,027 

 

1,027 

 

51 

 

1,068 

 

107 

All other

 

305 

 

479 

 

38 

 

325 

 

   Total

 

$              32,034 

 

$             37,039 

 

$      1,538 

 

$          41,604 

 

$              367 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

 

Recorded

 

Unpaid Principal

 

 

 

 

 

 

Investment

 

Balance of

 

Related

 

 

 

 

 

 

in Impaired

 

Impaired Loans

 

Allowance

 

Average

 

Interest

 

 

Loans and

 

and

 

for Credit

 

Recorded

 

Income

 

 

Accruing TDRs

 

Accruing TDRs

 

Losses

 

Investment

 

Recognized

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

With no related allowance:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$              1,235

 

$             1,583

 

$             -

 

$          1,271

 

$               43

Real estate:

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

3,503 

 

4,356 

 

 -

 

4,282 

 

72 

Home equity

 

209 

 

209 

 

 -

 

215 

 

Agricultural

 

 -

 

 -

 

 -

 

370 

 

Commercial and industrial-owner occupied

 

6,503 

 

7,634 

 

 -

 

4,687 

 

70 

Construction, acquisition and development

 

2,387 

 

3,654 

 

 -

 

5,796 

 

66 

Commercial real estate

 

7,975 

 

9,275 

 

 -

 

7,935 

 

128 

All other

 

170 

 

314 

 

 -

 

187 

 

   Total

 

$            21,982

 

$           27,025

 

$             -

 

$        24,743

 

$             395

 

 

 

 

 

 

 

 

 

 

 

With an allowance:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$              1,275

 

$             1,276

 

$        239

 

$          1,208

 

$               63

Real estate:

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

4,832 

 

5,549 

 

875 

 

4,278 

 

140 

Home equity

 

427 

 

438 

 

70 

 

18 

 

Agricultural

 

 

 

 

305 

 

11 

Commercial and industrial-owner occupied

 

5,520 

 

5,856 

 

404 

 

6,571 

 

243 

Construction, acquisition and development

 

1,488 

 

1,752 

 

241 

 

2,410 

 

70 

Commercial real estate

 

3,957 

 

4,200 

 

1,290 

 

8,135 

 

195 

Credit cards

 

1,109 

 

1,109 

 

64 

 

1,374 

 

137 

All other

 

154 

 

195 

 

46 

 

143 

 

   Total

 

$            18,770

 

$           20,383

 

$     3,230

 

$        24,442

 

$             865

 

 

 

 

 

 

 

 

 

 

 

Total:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$              2,510

 

$             2,859

 

$        239

 

$          2,479

 

$             106

Real estate:

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

8,335 

 

9,905 

 

875 

 

8,560 

 

212 

Home equity

 

636 

 

647 

 

70 

 

233 

 

Agricultural

 

 

 

 

675 

 

13 

Commercial and industrial-owner occupied

 

12,023 

 

13,490 

 

404 

 

11,258 

 

313 

Construction, acquisition and development

 

3,875 

 

5,406 

 

241 

 

8,206 

 

136 

Commercial real estate

 

11,932 

 

13,475 

 

1,290 

 

16,070 

 

323 

Credit cards

 

1,109 

 

1,109 

 

64 

 

1,374 

 

137 

All other

 

324 

 

509 

 

46 

 

330 

 

13 

   Total

 

$            40,752

 

$           47,408

 

$     3,230

 

$        49,185

 

$          1,260

 

Non-Performing Loans And Leases

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

December 31,

 

 

2015

 

2014

 

2014

 

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

Non-accrual loans and leases

 

$        54,418

 

$        77,531

 

$         58,052

Loans and leases 90 days or more past due, still accruing

 

1,615 

 

1,949 

 

2,763 

Restructured loans and leases still accruing

 

5,433 

 

13,776 

 

10,920 

Total non-performing loans and leases

 

$        61,466

 

$        93,256

 

$         71,735

 

Nonaccrual Loans And Leases By Segment And Class

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

December 31,

 

 

2015

 

2014

 

2014

 

 

 

 

 

 

 

 

 

(In thousands)

Commercial and industrial

 

$        3,923

 

$       3,023

 

$           3,934

Real estate

 

 

 

 

 

 

Consumer mortgages

 

21,435 

 

24,353 

 

23,668 

Home equity

 

2,269 

 

2,740 

 

2,253 

Agricultural

 

259 

 

651 

 

291 

Commercial and industrial-owner occupied

 

9,687 

 

14,122 

 

11,190 

Construction, acquisition and development

 

5,111 

 

9,968 

 

4,162 

Commercial real estate

 

11,107 

 

21,496 

 

11,915 

Credit cards

 

118 

 

168 

 

133 

All other

 

509 

 

1,010 

 

506 

    Total

 

$      54,418

 

$     77,531

 

$         58,052

 

Troubled Debt Restructurings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended March 31, 2015

 

 

 

 

Pre-Modification

 

Post-Modification

 

 

Number

 

Outstanding

 

Outstanding

 

 

of

 

Recorded

 

Recorded

 

 

Contracts

 

Investment

 

Investment

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

Commercial and industrial

 

 

$                     127 

 

$                       125 

Real estate

 

 

 

 

 

 

  Consumer mortgages

 

 

$                       70 

 

$                         70 

  Commercial and industrial-owner occupied

 

 

2,999 

 

2,988 

  Commercial real estate

 

 

1,847 

 

1,826 

All other

 

 

21 

 

20 

    Total

 

13 

 

$                  5,064 

 

$                    5,029 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2014

 

 

 

 

Pre-Modification

 

Post-Modification

 

 

Number

 

Outstanding

 

Outstanding

 

 

of

 

Recorded

 

Recorded

 

 

Contracts

 

Investment

 

Investment

 

 

(Dollars in thousands)

Commercial and industrial

 

 

$                     613 

 

$                       613 

Real estate

 

 

 

 

 

 

Consumer mortgages

 

33 

 

4,823 

 

4,263 

Home equity

 

 

31 

 

30 

Agricultural

 

 

10 

 

10 

Commercial and industrial-owner occupied

 

 

2,103 

 

1,810 

Construction, acquisition and development

 

 

924 

 

924 

Commercial real estate

 

 

1,426 

 

1,519 

All other

 

14 

 

290 

 

286 

Total

 

73 

 

$                10,220 

 

$                    9,455 

 

 

 

 

 

 

 

 

Troubled Debt Restructurings For Which There Was A Payment Default During The Period

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2014

 

 

Number of

 

Recorded

 

 

Contracts

 

Investment

 

 

(Dollars in thousands)

Real estate

 

 

 

 

  Consumer mortgages

 

 

$                         540

  Commercial and industrial-owner occupied

 

 

784 

  Construction, acquisition and development

 

 

279 

  Commercial real estate

 

 

901 

All other

 

 

65 

    Total

 

23 

 

$                      2,569