XML 39 R9.htm IDEA: XBRL DOCUMENT v2.4.0.8
ALLOWANCE FOR CREDIT LOSSES
9 Months Ended
Sep. 30, 2013
ALLOWANCE FOR CREDIT LOSSES [Abstract]  
ALLOWANCE FOR CREDIT LOSSES

NOTE 3 – ALLOWANCE FOR CREDIT LOSSES

 

The following tables summarize the changes in the allowance for credit losses by segment and class for the periods indicated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended

 

 

 

 

 

September 30, 2013

 

 

 

 

 

Balance,

 

 

 

 

 

 

 

Balance,

 

 

 

 

 

Beginning of

 

 

 

 

 

 

 

End of

 

 

 

 

 

Period

 

Charge-offs

 

Recoveries

 

Provision

 

Period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

 

 

Commercial and industrial

 

$        23,286

 

$          (3,835)

 

$       2,156

 

$      (2,275)

 

$     19,332

 

 

 

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 Consumer mortgages

 

35,966 

 

(7,724)

 

3,332 

 

4,793 

 

36,367 

 

 

 

 Home equity

 

6,005 

 

(1,182)

 

510 

 

327 

 

5,660 

 

 

 

 Agricultural

 

3,301 

 

(498)

 

181 

 

(182)

 

2,802 

 

 

 

 Commercial and industrial-owner occupied

 

20,178 

 

(2,814)

 

1,990 

 

(1,640)

 

17,714 

 

 

 

 Construction, acquisition and development

 

21,905 

 

(4,961)

 

2,199 

 

(6,218)

 

12,925 

 

 

 

 Commercial real estate

 

40,081 

 

(9,302)

 

4,194 

 

9,815 

 

44,788 

 

 

 

Credit cards

 

3,611 

 

(1,757)

 

496 

 

1,232 

 

3,582 

 

 

 

All other

 

10,133 

 

(1,791)

 

814 

 

1,648 

 

10,804 

 

 

 

   Total

 

$      164,466

 

$        (33,864)

 

$     15,872

 

$       7,500

 

$   153,974

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended

 

 

 

 

 

December 31, 2012

 

 

 

 

 

Balance,

 

 

 

 

 

 

 

Balance,

 

 

 

 

 

Beginning of

 

 

 

 

 

 

 

End of

 

 

 

 

 

Period

 

Charge-offs

 

Recoveries

 

Provision

 

Period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

 

 

Commercial and industrial

 

$        20,724

 

$        (12,362)

 

$       7,096

 

$       7,828

 

$     23,286

 

 

 

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 Consumer mortgages

 

36,529 

 

(13,122)

 

1,836 

 

10,723 

 

35,966 

 

 

 

 Home equity

 

8,630 

 

(2,721)

 

496 

 

(400)

 

6,005 

 

 

 

 Agricultural

 

3,921 

 

(1,240)

 

126 

 

494 

 

3,301 

 

 

 

 Commercial and industrial-owner occupied

 

21,929 

 

(9,015)

 

2,696 

 

4,568 

 

20,178 

 

 

 

 Construction, acquisition and development

 

45,562 

 

(33,085)

 

8,407 

 

1,021 

 

21,905 

 

 

 

 Commercial real estate

 

39,444 

 

(12,728)

 

8,538 

 

4,827 

 

40,081 

 

 

 

Credit cards

 

4,021 

 

(2,221)

 

527 

 

1,284 

 

3,611 

 

 

 

All other

 

14,358 

 

(2,904)

 

1,024 

 

(2,345)

 

10,133 

 

 

 

   Total

 

$      195,118

 

$        (89,398)

 

$     30,746

 

$     28,000

 

$   164,466

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended

 

 

 

 

 

September 30, 2012

 

 

 

 

 

Balance,

 

 

 

 

 

 

 

Balance,

 

 

 

 

 

Beginning of

 

 

 

 

 

 

 

End of

 

 

 

 

 

Period

 

Charge-offs

 

Recoveries

 

Provision

 

Period

 

 

 

 

 

(In thousands)

 

 

 

Commercial and industrial

 

$        20,724

 

$        (10,188)

 

$       3,589

 

$       7,580

 

$     21,705

 

 

 

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

36,529 

 

(9,333)

 

1,017 

 

 

28,216 

 

 

 

Home equity

 

8,630 

 

(1,657)

 

430 

 

(1,482)

 

5,921 

 

 

 

Agricultural

 

3,921 

 

(784)

 

116 

 

(599)

 

2,654 

 

 

 

Commercial and industrial-owner occupied

 

21,929 

 

(7,594)

 

2,135 

 

2,849 

 

19,319 

 

 

 

Construction, acquisition and development

 

45,562 

 

(27,799)

 

6,786 

 

7,993 

 

32,542 

 

 

 

Commercial real estate

 

39,444 

 

(8,702)

 

6,330 

 

5,099 

 

42,171 

 

 

 

Credit cards

 

4,021 

 

(1,690)

 

383 

 

455 

 

3,169 

 

 

 

All other

 

14,358 

 

(1,927)

 

789 

 

102 

 

13,322 

 

 

 

Total

 

$      195,118

 

$        (69,674)

 

$     21,575

 

$     22,000

 

$   169,019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The following tables provide the allowance for credit losses by segment, class and impairment status as of the dates indicated::

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2013

 

 

Recorded

 

Allowance for

 

Allowance for

 

 

 

 

Balance of

 

Impaired Loans

 

All Other Loans

 

Total

 

 

Impaired Loans

 

and Leases

 

and Leases

 

Allowance

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

Commercial and industrial

 

$               2,861

 

$                283

 

$             19,049

 

$     19,332

Real estate

 

 

 

 

 

 

 

 

Consumer mortgages

 

9,660 

 

489 

 

35,878 

 

36,367 

Home equity

 

1,305 

 

23 

 

5,637 

 

5,660 

Agricultural

 

3,622 

 

 -

 

2,802 

 

2,802 

Commercial and industrial-owner occupied

 

12,742 

 

1,119 

 

16,595 

 

17,714 

Construction, acquisition and development

 

23,186 

 

1,637 

 

11,288 

 

12,925 

Commercial real estate

 

25,886 

 

292 

 

44,496 

 

44,788 

Credit cards

 

 -

 

 -

 

3,582 

 

3,582 

All other

 

483 

 

 -

 

10,804 

 

10,804 

Total

 

$             79,745

 

$             3,843

 

$           150,131

 

$   153,974

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

 

Recorded

 

Allowance for

 

Allowance for

 

 

 

 

Balance of

 

Impaired Loans

 

All Other Loans

 

Total

 

 

Impaired Loans

 

and Leases

 

and Leases

 

Allowance

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

Commercial and industrial

 

$               4,845

 

$              1,241

 

$             22,045

 

$     23,286

Real estate

 

 

 

 

 

 

 

 

Consumer mortgages

 

15,107 

 

1,103 

 

34,863 

 

35,966 

Home equity

 

1,380 

 

111 

 

5,894 

 

6,005 

Agricultural

 

5,382 

 

92 

 

3,209 

 

3,301 

Commercial and industrial-owner occupied

 

16,720 

 

864 

 

19,314 

 

20,178 

Construction, acquisition and development

 

61,335 

 

4,350 

 

17,555 

 

21,905 

Commercial real estate

 

50,413 

 

2,720 

 

37,361 

 

40,081 

Credit cards

 

 -

 

 -

 

3,611 

 

3,611 

All other

 

1,546 

 

60 

 

10,073 

 

10,133 

Total

 

$           156,728

 

$            10,541

 

$           153,925

 

$   164,466

 

 

 

Management evaluates impaired loans individually in determining the adequacy of the allowance for impaired loans.  As a result of the Company individually evaluating loans of $500,000 or more that are 60 or more days past due for impairment, further review of remaining loans collectively, as well as the corresponding potential allowance, would be immaterial in the opinion of management.