XML 37 R8.htm IDEA: XBRL DOCUMENT v2.4.0.8
LOANS AND LEASES
9 Months Ended
Sep. 30, 2013
LOANS AND LEASES [Abstract]  
LOANS AND LEASES

NOTE 2 – LOANS AND LEASES

 

The Company’s loan and lease portfolio is disaggregated into the following segments:  commercial and industrial; real estate; credit card; and all other loans and leases.  The real estate segment is further disaggregated into the following classes:  consumer mortgage; home equity; agricultural; commercial and industrial-owner occupied; construction, acquisition and development; and commercial real estate.  A summary of gross loans and leases by segment and class as of the dates indicated follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

December 31,

 

 

2013

 

2012

 

2012

 

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

Commercial and industrial

 

$    1,510,035

 

$    1,471,563

 

$     1,484,788

Real estate

 

 

 

 

 

 

Consumer mortgages

 

1,931,171 

 

1,888,783 

 

1,873,875 

Home equity

 

490,361 

 

492,833 

 

486,074 

Agricultural

 

234,547 

 

257,733 

 

256,196 

Commercial and industrial-owner occupied

 

1,422,077 

 

1,309,631 

 

1,333,103 

Construction, acquisition and development

 

723,609 

 

823,692 

 

735,808 

Commercial real estate

 

1,795,352 

 

1,738,516 

 

1,748,881 

Credit cards

 

105,112 

 

101,405 

 

104,884 

All other

 

594,128 

 

632,559 

 

649,143 

Total

 

$    8,806,392

 

$    8,716,715

 

$     8,672,752

 

 

 

 

The following table shows the Company’s  loans and leases, net of unearned income, as of September 30, 2013 by segment, class and geographical location:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Alabama

 

 

 

 

 

 

 

Greater

 

 

 

 

 

Corporate

 

 

 

 

and Florida

 

 

 

 

 

 

 

Memphis

 

 

 

Texas and

 

Banking

 

 

 

 

Panhandle

 

Arkansas*

 

Mississippi*

 

Missouri

 

Area

 

Tennessee*

 

Louisiana

 

and Other

 

Total

 

 

(In thousands)

 

 

Commercial and industrial

 

$         82,158 

 

$        167,672 

 

$        280,961 

 

$       30,080 

 

$       22,350 

 

$       81,512 

 

$         258,600 

 

$        580,476 

 

$     1,503,809 

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

119,583 

 

254,133 

 

696,396 

 

61,622 

 

97,748 

 

156,788 

 

484,890 

 

60,011 

 

1,931,171 

Home equity

 

64,712 

 

39,351 

 

164,095 

 

21,443 

 

67,668 

 

68,951 

 

61,879 

 

2,262 

 

490,361 

Agricultural

 

8,570 

 

74,355 

 

55,503 

 

3,918 

 

15,212 

 

11,869 

 

60,186 

 

4,934 

 

234,547 

Commercial and industrial-owner occupied

 

165,153 

 

174,315 

 

471,711 

 

60,402 

 

96,102 

 

86,582 

 

277,303 

 

90,509 

 

1,422,077 

Construction, acquisition and development

 

91,974 

 

67,271 

 

185,174 

 

26,834 

 

79,615 

 

104,400 

 

135,489 

 

32,852 

 

723,609 

Commercial real estate

 

264,623 

 

303,769 

 

276,522 

 

195,627 

 

101,268 

 

96,988 

 

408,417 

 

148,138 

 

1,795,352 

Credit cards

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

105,112 

 

105,112 

All other

 

35,094 

 

60,041 

 

154,391 

 

2,661 

 

48,839 

 

40,976 

 

88,651 

 

136,424 

 

567,077 

Total

 

$       831,867 

 

$     1,140,907 

 

$     2,284,753 

 

$     402,587 

 

$     528,802 

 

$     648,066 

 

$      1,775,415 

 

$     1,160,718 

 

$     8,773,115 

*  Excludes the Greater Memphis Area.

 

The Company’s loan concentrations which exceed 10% of total loans are reflected in the preceding tables.  A substantial portion of construction, acquisition and development loans are secured by real estate in markets in which the Company is located.  The Company’s loan policy generally prohibits the use of interest reserves on loans originated after March 2010.  Certain of the construction, acquisition and development loans were structured with interest-only terms.  A portion of the consumer mortgage and commercial real estate portfolios originated through the permanent financing of construction, acquisition and development loans.  The prolonged economic downturn has negatively impacted many borrowers’ and guarantors’ ability to make payments under the terms of the loans as their liquidity has been depleted.  Accordingly, the ultimate collectability of a substantial portion of these loans and the recovery of a substantial portion of the carrying amount of other real estate owned (“OREO”) are susceptible to changes in real estate values in the corresponding market areas.  Continued economic distress could negatively impact additional borrowers’ and guarantors’ ability to repay their debt which would make more of the Company’s loans collateral dependent.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The following tables provide details regarding the aging of the Company’s loan and lease portfolio, net of unearned income, by segment and class at September 30, 2013 and December 31, 2012:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

90+ Days

 

 

30-59 Days

 

60-89 Days

 

90+ Days

 

Total

 

 

 

Total

 

Past Due still

 

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Current

 

Outstanding

 

Accruing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

Commercial and industrial

 

$        1,553 

 

$            580 

 

$      1,595 

 

$      3,728 

 

$    1,500,081 

 

$    1,503,809 

 

$               15 

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

11,488 

 

2,928 

 

13,004 

 

27,420 

 

1,903,751 

 

1,931,171 

 

1,178 

Home equity

 

1,095 

 

280 

 

569 

 

1,944 

 

488,417 

 

490,361 

 

 -

Agricultural

 

740 

 

22 

 

3,145 

 

3,907 

 

230,640 

 

234,547 

 

 -

Commercial and industrial-owner occupied

 

1,355 

 

3,619 

 

1,440 

 

6,414 

 

1,415,663 

 

1,422,077 

 

 -

Construction, acquisition and development

 

4,525 

 

247 

 

9,210 

 

13,982 

 

709,627 

 

723,609 

 

 -

Commercial real estate

 

7,912 

 

752 

 

8,733 

 

17,397 

 

1,777,955 

 

1,795,352 

 

 -

Credit cards

 

462 

 

290 

 

286 

 

1,038 

 

104,074 

 

105,112 

 

263 

All other

 

1,600 

 

223 

 

455 

 

2,278 

 

564,799 

 

567,077 

 

23 

Total

 

$      30,730 

 

$         8,941 

 

$    38,437 

 

$    78,108 

 

$    8,695,007 

 

$    8,773,115 

 

$          1,479 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

90+ Days

 

 

30-59 Days

 

60-89 Days

 

90+ Days

 

Total

 

 

 

Total

 

Past Due still

 

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Current

 

Outstanding

 

Accruing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

Commercial and industrial

 

$        3,531 

 

$            476 

 

$      4,118 

 

$      8,125 

 

$    1,468,486 

 

$    1,476,611 

 

$             414 

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

11,308 

 

3,643 

 

13,821 

 

28,772 

 

1,845,103 

 

1,873,875 

 

512 

Home equity

 

1,337 

 

371 

 

350 

 

2,058 

 

484,016 

 

486,074 

 

 -

Agricultural

 

400 

 

287 

 

3,946 

 

4,633 

 

251,563 

 

256,196 

 

10 

Commercial and industrial-owner occupied

 

2,629 

 

3,587 

 

2,933 

 

9,149 

 

1,323,954 

 

1,333,103 

 

19 

Construction, acquisition and development

 

2,547 

 

2,472 

 

14,790 

 

19,809 

 

715,999 

 

735,808 

 

 -

Commercial real estate

 

4,673 

 

56 

 

10,469 

 

15,198 

 

1,733,683 

 

1,748,881 

 

 -

Credit cards

 

536 

 

379 

 

473 

 

1,388 

 

103,496 

 

104,884 

 

228 

All other

 

2,354 

 

253 

 

445 

 

3,052 

 

618,505 

 

621,557 

 

27 

Total

 

$      29,315 

 

$       11,524 

 

$    51,345 

 

$    92,184 

 

$    8,544,805 

 

$    8,636,989 

 

$          1,210 

 

The Company utilizes an internal loan classification system to grade loans according to certain credit quality indicators.  These credit quality indicators include, but are not limited to, recent credit performance, delinquency, liquidity, cash flows, debt coverage ratios, collateral type and loan-to-value ratio.  The Company’s internal loan classification system is compatible with classifications used by the Federal Deposit Insurance Corporation, as well as other regulatory agencies.  Loans may be classified as follows:

 

Pass:  Loans which are performing as agreed with few or no signs of weakness.  These loans show sufficient cash flow, capital and collateral to repay the loan as agreed. 

 

Special Mention:  Loans where potential weaknesses have developed which could cause a more serious problem if not corrected.

 

Substandard:  Loans where well-defined weaknesses exist that require corrective action to prevent further deterioration.

 

Doubtful:  Loans having all the characteristics of Substandard and which have deteriorated to a point where collection and liquidation in full is highly questionable.

 

Loss:  Loans that are considered uncollectible or with limited possible recovery.

 

Impaired:  Loans for which it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement and for which a specific impairment reserve has been considered.

 

The following tables provide details of the Company’s loan and lease portfolio, net of unearned income, by segment, class and internally assigned grade at September 30, 2013 and December 31, 2012:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2013

 

 

 

 

Special

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

Mention

 

Substandard

 

Doubtful

 

Loss

 

Impaired

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

Commercial and industrial

 

$    1,461,578 

 

$       7,774 

 

$        31,596 

 

$          - 

 

$        - 

 

$       2,861 

 

$    1,503,809 

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

1,794,492 

 

22,114 

 

103,987 

 

918 

 

 -

 

9,660 

 

1,931,171 

Home equity

 

471,418 

 

2,569 

 

15,069 

 

 -

 

 -

 

1,305 

 

490,361 

Agricultural

 

210,065 

 

3,044 

 

17,816 

 

 -

 

 -

 

3,622 

 

234,547 

Commercial and industrial-owner occupied

 

1,343,131 

 

12,632 

 

52,992 

 

475 

 

105 

 

12,742 

 

1,422,077 

Construction, acquisition and development

 

637,448 

 

8,450 

 

53,498 

 

1,027 

 

 -

 

23,186 

 

723,609 

Commercial real estate

 

1,668,562 

 

17,266 

 

83,226 

 

412 

 

 -

 

25,886 

 

1,795,352 

Credit cards

 

105,112 

 

 -

 

 -

 

 -

 

 -

 

 -

 

105,112 

All other

 

548,402 

 

4,497 

 

13,695 

 

 -

 

 -

 

483 

 

567,077 

Total

 

$    8,240,208 

 

$     78,346 

 

$      371,879 

 

$  2,832 

 

$   105 

 

$     79,745 

 

$    8,773,115 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

 

 

 

Special

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

Mention

 

Substandard

 

Doubtful

 

Loss

 

Impaired

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

Commercial and industrial

 

$    1,426,498 

 

$     14,663 

 

$        29,876 

 

$      729 

 

$       - 

 

$       4,845 

 

$    1,476,611 

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

1,691,682 

 

32,840 

 

131,141 

 

2,907 

 

198 

 

15,107 

 

1,873,875 

Home equity

 

461,151 

 

4,791 

 

17,619 

 

1,057 

 

76 

 

1,380 

 

486,074 

Agricultural

 

227,138 

 

5,729 

 

17,947 

 

 -

 

 -

 

5,382 

 

256,196 

Commercial and industrial-owner occupied

 

1,202,111 

 

31,087 

 

82,816 

 

369 

 

 -

 

16,720 

 

1,333,103 

Construction, acquisition and development

 

567,881 

 

30,846 

 

75,031 

 

715 

 

 -

 

61,335 

 

735,808 

Commercial real estate

 

1,524,262 

 

53,455 

 

120,591 

 

160 

 

 -

 

50,413 

 

1,748,881 

Credit cards

 

104,884 

 

 -

 

 -

 

 -

 

 -

 

 -

 

104,884 

All other

 

600,807 

 

8,397 

 

10,196 

 

601 

 

10 

 

1,546 

 

621,557 

Total

 

$    7,806,414 

 

$   181,808 

 

$      485,217 

 

$   6,538 

 

$  284 

 

$   156,728 

 

$    8,636,989 

The following tables provide details regarding impaired loans and leases, net of unearned income, by segment and class as of and for the three and nine months ended September 30, 2013 and as of and for the year ended December 31, 2012:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2013

 

 

 

 

Unpaid

 

 

 

Average Recorded Investment

 

Interest Income Recognized

 

 

Recorded

 

Principal

 

Related

 

Three months

 

Nine months

 

Three months

 

Nine months

 

 

Investment

 

Balance of

 

Allowance

 

ended

 

ended

 

ended

 

ended

 

 

in Impaired

 

Impaired

 

for Credit

 

September 30,

 

September 30,

 

September 30,

 

September 30,

 

 

Loans

 

Loans

 

Losses

 

2013

 

2013

 

2013

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

With no related allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$        2,861 

 

$       3,244 

 

$             - 

 

$            2,868 

 

$            2,792 

 

$                   6 

 

$                 10 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

7,917 

 

10,698 

 

 -

 

9,779 

 

10,041 

 

20 

 

48 

Home equity

 

873 

 

911 

 

 -

 

694 

 

1,007 

 

 

Agricultural

 

3,622 

 

4,219 

 

 -

 

3,630 

 

3,809 

 

 -

 

Commercial and industrial-owner occupied

 

9,714 

 

12,173 

 

 -

 

7,514 

 

8,306 

 

23 

 

60 

Construction, acquisition and development

 

16,666 

 

25,026 

 

 -

 

19,708 

 

30,212 

 

17 

 

89 

Commercial real estate

 

18,613 

 

25,724 

 

 -

 

18,900 

 

27,513 

 

33 

 

140 

All other

 

483 

 

776 

 

 -

 

489 

 

786 

 

 

   Total

 

$      60,749 

 

$     82,771 

 

$             - 

 

$          63,582 

 

$          84,466 

 

$               102 

 

$               361 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With an allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$                - 

 

$               - 

 

$        283 

 

$               123 

 

$               788 

 

$                    - 

 

$                    - 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

1,743 

 

1,743 

 

489 

 

3,059 

 

4,037 

 

11 

 

24 

Home equity

 

432 

 

432 

 

23 

 

337 

 

593 

 

 -

 

Agricultural

 

 -

 

 -

 

 -

 

39 

 

439 

 

 -

 

Commercial and industrial-owner occupied

 

3,028 

 

3,090 

 

1,119 

 

4,417 

 

5,434 

 

18 

 

52 

Construction, acquisition and development

 

6,520 

 

6,666 

 

1,637 

 

5,087 

 

8,692 

 

 

63 

Commercial real estate

 

7,273 

 

12,253 

 

292 

 

12,008 

 

13,033 

 

 

51 

All other

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

   Total

 

$      18,996 

 

$     24,184 

 

$     3,843 

 

$          25,070 

 

$          33,016 

 

$                 42 

 

$               194 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$        2,861 

 

$       3,244 

 

$        283 

 

$            2,991 

 

$            3,580 

 

$                   6 

 

$                 10 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

9,660 

 

12,441 

 

489 

 

12,838 

 

14,078 

 

31 

 

72 

Home equity

 

1,305 

 

1,343 

 

23 

 

1,031 

 

1,600 

 

 

Agricultural

 

3,622 

 

4,219 

 

 -

 

3,669 

 

4,248 

 

 -

 

Commercial and industrial-owner occupied

 

12,742 

 

15,263 

 

1,119 

 

11,931 

 

13,740 

 

41 

 

112 

Construction, acquisition and development

 

23,186 

 

31,692 

 

1,637 

 

24,795 

 

38,904 

 

26 

 

152 

Commercial real estate

 

25,886 

 

37,977 

 

292 

 

30,908 

 

40,546 

 

37 

 

191 

All other

 

483 

 

776 

 

 -

 

489 

 

786 

 

 

   Total

 

$      79,745 

 

$   106,955 

 

$     3,843 

 

$          88,652 

 

$        117,482 

 

$               144 

 

$               555 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

 

 

 

Unpaid

 

 

 

 

 

 

Recorded

 

Principal

 

Related

 

 

 

 

 

 

Investment

 

Balance of

 

Allowance

 

Average

 

Interest

 

 

in Impaired

 

Impaired

 

for Credit

 

Recorded

 

Income

 

 

Loans

 

Loans

 

Losses

 

Investment

 

Recognized

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

With no related allowance:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$                2,557 

 

$                4,169 

 

$                    - 

 

$             2,779 

 

$                  12 

Real estate:

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

11,307 

 

15,464 

 

 -

 

11,762 

 

77 

Home equity

 

934 

 

1,078 

 

 -

 

858 

 

Agricultural

 

4,435 

 

6,292 

 

 -

 

3,527 

 

Commercial and industrial-owner occupied

 

13,018 

 

16,551 

 

 -

 

12,674 

 

123 

Construction, acquisition and development

 

47,982 

 

69,331 

 

 -

 

54,085 

 

324 

Commercial real estate

 

33,952 

 

45,722 

 

 -

 

19,824 

 

199 

All other

 

1,544 

 

2,165 

 

 -

 

848 

 

   Total

 

$            115,729 

 

$            160,772 

 

$                    - 

 

$         106,357 

 

$                758 

 

 

 

 

 

 

 

 

 

 

 

With an allowance:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$                2,288 

 

$                2,288 

 

$             1,241 

 

$             5,368 

 

$                  38 

Real estate:

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

3,800 

 

3,914 

 

1,103 

 

10,323 

 

88 

Home equity

 

446 

 

446 

 

111 

 

569 

 

Agricultural

 

947 

 

947 

 

92 

 

1,468 

 

12 

Commercial and industrial-owner occupied

 

3,702 

 

4,737 

 

864 

 

9,977 

 

65 

Construction, acquisition and development

 

13,353 

 

16,257 

 

4,350 

 

45,582 

 

377 

Commercial real estate

 

16,461 

 

16,709 

 

2,720 

 

16,953 

 

204 

All other

 

 

 

60 

 

324 

 

   Total

 

$              40,999 

 

$              45,300 

 

$           10,541 

 

$           90,564 

 

$                792 

 

 

 

 

 

 

 

 

 

 

 

Total:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$                4,845 

 

$                6,457 

 

$             1,241 

 

$             8,147 

 

$                  50 

Real estate:

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

15,107 

 

19,378 

 

1,103 

 

22,085 

 

165 

Home equity

 

1,380 

 

1,524 

 

111 

 

1,427 

 

11 

Agricultural

 

5,382 

 

7,239 

 

92 

 

4,995 

 

20 

Commercial and industrial-owner occupied

 

16,720 

 

21,288 

 

864 

 

22,651 

 

188 

Construction, acquisition and development

 

61,335 

 

85,588 

 

4,350 

 

99,667 

 

701 

Commercial real estate

 

50,413 

 

62,431 

 

2,720 

 

36,777 

 

403 

All other

 

1,546 

 

2,167 

 

60 

 

1,172 

 

12 

   Total

 

$            156,728 

 

$            206,072 

 

$           10,541 

 

$         196,921 

 

$             1,550 

 

 

The following tables provide details regarding impaired real estate construction, acquisition and development loans and leases, net of unearned income, by collateral type as of and for the three months and nine months ended September 30, 2013 and as of and for the year ended December 31, 2012:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2013

 

 

 

 

Unpaid

 

 

 

Average Recorded Investment

 

Interest Income Recognized

 

 

Recorded

 

Principal

 

Related

 

Three months

 

Nine months

 

Three months

 

Nine months

 

 

Investment

 

Balance of

 

Allowance

 

ended

 

ended

 

ended

 

ended

 

 

in Impaired

 

Impaired

 

for Credit

 

September 30,

 

September 30,

 

September 30,

 

September 30,

 

 

Loans

 

Loans

 

Losses

 

2013

 

2013

 

2013

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

With no related allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multi-family construction

 

$                    - 

 

$                   - 

 

$                 - 

 

$                  - 

 

$                   - 

 

$                 - 

 

$               - 

One-to-four family construction

 

2,638 

 

4,147 

 

 -

 

3,916 

 

5,675 

 

 

25 

Recreation and all other loans

 

744 

 

790 

 

 -

 

750 

 

872 

 

 -

 

Commercial construction

 

126 

 

464 

 

 -

 

126 

 

2,060 

 

 -

 

Commercial acquisition and development

 

7,579 

 

8,664 

 

 -

 

8,572 

 

10,164 

 

 

35 

Residential acquisition and development

 

5,579 

 

10,961 

 

 -

 

6,344 

 

11,441 

 

 

27 

Total

 

$          16,666 

 

$         25,026 

 

$                 - 

 

$        19,708 

 

$         30,212 

 

$               17 

 

$            89 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With an allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multi-family construction

 

$                    - 

 

$                   - 

 

$                 - 

 

$                  - 

 

$                   - 

 

$                 - 

 

$               - 

One-to-four family construction

 

 -

 

 -

 

 -

 

86 

 

442 

 

 -

 

Recreation and all other loans

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

Commercial construction

 

1,461 

 

1,461 

 

629 

 

476 

 

672 

 

 

11 

Commercial acquisition and development

 

2,539 

 

2,620 

 

244 

 

1,636 

 

1,607 

 

 

10 

Residential acquisition and development

 

2,520 

 

2,585 

 

764 

 

2,889 

 

5,971 

 

 

39 

Total

 

$            6,520 

 

$           6,666 

 

$         1,637 

 

$          5,087 

 

$           8,692 

 

$                 9 

 

$            63 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multi-family construction

 

$                    - 

 

$                   - 

 

$                 - 

 

$                  - 

 

$                   - 

 

$                 - 

 

$               - 

One-to-four family construction

 

2,638 

 

4,147 

 

 -

 

4,002 

 

6,117 

 

 

28 

Recreation and all other loans

 

744 

 

790 

 

 -

 

750 

 

872 

 

 -

 

Commercial construction

 

1,587 

 

1,925 

 

629 

 

602 

 

2,732 

 

 

12 

Commercial acquisition and development

 

10,118 

 

11,284 

 

244 

 

10,208 

 

11,771 

 

 

45 

Residential acquisition and development

 

8,099 

 

13,546 

 

764 

 

9,233 

 

17,412 

 

10 

 

66 

Total

 

$          23,186 

 

$         31,692 

 

$         1,637 

 

$        24,795 

 

$         38,904 

 

$               26 

 

$          152 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

 

 

 

Unpaid

 

 

 

 

 

 

Recorded

 

Principal

 

Related

 

 

 

 

 

 

Investment

 

Balance of

 

Allowance

 

Average

 

Interest

 

 

in Impaired

 

Impaired

 

for Credit

 

Recorded

 

Income

 

 

Loans

 

Loans

 

Losses

 

Investment

 

Recognized

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

With no related allowance:

 

 

 

 

 

 

 

 

 

 

Multi-family construction

 

$                    -

 

$                    -

 

$                  -

 

$                  -

 

$                   -

One-to-four family construction

 

8,475 

 

13,586 

 

 -

 

8,070 

 

53 

Recreation and all other loans

 

1,117 

 

1,335 

 

 -

 

623 

 

Commercial construction

 

5,714 

 

6,646 

 

 -

 

3,585 

 

51 

Commercial acquisition and development

 

13,753 

 

15,786 

 

 -

 

12,145 

 

63 

Residential acquisition and development

 

18,923 

 

31,978 

 

 -

 

29,662 

 

152 

Total

 

$           47,982

 

$           69,331

 

$                  -

 

$         54,085

 

$              324

 

 

 

 

 

 

 

 

 

 

 

With an allowance:

 

 

 

 

 

 

 

 

 

 

Multi-family construction

 

$                    -

 

$                    -

 

$                  -

 

$                  -

 

$                   -

One-to-four family construction

 

1,130 

 

1,475 

 

290 

 

4,094 

 

29 

Recreation and all other loans

 

 -

 

 -

 

 -

 

69 

 

 -

Commercial construction

 

 -

 

 -

 

 -

 

1,255 

 

15 

Commercial acquisition and development

 

1,711 

 

1,960 

 

563 

 

9,206 

 

74 

Residential acquisition and development

 

10,512 

 

12,822 

 

3,497 

 

30,958 

 

259 

Total

 

$           13,353

 

$           16,257

 

$          4,350

 

$         45,582

 

$              377

 

 

 

 

 

 

 

 

 

 

 

Total:

 

 

 

 

 

 

 

 

 

 

Multi-family construction

 

$                    -

 

$                    -

 

$                  -

 

$                  -

 

$                   -

One-to-four family construction

 

9,605 

 

15,061 

 

290 

 

12,164 

 

82 

Recreation and all other loans

 

1,117 

 

1,335 

 

 -

 

692 

 

Commercial construction

 

5,714 

 

6,646 

 

 -

 

4,840 

 

66 

Commercial acquisition and development

 

15,464 

 

17,746 

 

563 

 

21,351 

 

137 

Residential acquisition and development

 

29,435 

 

44,800 

 

3,497 

 

60,620 

 

411 

Total

 

$           61,335

 

$           85,588

 

$          4,350

 

$         99,667

 

$              701

 

Loans considered impaired under Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 310, Receivables (“FASB ASC 310”), are loans for which, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement.  The Company’s recorded investment in loans considered impaired at September 30, 2013 and December 31, 2012 was  $79.7 million and $156.7 million, respectively.  At September 30, 2013 and December 31, 2012, $19.0 million and $41.0 million, respectively, of those impaired loans had a valuation allowance of $3.8 million and $10.5 million, respectively.  The remaining balance of impaired loans of $60.7 million and $115.7 million at September 30, 2013 and December 31, 2012, respectively, were charged down to fair value, less estimated selling costs which approximated net realizable value.  Therefore, such loans did not have an associated valuation allowance.  Impaired loans that were characterized as troubled debt restructurings (“TDRs”) totaled $25.0 million and $47.3 million at September 30, 2013 and December 31, 2012, respectively.  The average recorded investment in impaired loans was $88.7 million and $117.5 million for the three months and nine months ended September 30, 2013, respectively, and $196.9 million for the year ended December 31, 2012.  

Non-performing loans and leases (“NPLs”) consist of non-accrual loans and leases, loans and leases 90 days or more past due and still accruing, and loans and leases that have been restructured (primarily in the form of reduced interest rates and modified payment terms) because of the borrower’s weakened financial condition or bankruptcy proceedings.  The following table presents information concerning NPLs as of the dates indicated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

December 31,

 

 

2013

 

2012

 

2012

 

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

Non-accrual loans and leases

 

$      121,353

 

$      219,738

 

$        207,241

Loans and leases 90 days or more past due, still accruing

 

1,479 

 

1,442 

 

1,210 

Restructured loans and leases still accruing

 

21,502 

 

26,147 

 

25,099 

Total non-performing loans and leases

 

$      144,334

 

$      247,327

 

$        233,550

 

The Bank’s policy for all loan classifications provides that loans and leases are generally placed in non-accrual status if, in management’s opinion, payment in full of principal or interest is not expected or payment of principal or interest is more than 90 days past due, unless such loan or lease is both well-secured and in the process of collection.  At September 30, 2013, the Company’s geographic NPL distribution was concentrated primarily in its Alabama, Mississippi and Tennessee markets, including the greater Memphis, Tennessee area, a portion of which is in northwest Mississippi and Arkansas.  The following table presents the Company’s nonaccrual loans and leases by segment and class as of the dates indicated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

December 31,

 

 

2013

 

2012

 

2012

 

 

 

 

 

 

 

 

 

(In thousands)

Commercial and industrial

 

$        5,498

 

$       8,674

 

$           9,311

Real estate

 

 

 

 

 

 

Consumer mortgages

 

30,569 

 

35,599 

 

36,133 

Home equity

 

3,287 

 

3,471 

 

3,497 

Agricultural

 

4,086 

 

7,190 

 

7,587 

Commercial and industrial-owner occupied

 

18,138 

 

27,059 

 

20,910 

Construction, acquisition and development

 

26,127 

 

92,351 

 

66,635 

Commercial real estate

 

31,468 

 

40,514 

 

57,656 

Credit cards

 

196 

 

465 

 

415 

All other

 

1,984 

 

4,415 

 

5,097 

    Total

 

$    121,353

 

$   219,738

 

$       207,241

 

 

In the normal course of business, management will sometimes grant concessions, which would not otherwise be considered, to borrowers that are experiencing financial difficulty.  Loans identified as meeting the criteria set out in FASB ASC 310 are identified as TDRs.  The concessions granted most frequently for TDRs involve reductions or delays in required payments of principal and interest for a specified period, the rescheduling of payments in accordance with a bankruptcy plan or the charge-off of a portion of the loan.  In most cases, the conditions of the credit also warrant nonaccrual status, even after the restructure occurs.  Other conditions that warrant a loan being considered a TDR include reductions in interest rates to below market rates due to bankruptcy plans or by the bank in an attempt to assist the borrower in working through liquidity problems.  As part of the credit approval process, the restructured loans are evaluated for adequate collateral protection in determining the appropriate accrual status at the time of restructure.  TDRs recorded as nonaccrual loans may generally be returned to accrual status in periods after the restructure if there has been at least a six-month period of sustained repayment performance by the borrower in accordance with the terms of the restructured loan and the interest rate at the time of restructure was at or above market for a comparable loan.  During the third quarter of 2013, the most common concessions that were granted involved rescheduling payments of principal and interest over a longer amortization period, granting a period of reduced principal payment or interest only payment for a limited time period, or the rescheduling of payments in accordance with a bankruptcy plan.

The following tables summarize the financial effect of TDRs for the periods indicated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended September 30, 2013

 

 

 

 

Pre-Modification

 

Post-Modification

 

 

Number

 

Outstanding

 

Outstanding

 

 

of

 

Recorded

 

Recorded

 

 

Contracts

 

Investment

 

Investment

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

Commercial and industrial

 

 

$                     835 

 

$                       835 

Real estate

 

 

 

 

 

 

  Consumer mortgages

 

10 

 

452 

 

451 

  Commercial and industrial-owner occupied

 

 

2,234 

 

2,231 

  Commercial real estate

 

 

1,406 

 

1,403 

All other

 

 

1,112 

 

1,112 

    Total

 

19 

 

$                  6,039 

 

$                    6,032 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended September 30, 2013

 

 

 

 

Pre-Modification

 

Post-Modification

 

 

Number

 

Outstanding

 

Outstanding

 

 

of

 

Recorded

 

Recorded

 

 

Contracts

 

Investment

 

Investment

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

Commercial and industrial

 

 

$                     919 

 

$                       919 

Real estate

 

 

 

 

 

 

  Consumer mortgages

 

16 

 

1,233 

 

1,231 

Home equity

 

 

15 

 

 -

  Commercial and industrial-owner occupied

 

 

3,361 

 

3,358 

  Construction, acquisition and development

 

12 

 

2,568 

 

2,546 

  Commercial real estate

 

 

1,574 

 

1,570 

All other

 

 

1,112 

 

1,112 

    Total

 

46 

 

$                10,782 

 

$                  10,736 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2012

 

 

 

 

Pre-Modification

 

Post-Modification

 

 

Number

 

Outstanding

 

Outstanding

 

 

of

 

Recorded

 

Recorded

 

 

Contracts

 

Investment

 

Investment

 

 

(Dollars in thousands)

Commercial and industrial

 

 

$                  1,686 

 

$                    1,348 

Real estate

 

 

 

 

 

 

Consumer mortgages

 

38 

 

9,875 

 

9,109 

Agricultural

 

 

853 

 

861 

Commercial and industrial-owner occupied

 

30 

 

14,367 

 

13,741 

Construction, acquisition and development

 

37 

 

21,583 

 

21,159 

Commercial real estate

 

12 

 

8,159 

 

8,132 

All other

 

 

1,855 

 

1,692 

Total

 

136 

 

$                58,378 

 

$                  56,042 

 

 

 

 

 

 

 

 

The tables below summarize TDRs within the previous 12 months for which there was a payment default during the period indicated (i.e., 30 days or more past due at any given time during the period indicated).

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended September 30, 2013

 

 

Number of

 

Recorded

 

 

Contracts

 

Investment

 

 

 

 

 

 

 

(Dollars in thousands)

Real estate

 

 

 

 

  Consumer mortgages

 

 

$                         129

  Commercial and industrial-owner occupied

 

 

464 

  Construction, acquisition and development

 

 

351 

    Total

 

 

$                         944

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended September 30, 2013

 

 

Number of

 

Recorded

 

 

Contracts

 

Investment

 

 

 

 

 

 

 

(Dollars in thousands)

Commercial and industrial

 

 

$                         129

Real estate

 

 

 

 

  Consumer mortgages

 

 

580 

  Commercial and industrial-owner occupied

 

 

730 

  Construction, acquisition and development

 

 

1,874 

  Commercial real estate

 

 

3,534 

All other

 

 

    Total

 

22 

 

$                      6,848

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2012

 

 

Number of

 

Recorded

 

 

Contracts

 

Investment

 

 

(Dollars in thousands)

Commercial and industrial

 

 

$                         179

Real estate

 

 

 

 

  Consumer mortgages

 

18 

 

2,096 

  Agricultural

 

 

170 

  Commercial and industrial-owner occupied

 

11 

 

2,659 

  Construction, acquisition and development

 

21 

 

5,503 

  Commercial real estate

 

 

2,525 

All other

 

 

    Total

 

58 

 

$                    13,139