Ownership percentage
|
||||||||||||||||
2006
|
|
|
2005
|
|
|
2004
|
||||||||||
Operating
Segments
|
Operator
|
Location
|
||||||||||||||
Fort
Knox
|
Kinross
|
U.S.A.
|
100
|
%
|
100
|
%
|
100
|
%
|
||||||||
Round
Mountain
|
Kinross
|
U.S.A.
|
|
50
|
%
|
50
|
%
|
50
|
%
|
|||||||
La
Coipa
|
Goldcorp
|
Chile
|
50
|
%
|
50
|
%
|
50
|
%
|
||||||||
Crixás
|
AngloGold
Ashanti
|
Brazil
|
50
|
%
|
50
|
%
|
50
|
%
|
||||||||
Paracatu
(a)
|
Kinross
|
Brazil
|
100
|
%
|
100
|
%
|
49
|
%
|
||||||||
Musselwhite
|
Goldcorp
|
Canada
|
32
|
%
|
32
|
%
|
32
|
%
|
||||||||
Porcupine
Joint Venture
|
Goldcorp
|
Canada
|
49
|
%
|
49
|
%
|
49
|
%
|
||||||||
Refugio
|
Kinross
|
Chile
|
50
|
%
|
50
|
%
|
50
|
%
|
||||||||
Kettle
River
|
Kinross
|
U.S.A.
|
100
|
%
|
100
|
%
|
100
|
%
|
||||||||
Other
operations (b)
|
Kinross
|
Various
|
Various
|
Various
|
Various
|
|||||||||||
Corporate
and other
|
Various
|
Various
|
Various
|
Various
|
(a)
|
Acquisition
of the remaining 51% interest in Paracatu was completed
on December 31, 2004. Consequently, operating results for the year
ending
December 31, 2004 only include the Company’s 49% proportionate share of
Paracatu.
|
|||||
(b)
|
Other
operations include Gurupi and
Kubaka.
|
|
Years
ended December 31,
|
|
|
Change
|
||||||||||||
(dollars
in millions, except per share amounts)
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
06
vs 05
|
|
|
05
vs 04
|
|
Gold
equivalent ounces
(a)
-
produced
|
1,476,329
|
1,608,805
|
1,653,784
|
(8
|
%)
|
(3
|
%)
|
|||||||||
Gold
equivalent ounces (a) - sold
|
1,510,836
|
1,627,675
|
1,654,617
|
(7
|
%)
|
(2
|
%)
|
|||||||||
Gold
ounces - sold
|
1,416,797
|
1,575,267
|
1,585,109
|
(10
|
%)
|
(1
|
%)
|
|||||||||
Metal
sales
|
$
|
905.6
|
$
|
725.5
|
$
|
666.8
|
25
|
%
|
9
|
%
|
||||||
Cost
of sales (excludes accretion and reclamation
expense,
depreciation, depletion and amortization
|
$
|
481.7
|
$
|
448.1
|
$
|
402.4
|
7
|
%
|
11
|
%
|
||||||
Accretion
and reclamation expenses
|
$
|
33.5
|
$
|
56.0
|
$
|
21.4
|
(40
|
%)
|
162
|
%
|
||||||
Depreciation,
depletion and amortization
|
$
|
108.3
|
$
|
167.7
|
$
|
170.1
|
(35
|
%)
|
(1
|
%)
|
||||||
Impairment
|
$
|
10.5
|
$
|
184.7
|
$
|
59.9
|
(94
|
%)
|
208
|
%
|
||||||
Operating
earnings (loss)
|
$
|
201.5
|
$
|
(211.2
|
)
|
$
|
(67.9
|
)
|
195
|
%
|
(211
|
%)
|
||||
Net
earnings (loss)
|
$
|
165.8
|
$
|
(216.0
|
)
|
$
|
(63.1
|
)
|
177
|
%
|
(242
|
%)
|
||||
Basic
and diluted earnings (loss) per share
|
$
|
0.47
|
$
|
(0.63
|
)
|
$
|
(0.18
|
)
|
175
|
%
|
(250
|
%)
|
||||
Cash
flow from operating activities
|
$
|
292.0
|
$
|
133.7
|
$
|
161.2
|
118
|
%
|
(17
|
%)
|
||||||
Average
realized gold price ($/ounce)
|
$
|
598
|
$
|
445
|
$
|
404
|
34
|
%
|
10
|
%
|
||||||
Cost
of sales per ounce sold
|
$
|
319
|
$
|
275
|
$
|
243
|
16
|
%
|
13
|
%
|
|
(a)
|
Gold
equivalent ounces include silver ounces produced and sold converted
to
gold based on the ratio of the average spot market prices for the
commodities for each year. The ratios were 2006-52.28:1, 2005-60.79:1
and
2004-61.46:1.
|
1 |
For
details concerning mineral reserve and mineral resource estimates
refer to
the Mineral Reserves and Mineral Resources tables and notes in
the
Company’s Annual Information
Form.
|
(2) |
The
use of the words “hedge”
or
“hedging” throughtout the MD&A refers to an economic hedge, which is
not necessarily a hedge from a financial statement perspective as
defined
in Accounting Guideline 13, “Hedging
Relationships”.
|
Current
assets
|
$
|
0.1
|
||
Property,
plant and equipment (net)
|
219.8
|
|||
Other
long-term assets
|
0.1
|
|||
Current
liabilities
|
(0.3
|
)
|
||
Reclamation
and remediation obligations
|
(0.1
|
)
|
||
$
|
219.6
|
Years
ended December 31,
|
Change
|
|||||||||||||||
(in
millions, except ounces and per share amounts)
|
2006
|
2005
|
2004
|
’06
vs ’05
|
’05
vs ’04
|
|||||||||||
Gold
equivalent ounces - sold (a)
|
1,510,836
|
1,627,675
|
1,654,617
|
(7
|
%)
|
(2
|
%)
|
|||||||||
Gold
ounces - sold
|
1,416,797
|
1,575,267
|
1,585,109
|
(10
|
%)
|
(1
|
%)
|
|||||||||
Silver
ounces - sold
|
4,864,084
|
3,185,776
|
4,271,980
|
53
|
%
|
(25
|
%)
|
|||||||||
Average
realized gold price ($/ounce)
|
$
|
598
|
$
|
445
|
$
|
404
|
34
|
%
|
10
|
%
|
||||||
Gold
sales - revenue
|
$
|
855.6
|
$
|
702.7
|
$
|
649.8
|
22
|
%
|
8
|
%
|
||||||
Loss
on metal derivative contracts (b)
|
(8.2
|
)
|
(2.4
|
)
|
(9.3
|
)
|
(242
|
%)
|
74
|
%
|
||||||
Silver
sales revenue
|
58.2
|
25.2
|
26.3
|
131
|
%
|
(4
|
%)
|
|||||||||
Total
revenue
|
$
|
905.6
|
$
|
725.5
|
$
|
666.8
|
25
|
%
|
9
|
%
|
||||||
Operating
earnings (loss)
|
$
|
201.5
|
$
|
(211.2
|
)
|
$
|
(67.9
|
)
|
195
|
%
|
(211
|
%)
|
||||
Net
earnings (loss)
|
$
|
165.8
|
$
|
(216.0
|
)
|
$
|
(63.1
|
)
|
177
|
%
|
(242
|
%)
|
||||
Basic
and diluted loss per share
|
$
|
0.47
|
$
|
(0.63
|
)
|
$
|
(0.18
|
)
|
175
|
%
|
(250
|
%)
|
(a)
|
All
produced and sold ounces refer to Kinross’ proportionate share. Gold
equivalent ounces include silver ounces produced and sold
converted to
gold based on the ratio of average spot market prices for
the commodities
for each year. The ratios were 2006 - 52.28:1, 2005 - 60.79:1
and 2004 -
61.46:1.
|
(b)
|
Gains
or losses on purchased gold or silver options, spot deferred
contracts or
fixed forward contracts as a hedge against falling gold
prices are
recorded as revenue from metal
sales.
|
·
|
Gold
equivalent ounces sold in 2006 were down to 1,510,836 ounces
compared to
1,627,675 ounces in 2005. This is primarily the result of
reduced output
from Kubaka and Kettle River as these operations reduced
their mining
activites in 2006. These decreases were partially offset
by increased
sales of gold equivalent ounces at to Refugio which came
into production
in late 2005 and increased gold equivalent production at
La
Coipa.
|
·
|
Revenue
increased to $905.6 million from $725.5 million due to a
realized gold
price that was 34% higher than 2005, even though sales quantities
were
down 10%. The Company realized an average gold price of $598
per ounce in
2006 compared to $445 per ounce in
2005.
|
·
|
Operating
earnings went from a loss of $211.2 million in 2005 and a
loss of $67.9
million in 2004 to earnings of $201.5 million in 2006. This
performance
was driven by higher metal prices and a reduced impairment
charge of $10.5
million in 2006, compared to a charge of $184.7 million in
2005.
|
·
|
Net
gains on the disposals of assets and investments of $47.4
million in 2006
also contributed to improved operating earnings. Net gains
of $6.0 million
and $1.7 million were recorded in 2005 and 2004, respectively.
Net
earnings of $165.8 million, or $0.47 per share, were also
impacted by a
tax provision of $25.9 million, as compared to a recovery
of taxes of
$12.9 million in 2005, when a loss of $216.0 million, or
$0.63 per share,
was reported.
|
·
|
General
and administrative costs increased to $52.1 million up from
$45.3 million
as a result of stock-based compensation expenses, a stronger
Canadian
dollar and costs associated with new
hires.
|
·
|
In
2005, gold equivalent ounces sold decreased 2%, compared
with 2004.
Production and ounces sold decreased at Fort Knox, Round
Mountain, Lupin,
New Britannia and La Coipa. This was partially offset by
increases at
Kubaka, Musselwhite and attributable production at Paracatu
due to the
purchase of the remaining 51% at the end of
2004.
|
·
|
Revenue
from metal sales increased by 9% year-over-year; from $666.8
million in
2004 to $725.5 million in 2005. The increase was primarily
due to a 10%
increase in the realized gold price. During 2005, the Company
realized an
average price of $445 per ounce on the sale of its gold,
against an
average spot gold price for the year of $444 per ounce. During
2004, the
Company realized an average gold price of $404 per ounce,
versus an
average spot gold price of $409 per ounce.
|
·
|
The
net loss increased from $63.1 million, or $0.18 per share,
to $216.0
million, or $0.63 per share, between 2004 and 2005. During
2005,
impairment charges totaling $184.7 million, were recorded
against
property, plant and equipment of $171.9 million, goodwill
of $8.7 million,
and investments of $4.1 million. This included impairment
charges of
$141.8 million on Fort Knox, $36.8 million on the Aquarius
property, $3.4
million on Crixás and $2.0 million on Musselwhite. Excluding these
impairment charges, results for 2005 would have been a net
loss
attributable to common shares of $32.1 million, compared
to a net loss
attributable to common shares of $5.6 million in 2004. The
impairment
charges are discussed further under “Impairment of Goodwill, Property,
Plant and Equipment, and Investments”. General and administrative expense
increased to $45.3 million, from $36.4 million in 2004. The
increase was
largely due to costs related to the regulatory review of
the Company’s
accounting for goodwill and subsequent restatement, as well
as increased
severance costs. In addition, accretion and reclamation expense
related to
the Company’s reclamation and remediation obligations increased to $33.5
million in 2006, from $56.0 million in 2005 and $21.4 million
in 2004.
Included in accretion and reclamation expense for 2006 and
2005 is $21.2
million and $46.0 million,
respectively, related to increased cost estimates at mines
no longer in
production.
|
Years
ended December 31,
|
2006
vs 2005
|
|
2005
vs 2004
|
|||||||||||||||||||
(in
millions)
|
2006
|
2005
|
|
2004
|
|
Change
$
|
|
Change
%
|
|
Change
$
|
|
Change
%
|
||||||||||
Operating
Segments
|
||||||||||||||||||||||
Fort
Knox
|
$
|
77.2
|
$
|
(124.1
|
)
|
$
|
16.6
|
$
|
201.3
|
nm
|
$
|
(140.7
|
)
|
nm
|
||||||||
Round
Mountain
|
93.7
|
26.6
|
25.8
|
67.1
|
252
|
%
|
0.8
|
3
|
%
|
|||||||||||||
La
Coipa
|
25.1
|
(2.4
|
)
|
0.9
|
27.5
|
nm
|
(3.3
|
)
|
nm
|
|||||||||||||
Crixás
|
26.2
|
11.3
|
12.8
|
14.9
|
132
|
%
|
(1.5
|
)
|
12
|
%
|
||||||||||||
Paracatu
(b)
|
26.0
|
5.4
|
2.9
|
20.6
|
381
|
%
|
2.5
|
86
|
%
|
|||||||||||||
Musselwhite
|
(1.2
|
)
|
(7.7
|
)
|
(3.8
|
)
|
6.5
|
84
|
%
|
(3.9
|
)
|
103
|
%
|
|||||||||
Porcupine
Joint Venture
|
18.6
|
(0.9
|
)
|
5.7
|
19.5
|
nm
|
(6.6
|
)
|
nm
|
|||||||||||||
Refugio
|
22.1
|
1.7
|
0.1
|
20.4
|
1200
|
%
|
1.6
|
1600
|
%
|
|||||||||||||
Kettle
River
|
(4.3
|
)
|
(4.7
|
)
|
0.9
|
0.4
|
9
|
%
|
(5.6
|
)
|
nm
|
|||||||||||
Other
operations (c)
|
(19.8
|
)
|
3.8
|
(37.9
|
)
|
(23.6
|
)
|
nm
|
41.7
|
nm
|
||||||||||||
Corporate
& other
|
(62.1
|
)
|
(120.2
|
)
|
(91.9
|
)
|
58.1
|
48
|
%
|
(28.3
|
)
|
31
|
%
|
|||||||||
Total
|
$
|
201.5
|
$
|
(211.2
|
)
|
$
|
(67.9
|
)
|
$
|
412.7
|
nm
|
$
|
(143.3
|
)
|
211
|
%
|
(a)
|
“nm”
refers to
not meaningful.
|
(b)
|
The
acquisition of Paracatu was completed on December 31, 2004. Therefore,
the
Company’s 49% proportionate share of Paracatu’s
operating
results have been included for the year ended December 31,
2004.
|
(c)
|
Other
operations include Kubuka and
Gurupi.
|
Years
ended December 31,
|
2006
vs 2005
|
|
2005
vs 2004
|
|||||||||||||||||||
(in
millions, except ounces)
|
2006
|
2005
|
2004
|
Change
|
|
Change
%
|
|
Change
|
|
Change
%
|
||||||||||||
Operating
Statistics
|
||||||||||||||||||||||
Tonnes
ore mined (000’s)
|
14,514
|
12,683
|
10,927
|
1,831
|
14
|
%
|
1,756
|
16
|
%
|
|||||||||||||
Tonnes
processed (000’s)
|
13,462
|
13,050
|
13,239
|
412
|
3
|
%
|
(189
|
)
|
(1
|
%)
|
||||||||||||
Grade
(grams/tonne)
|
0.90
|
0.90
|
0.94
|
—
|
0
|
%
|
(0.04
|
)
|
(4
|
%)
|
||||||||||||
Recovery
(%)
|
85.7
|
%
|
86.9
|
%
|
84.2
|
%
|
(1.2
|
%)
|
(1
|
%)
|
2.7
|
%
|
3
|
%
|
||||||||
Gold
equivalent ounces
|
||||||||||||||||||||||
Produced
|
333,383
|
329,320
|
338,334
|
4,063
|
1
|
%
|
(9,014
|
)
|
(3
|
%)
|
||||||||||||
Sold
|
342,455
|
320,771
|
351,738
|
21,684
|
7
|
%
|
(30,967
|
)
|
(9
|
%)
|
||||||||||||
Financial
Data (in US$ millions)
|
||||||||||||||||||||||
Metal
sales
|
$
|
208.3
|
$
|
143.1
|
$
|
143.9
|
$
|
65.2
|
46
|
%
|
$
|
(0.8
|
)
|
(1
|
%)
|
|||||||
Cost
of sales (a)
|
102.9
|
88.1
|
89.2
|
14.8
|
17
|
%
|
(1.1
|
)
|
(1
|
%)
|
||||||||||||
Accretion
and reclamation expense
|
1.3
|
1.1
|
1.3
|
0.2
|
18
|
%
|
(0.2
|
)
|
(15
|
%)
|
||||||||||||
Depreciation,
depletion and amortization
|
25.0
|
34.8
|
35.9
|
(9.8
|
)
|
(28
|
%)
|
(1.1
|
)
|
(3
|
%)
|
|||||||||||
79.1
|
19.1
|
17.5
|
60.0
|
314
|
%
|
1.6
|
9
|
%
|
||||||||||||||
Exploration
|
1.4
|
0.6
|
0.6
|
0.8
|
133
|
%
|
—
|
0
|
%
|
|||||||||||||
Impairment
charge
|
—
|
141.8
|
—
|
(141.8
|
)
|
(100
|
%)
|
141.8
|
nm
|
|||||||||||||
Other
|
0.5
|
0.8
|
0.3
|
(0.3
|
)
|
(38
|
%)
|
0.5
|
167
|
%
|
||||||||||||
Segment
earnings (loss)
|
$
|
77.2
|
$
|
(124.1
|
)
|
$
|
16.6
|
$
|
201.3
|
nm
|
$
|
(140.7
|
)
|
nm
|
(a) |
Cost
of sales excludes accretion and reclamation expense, depreciation,
depletion and
amortization.
|
Years
ended December 31,
|
2006
vs 2005
|
|
2005
vs 2004
|
|||||||||||||||||||
(in
millions, except ounces)
|
2006
|
2005
|
2004
|
Change
|
Change
%
|
Change
|
Change
%
|
|||||||||||||||
Operating
Statistics
|
||||||||||||||||||||||
Tonnes
ore mined (000’s) (a)
|
21,488
|
29,002
|
35,820
|
(7,514
|
)
|
(26
|
%)
|
(6,818
|
)
|
(19
|
%)
|
|||||||||||
Tonnes
processed (000’s) (a)
|
43,436
|
61,696
|
67,065
|
(18,260
|
)
|
(30
|
%)
|
(5,369
|
)
|
(8
|
%)
|
|||||||||||
Grade
(grams/tonne)
|
0.65
|
0.64
|
0.55
|
0.01
|
2
|
%
|
0.09
|
16
|
%
|
|||||||||||||
Gold
equivalent ounces
|
||||||||||||||||||||||
Produced
|
335,115
|
373,947
|
387,785
|
(38,832
|
)
|
(10
|
%)
|
(13,838
|
)
|
(4
|
%)
|
|||||||||||
Sold
|
349,497
|
367,581
|
375,421
|
(18,084
|
)
|
(5
|
%)
|
(7,840
|
)
|
(2
|
%)
|
|||||||||||
Financial
Data (in US$ millions)
|
||||||||||||||||||||||
Metal
sales
|
$
|
211.7
|
$
|
164.0
|
$
|
154.1
|
$
|
47.7
|
29
|
%
|
$
|
9.9
|
6
|
%
|
||||||||
Cost
of sales (c)
|
99.4
|
93.7
|
82.3
|
5.7
|
6
|
%
|
11.4
|
14
|
%
|
|||||||||||||
Accretion
and reclamation expense
|
1.7
|
1.8
|
1.9
|
(0.1
|
)
|
(6
|
%)
|
(0.1
|
)
|
(5
|
%)
|
|||||||||||
Depreciation,
depletion and amortization
|
11.9
|
39.5
|
43.3
|
(27.6
|
)
|
(70
|
%)
|
(3.8
|
)
|
(9
|
%)
|
|||||||||||
98.7
|
29.0
|
26.6
|
69.7
|
240
|
%
|
2.4
|
9
|
%
|
||||||||||||||
Exploration
|
5.0
|
2.4
|
0.8
|
2.6
|
108
|
%
|
1.6
|
200
|
%
|
|||||||||||||
Segment
earnings (loss)
|
$
|
93.7
|
$
|
26.6
|
$
|
25.8
|
$
|
67.1
|
252
|
%
|
$
|
0.8
|
3
|
%
|
(a)
|
Tonnes
of ore mined/processed represent 100% of mine
production.
|
(b)
|
Due
to the nature of heap leach operations, recovery rates cannot be
accurately measured.
|
(c)
|
Cost
of sales excludes acretion and reclamation expense, depreciation,
depletion and
amortization.
|
Years
ended December 31,
|
2006
vs 2005
|
2005
vs 2004
|
||||||||||||||||||||
(in
millions, except ounces)
|
2006
|
2005
|
2004
|
Change
|
|
Change
%
|
|
Change
|
|
Change
%
|
||||||||||||
Operating
Statistics
|
||||||||||||||||||||||
Tonnes
ore mined (000’s) (a)
|
2,751
|
3,450
|
3,769
|
(699
|
)
|
(20
|
%)
|
(319
|
)
|
(8
|
%)
|
|||||||||||
Tonnes
processed (000’s) (a)
|
5,126
|
6,496
|
6,562
|
(1,370
|
)
|
(21
|
%)
|
(66
|
)
|
(1
|
%)
|
|||||||||||
Grade
(grams/tonne)
|
||||||||||||||||||||||
Gold
|
0.95
|
1.01
|
1.10
|
(0.06
|
)
|
(6
|
%)
|
(0.09
|
)
|
(8
|
%)
|
|||||||||||
Silver
|
94.31
|
45.07
|
60.83
|
49.24
|
109
|
%
|
(15.76
|
)
|
(26
|
%)
|
||||||||||||
Recovery
(%)
|
||||||||||||||||||||||
Gold
|
79.4
|
%
|
80.5
|
%
|
81.2
|
%
|
(1.1
|
%)
|
(1
|
%)
|
(0.7
|
%)
|
(1
|
%)
|
||||||||
Silver
|
64.4
|
%
|
54.0
|
%
|
57.5
|
%
|
10.4
|
%
|
19
|
%
|
(3.5
|
%)
|
(6
|
%)
|
||||||||
Gold
equivalent ounces
|
||||||||||||||||||||||
Produced
|
155,180
|
125,991
|
150,887
|
29,189
|
23
|
%
|
(24,896
|
)
|
(16
|
%)
|
||||||||||||
Sold
|
154,192
|
131,051
|
149,785
|
23,141
|
18
|
%
|
(18,734
|
)
|
(13
|
%)
|
||||||||||||
Silver
ounces produced (000’s)
|
4,346
|
2,547
|
3,693
|
1,799
|
71
|
%
|
(1,146
|
)
|
(31
|
%)
|
||||||||||||
Financial
Data (in US$ millions)
|
||||||||||||||||||||||
Metal
sales
|
$
|
94.0
|
$
|
60.3
|
$
|
59.0
|
$
|
33.7
|
56
|
%
|
$
|
1.3
|
2
|
%
|
||||||||
Cost
of sales (b)
|
47.6
|
45.4
|
39.7
|
2.2
|
5
|
%
|
5.7
|
14
|
%
|
|||||||||||||
Accretion
and reclamation expense
|
0.9
|
0.4
|
0.4
|
0.5
|
125
|
%
|
—
|
0
|
%
|
|||||||||||||
Depreciation,
depletion and amortization
|
16.9
|
15.8
|
16.8
|
1.1
|
7
|
%
|
(1.0
|
)
|
(6
|
%)
|
||||||||||||
28.6
|
(1.3
|
)
|
2.1
|
29.9
|
nm
|
(3.4
|
)
|
nm
|
||||||||||||||
Exploration
|
2.0
|
1.1
|
0.5
|
0.9
|
82
|
%
|
0.6
|
120
|
%
|
|||||||||||||
Other
|
1.5
|
—
|
0.7
|
1.5
|
nm
|
(0.7
|
)
|
nm
|
||||||||||||||
Segment
earnings (loss)
|
$
|
25.1
|
$
|
(2.4
|
)
|
$
|
0.9
|
$
|
27.5
|
nm
|
$
|
(3.3
|
)
|
nm
|
(a)
|
Tonnes
of ore mined/processed represent 100% of mine
production.
|
(b)
|
Cost
of sales excludes accretion and reclamation expense, depreciation,
depletion and
amortization.
|
Years
ended December 31,
|
2006
vs 2005
|
2005
vs 2004
|
||||||||||||||||||||
(in
millions, except ounces)
|
2006
|
2005
|
2004
|
Change
|
|
Change
%
|
Change
|
Change
%
|
||||||||||||||
Operating
Statistics
|
||||||||||||||||||||||
Tonnes
ore mined (000’s) (a)
|
790
|
755
|
746
|
35
|
5
|
%
|
9
|
1
|
%
|
|||||||||||||
Tonnes
processed (000’s) (a)
|
790
|
755
|
746
|
35
|
5
|
%
|
9
|
1
|
%
|
|||||||||||||
Grade
(grams/tonne)
|
7.98
|
8.32
|
8.18
|
(0.34
|
)
|
(4
|
%)
|
0.14
|
2
|
%
|
||||||||||||
Recovery
|
95.3
|
%
|
95.2
|
%
|
95.4
|
%
|
0.1
|
%
|
0
|
%
|
(0.2
|
%)
|
0
|
%
|
||||||||
Gold
equivalent ounces
|
||||||||||||||||||||||
Produced
|
97,009
|
96,212
|
93,540
|
797
|
1
|
%
|
2,672
|
3
|
%
|
|||||||||||||
Sold
|
94,986
|
93,309
|
93,265
|
1,677
|
2
|
%
|
44
|
0
|
%
|
|||||||||||||
Financial
Data (in US$ millions)
|
||||||||||||||||||||||
Metal
sales
|
$
|
57.0
|
$
|
41.5
|
$
|
38.2
|
$
|
15.5
|
37
|
%
|
$
|
3.3
|
9
|
%
|
||||||||
Cost
of sales (b)
|
17.7
|
14.1
|
12.2
|
3.6
|
26
|
%
|
1.9
|
16
|
%
|
|||||||||||||
Accretion
and reclamation expense
|
0.2
|
0.1
|
0.1
|
0.1
|
100
|
%
|
—
|
0
|
%
|
|||||||||||||
Depreciation,
depletion and amortizatio
|
11.2
|
12.3
|
12.8
|
(1.1
|
)
|
(9
|
%)
|
(0.5
|
)
|
(4
|
%)
|
|||||||||||
27.9
|
15.0
|
13.1
|
12.9
|
86
|
%
|
1.9
|
15
|
%
|
||||||||||||||
Exploration
|
1.5
|
0.3
|
0.3
|
1.2
|
400
|
%
|
—
|
0
|
%
|
|||||||||||||
Impairment
charge
|
—
|
3.4
|
—
|
(3.4
|
)
|
nm
|
3.4
|
nm
|
||||||||||||||
Other
|
0.2
|
—
|
—
|
0.2
|
nm
|
—
|
nm
|
|||||||||||||||
Segment
earnings
|
$
|
26.2
|
$
|
11.3
|
$
|
12.8
|
$
|
14.9
|
132
|
%
|
$
|
(1.5
|
)
|
(12
|
%)
|
(a)
|
Tonnes
of ore mined/processed represent 100% of mine
production.
|
(b)
|
Cost
of sales excludes accretion and reclamation expense, depreciation,
depletion and
amortization.
|
Years
ended December 31,
|
|
2006
vs 2005
|
|
2005
vs 2004
|
||||||||||||||||||
(in
millions, except ounces)
|
2006
|
|
|
2005
|
|
|
2004
(b)
|
|
|
Change
|
|
|
Change
%
|
|
|
Change
|
|
|
Change
%
|
|
||
Operating
Statistics
|
||||||||||||||||||||||
Tonnes
ore mined (000’s)
(a)
|
17,637
|
17,157
|
17,281
|
480
|
3
|
%
|
(124
|
)
|
(1
|
%)
|
||||||||||||
Tonnes
processed (000’s)
(a)
|
18,137
|
16,945
|
17,342
|
1,192
|
7
|
%
|
(397
|
)
|
(2
|
%)
|
||||||||||||
Grade
(grams/tonne)
|
0.38
|
0.42
|
0.44
|
(0.04
|
)
|
(10
|
%)
|
(0.02
|
)
|
(5
|
%)
|
|||||||||||
Recovery
(%)
|
76.8
|
%
|
78.2
|
%
|
76.8
|
%
|
(1.4
|
%)
|
(2
|
%)
|
1.4
|
%
|
2
|
%
|
||||||||
Gold
equivalent ounces
|
||||||||||||||||||||||
Produced
|
174,254
|
180,522
|
92,356
|
(6,268
|
)
|
(3
|
%)
|
88,166
|
95
|
%
|
||||||||||||
Sold
|
173,821
|
177,806
|
93,279
|
(3,985
|
)
|
(2
|
%)
|
84,527
|
91
|
%
|
||||||||||||
Financial
data (in
US$ millions)
|
||||||||||||||||||||||
Metal
sales
|
$
|
104.1
|
$
|
79.0
|
$
|
38.2
|
$
|
25.1
|
32
|
%
|
$
|
40.8
|
107
|
%
|
||||||||
Cost
of sales
(c)
|
57.7
|
50.0
|
20.6
|
7.7
|
15
|
%
|
29.4
|
143
|
%
|
|||||||||||||
Accretion
and reclamation expense
|
0.9
|
0.7
|
0.5
|
0.2
|
29
|
%
|
0.2
|
40
|
%
|
|||||||||||||
Depreciation,
depletion and amortization
|
12.5
|
17.0
|
9.5
|
(4.5
|
)
|
(26
|
%)
|
7.5
|
79
|
%
|
||||||||||||
33.0
|
11.3
|
7.6
|
21.7
|
192
|
%
|
3.7
|
49
|
%
|
||||||||||||||
Exploration
|
1.5
|
5.2
|
—
|
(3.7
|
)
|
(71
|
%)
|
5.2
|
nm
|
|||||||||||||
Impairment
charge
|
—
|
—
|
2.1
|
—
|
nm
|
(2.1
|
)
|
nm
|
||||||||||||||
Other
|
5.5
|
0.7
|
2.6
|
4.8
|
686
|
%
|
(1.9
|
)
|
(73
|
%)
|
||||||||||||
Segment
earnings
|
$
|
26.0
|
$
|
5.4
|
$
|
2.9
|
$
|
20.6
|
381
|
%
|
$
|
2.5
|
86
|
%
|
(a)
|
Tonnes
of ore mined/processed represents 100% of mine
production.
|
|||||||
(b)
|
The
results for 2004 reflect the Company’s 49% ownership. The Company acquired
the remaining 51% on December 31, 2004.
|
|||||||
(c)
|
Cost
of sales excludes accretion and reclamation expense, depreciation,
depletion and
amortization.
|
Years
ended December 31,
|
2006
vs 2005
|
2005
vs 2004
|
||||||||||||||||||||
(in
millions, except ounces)
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Change
|
|
|
Change
%
|
|
|
Change
|
|
|
Change
%
|
|
||
Operating
Statistics
|
||||||||||||||||||||||
Tonnes
ore mined (000’s)
(a)
|
1,301
|
1,390
|
2,340
|
(89
|
)
|
(6
|
%)
|
(950
|
)
|
(41
|
%)
|
|||||||||||
Tonnes
processed (000’s)
(a)
|
1,301
|
1,477
|
1,459
|
(176
|
)
|
(12
|
%)
|
18
|
1
|
%
|
||||||||||||
Grade
(grams/tonne)
|
5.51
|
5.46
|
5.30
|
0.05
|
1
|
%
|
0.16
|
3
|
%
|
|||||||||||||
Recovery
(%)
|
95.4
|
%
|
95.0
|
%
|
95.8
|
%
|
0.4
|
%
|
0
|
%
|
(0.8
|
%)
|
(1
|
%)
|
||||||||
Gold
equivalent ounces
|
||||||||||||||||||||||
Produced
|
69,834
|
79,916
|
76,640
|
(10,082
|
)
|
(13
|
%)
|
3,276
|
4
|
%
|
||||||||||||
Sold
|
71,405
|
79,919
|
78,430
|
(8,514
|
)
|
(11
|
%)
|
1,489
|
2
|
%
|
||||||||||||
Financial
Data (in
US$ millions)
|
||||||||||||||||||||||
Metal
sales
|
$
|
43.0
|
$
|
34.9
|
$
|
32.1
|
$
|
8.1
|
23
|
%
|
$
|
2.8
|
9
|
%
|
||||||||
Cost
of sales (b)
|
31.9
|
26.4
|
21.1
|
5.5
|
21
|
%
|
5.3
|
25
|
%
|
|||||||||||||
Accretion
and reclamation expense
|
0.2
|
0.1
|
0.1
|
0.1
|
100
|
%
|
—
|
0
|
%
|
|||||||||||||
Depreciation,
depletion and amortization
|
10.4
|
12.5
|
12.5
|
(2.1
|
)
|
(17
|
%)
|
—
|
0
|
%
|
||||||||||||
0.5
|
(4.1
|
)
|
(1.6
|
)
|
4.6
|
nm
|
(2.5
|
)
|
(156
|
%)
|
||||||||||||
Exploration
|
1.7
|
1.6
|
2.0
|
0.1
|
6
|
%
|
(0.4
|
)
|
(20
|
%)
|
||||||||||||
Impairment
charge
|
—
|
2.0
|
—
|
(2.0
|
)
|
nm
|
|
2.0
|
nm
|
|||||||||||||
Other
|
—
|
—
|
0.2
|
—
|
nm
|
(0.2
|
)
|
nm
|
||||||||||||||
Segment
loss
|
$
|
(1.2
|
)
|
$
|
(7.7
|
)
|
$
|
(3.8
|
)
|
$
|
6.5
|
84
|
%
|
$
|
(3.9
|
)
|
(103
|
%)
|
(a)
|
Tonnes
of ore mined/processed represent 100% of mine
production.
|
||||||||
(b)
|
Cost
of sales excludes accretion and reclamation expense, depreciation,
depletion and
amortization.
|
|
Years
ended December 31,
|
|
2006
vs 2005
|
|
2005
vs 2004
|
|||||||||||||||||
(in
millions, except ounces)
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Change
|
|
|
Change
%
|
|
|
Change
|
|
|
Change
%
|
|
Operating
Statistics
|
||||||||||||||||||||||
Tonnes
ore mined (000’s)
(a)
|
20,348
|
5,443
|
13,752
|
14,905
|
274
|
%
|
(8,309
|
)
|
(60
|
%)
|
||||||||||||
Tonnes
processed (000’s)
(a)
|
4,218
|
4,266
|
3,995
|
(48
|
)
|
(1
|
%)
|
271
|
7
|
%
|
||||||||||||
Grade
(grams/tonne)
|
2.55
|
2.95
|
3.35
|
(0.40
|
)
|
(14
|
%)
|
(0.40
|
)
|
(12
|
%)
|
|||||||||||
Recovery
(%)
|
92.5
|
%
|
92.6
|
%
|
91.8
|
%
|
(0.1
|
%)
|
(0
|
%)
|
0.8
|
%
|
1
|
%
|
||||||||
Gold
equivalent ounces
|
||||||||||||||||||||||
Produced
|
156,735
|
183,976
|
193,799
|
(27,241
|
)
|
(15
|
%)
|
(9,823
|
)
|
(5
|
%)
|
|||||||||||
Sold
|
161,196
|
179,585
|
191,296
|
(18,389
|
)
|
(10
|
%)
|
(11,711
|
)
|
(6
|
%)
|
|||||||||||
Financial
data (in
US$ millions)
|
||||||||||||||||||||||
Metal
sales
|
$
|
97.5
|
$
|
80.8
|
$
|
78.8
|
$
|
16.7
|
21
|
%
|
$
|
2.0
|
3
|
%
|
||||||||
Cost
of sales
(b)
|
59.9
|
50.7
|
44.4
|
9.2
|
18
|
%
|
6.3
|
14
|
%
|
|||||||||||||
Accretion
and reclamation expense
|
2.0
|
11.8
|
2.3
|
(9.8
|
)
|
(83
|
%)
|
9.5
|
413
|
%
|
||||||||||||
Depreciation,
depletion and amortization
|
11.8
|
14.8
|
22.7
|
(3.0
|
)
|
(20
|
%)
|
(7.9
|
)
|
(35
|
%)
|
|||||||||||
23.8
|
3.5
|
9.4
|
20.5
|
580
|
%
|
(5.9
|
)
|
(63
|
%)
|
|||||||||||||
Exploration
|
4.9
|
3.5
|
3.2
|
1.4
|
40
|
%
|
0.3
|
9
|
%
|
|||||||||||||
Other
|
0.3
|
0.9
|
0.5
|
(0.6
|
)
|
(67
|
%)
|
0.4
|
80
|
%
|
||||||||||||
Segment
earnings (loss)
|
$
|
18.6
|
$
|
(0.9
|
)
|
$
|
5.7
|
$
|
19.5
|
nm
|
$
|
(6.6
|
)
|
nm
|
(a)
|
Tonnes
of ore mined/processed represents 100% of mine
production.
|
|||||||
(b)
|
Cost
of sales excludes accretion and reclamation expense, depreciation,
depletion and amortizaton.
|
|
Years
ended December 31,
|
|
|
2006
vs 2005
|
|||||||||
(in
millions, except ounces)
|
2006
|
|
|
2005
|
|
|
Change
|
|
|
Change
%
|
|
||
Operating
Statistics
|
|||||||||||||
Tonnes
ore mined (000’s)
(a)
|
14,832
|
5,800
|
9,032
|
156
|
%
|
||||||||
Tonnes
processed (000’s)
(a)
|
14,721
|
5,800
|
8,921
|
154
|
%
|
||||||||
Grade
(grams/tonne)
|
0.70
|
0.83
|
(0.13
|
)
|
(16
|
%)
|
|||||||
Gold
equivalent ounces
|
|||||||||||||
Produced
|
116,868
|
30,580
|
86,288
|
282
|
%
|
||||||||
Sold
|
115,198
|
30,575
|
84,623
|
277
|
%
|
||||||||
Financial
Data (in
US$ millions)
|
|||||||||||||
Metal
sales
|
$
|
69.7
|
$
|
14.6
|
$
|
55.1
|
377
|
%
|
|||||
Cost
of sales
(b)
|
39.3
|
9.6
|
29.7
|
309
|
%
|
||||||||
Accretion
and reclamation expense
|
(1.0
|
)
|
0.2
|
(1.2
|
)
|
nm
|
|||||||
Depreciation,
depletion and amortization
|
7.0
|
0.2
|
6.8
|
3400
|
%
|
||||||||
24.4
|
4.6
|
19.8
|
430
|
%
|
|||||||||
Exploration
|
1.8
|
—
|
1.8
|
nm
|
|||||||||
Impairment
charge
|
0.5
|
—
|
0.5
|
nm
|
|||||||||
Other
|
—
|
2.9
|
(2.9
|
)
|
(100
|
%)
|
|||||||
Segment
earnings
|
$
|
22.1
|
$
|
1.7
|
$
|
20.4
|
1200
|
%
|
(a)
|
Tonnes of
ore mined/processed represent 100% of mine
production.
|
|||||
(b)
|
Cost
of sales excludes accretion and reclamation, depreciation, depletion
and
amortization.
|
|
Years
ended December 31,
|
|
|
2006
vs 2005
|
|
|
2005
vs 2004
|
|||||||||||||||
(in
millions)
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Change
$
|
|
|
Change
%
|
|
|
Change
$
|
|
|
Change
%
|
|
||
Exploration
and business development
|
$
|
39.4
|
$
|
26.6
|
$
|
20.4
|
$
|
12.8
|
48%
|
|
$
|
6.2
|
30
|
%
|
Years
ended December 31,
|
2006
vs 2005
|
2005
vs 2004
|
||||||||||||||||||||
(in
millions)
|
2006
|
2005
|
2004
|
Change
$
|
Change
%
|
Change
$
|
Change
%
|
|||||||||||||||
General
and administrative
|
$
|
52.1
|
$
|
45.3
|
$
|
36.4
|
$
|
6.8
|
15
|
%
|
$
|
8.9
|
24
|
%
|
Years
ended December 31,
|
||||||||||
(in
millions)
|
2006
|
2005
|
2004
|
|||||||
Goodwill
Impairment Charges
|
||||||||||
Musselwhite
|
$
|
—
|
$
|
2.0
|
$
|
—
|
||||
Gurupi
property - exploration project
|
—
|
—
|
12.4
|
|||||||
Aquarius
|
—
|
6.7
|
—
|
|||||||
Total
|
$
|
—
|
$
|
8.7
|
$
|
12.4
|
Years
ended December 31,
|
||||||||||
(in
millions)
|
2006
|
2005
|
2004
|
|||||||
Property,
plant and equipment Impairment Charges
|
||||||||||
Fort
Knox
|
$
|
—
|
$
|
141.8
|
$
|
—
|
||||
Paracatu
|
—
|
—
|
2.1
|
|||||||
Kubaka
|
—
|
—
|
25.1
|
|||||||
Gurupi
property - exploration project
|
—
|
—
|
5.0
|
|||||||
Lupin
|
—
|
—
|
7.9
|
|||||||
New
Britannia
|
—
|
—
|
1.3
|
|||||||
Aquarius
- exploration project
|
—
|
30.1
|
—
|
|||||||
Norseman
property - exploration project
|
—
|
—
|
3.5
|
|||||||
Reclamation
projects
|
—
|
—
|
1.2
|
|||||||
|
$ |
—
|
$
|
171.9
|
$
|
46.1
|
||||
Investment
Impairment Charges
|
||||||||||
Crixás’
taxes
receivable
|
$
|
—
|
$
|
3.4
|
$
|
—
|
||||
Marketable
securities and long-term investments
|
10.5
|
0.7
|
1.4
|
|||||||
$
|
10.5
|
$
|
4.1
|
$
|
1.4
|
|||||
$
|
10.5
|
$
|
176.0
|
$
|
47.5
|
2006
vs 2005
|
2005
vs 2004
|
|||||||||||||||||||||
(in
millions)
|
2006
|
2005
|
2004
|
Change
$
|
Change
%
|
Change
$
|
Change
%
|
|||||||||||||||
Interest
and other income
|
$
|
7.1
|
$
|
7.0
|
$
|
9.1
|
0.1
|
1
|
%
|
(2.1
|
)
|
(23
|
%)
|
|||||||||
Interest
expense
|
(6.9
|
)
|
(6.8
|
)
|
(5.1
|
)
|
(0.1
|
)
|
(1
|
%)
|
(1.7
|
)
|
(33
|
%)
|
||||||||
Foreign
exchange losses
|
(9.5
|
)
|
(14.0
|
)
|
(13.3
|
)
|
4.5
|
32
|
%
|
(0.7
|
)
|
(5
|
%)
|
|||||||||
Non-hedge
derivative gains (losses)
|
—
|
(3.2
|
)
|
3.1
|
3.2
|
—
|
(6.3
|
)
|
nm
|
|||||||||||||
Other
expense - net
|
$
|
(9.3
|
)
|
$
|
(17.0
|
)
|
$
|
(6.2
|
)
|
7.7
|
45
|
%
|
(10.8
|
)
|
(174
|
%)
|
Years
ended December 31,
|
2006
vs 2005
|
2005
vs 2004
|
||||||||||||||||||||
(in
millions)
|
|
2006
|
|
2005
|
|
2004
|
|
Change
$
|
|
Change
%
|
|
Change
$
|
|
Change
%
|
|
|||||||
Cash
flow:
|
||||||||||||||||||||||
Provided
from operating activities
|
$
|
292.0
|
$
|
133.7
|
$
|
161.2
|
$
|
158.3
|
118
|
%
|
$
|
(27.5
|
)
|
(17
|
%)
|
|||||||
Used
in investing activities
|
(173.0
|
)
|
(121.1
|
)
|
(442.3
|
)
|
(51.9
|
)
|
(43
|
%)
|
321.2
|
73
|
%
|
|||||||||
Provided
by (used in) financing acitvities
|
(64.2
|
)
|
35.7
|
82.6
|
(99.9
|
)
|
(280
|
%)
|
(46.9
|
)
|
(57
|
%)
|
||||||||||
Effect
of exchange rate changes on cash
|
1.7
|
1.4
|
0.6
|
0.3
|
21
|
%
|
0.8
|
133
|
%
|
|||||||||||||
Increase
(decrease) in cash and cash equivalents
|
$
|
56.5
|
$
|
49.7
|
$
|
(197.9
|
)
|
$
|
6.8
|
14
|
%
|
$
|
247.6
|
125
|
%
|
|||||||
Cash
and cash equivalents:
|
||||||||||||||||||||||
Beginning
of year
|
$
|
97.6
|
$
|
47.9
|
$
|
245.8
|
$
|
49.7
|
104
|
%
|
$
|
(197.9
|
)
|
(81
|
%)
|
|||||||
End
of year
|
$
|
154.1
|
$
|
97.6
|
$
|
47.9
|
$
|
56.5
|
58
|
%
|
$
|
49.7
|
104
|
%
|
Years
ended December 31,
|
2006
vs 2005
|
2005
vs 2004
|
||||||||||||||||||||
(in
millions)
|
2006
|
2005
|
|
2004
|
Change
$
|
|
Change
%
|
|
Change
$
|
|
Change
%
|
|||||||||||
Operating
Segments
|
||||||||||||||||||||||
Fort
Knox
|
$
|
49.9
|
$
|
44.6
|
$
|
58.7
|
$
|
5.3
|
12
|
%
|
$
|
(14.1
|
)
|
(24
|
%)
|
|||||||
Round
Mountain
|
28.3
|
5.9
|
8.8
|
22.4
|
380
|
%
|
(2.9
|
)
|
(33
|
%)
|
||||||||||||
La
Coipa
|
7.8
|
4.9
|
1.0
|
2.9
|
59
|
%
|
3.9
|
390
|
%
|
|||||||||||||
Crixás
|
7.8
|
6.2
|
3.6
|
1.6
|
26
|
%
|
2.6
|
72
|
%
|
|||||||||||||
Paracatu
|
61.8
|
21.3
|
5.8
|
40.5
|
190
|
%
|
15.5
|
267
|
%
|
|||||||||||||
Musselwhite
|
4.7
|
5.7
|
3.9
|
(1.0
|
)
|
(18
|
%)
|
1.8
|
46
|
%
|
||||||||||||
Porcupine
Joint Venture
|
19.5
|
24.7
|
24.5
|
(5.2
|
)
|
(21
|
%)
|
0.2
|
1
|
%
|
||||||||||||
Refugio
|
4.7
|
26.2
|
43.4
|
(21.5
|
)
|
(82
|
%)
|
(17.2
|
)
|
(40
|
%)
|
|||||||||||
Kettle
River
|
16.7
|
1.7
|
1.6
|
15.0
|
882
|
%
|
0.1
|
6
|
%
|
|||||||||||||
Other
operations
|
—
|
0.2
|
17.0
|
(0.2
|
)
|
(100
|
%)
|
(16.8
|
)
|
(99
|
%)
|
|||||||||||
Corporate
& other
|
1.7
|
1.0
|
1.2
|
0.7
|
70
|
%
|
(0.2
|
)
|
(17
|
%)
|
||||||||||||
Total
|
$
|
202.9
|
$
|
142.4
|
$
|
169.5
|
$
|
60.5
|
42
|
%
|
$
|
(27.1
|
)
|
(16
|
%)
|
As
at December 31,
|
|||||||
(in
millions)
|
2006
|
2005
|
|||||
Credit
facility limit
|
$
|
300.0
|
$
|
295.0
|
|||
Term
loan
|
195.0
|
—
|
|||||
LIBOR
loan
|
(60.0
|
)
|
(140.0
|
)
|
|||
Letters
of credit
|
(127.5
|
)
|
(117.6
|
)
|
|||
Credit
facility availability as at December 31
|
$
|
307.5
|
$
|
37.4
|
Type
of Credit
|
Interest
rates in
credit
facility
|
|||
Dollar
based LIBOR loan
|
LIBOR
plus 1.00
|
%
|
||
Letters
of credit
|
1.00
|
%
|
||
Standby
fee applicable to unused availability
|
0.25
|
%
|
As
at December 31,
|
|||||||
(in
millions)
|
2007
|
2006
|
|||||
Site
restoration
|
$
|
29.0
|
$
|
22.8
|
|||
Exploration
and business development
|
44.0
|
39.4
|
|||||
Property,
plant and equipment additions
|
450.0
|
202.9
|
|||||
$
|
523.0
|
$
|
265.1
|
·
|
$279
million at Paracatu, of which $260 million relates to the expansion
project.
|
·
|
$40
million at the Fort Knox mine, for development of Phase IV and potential
Phase VII expansion and for a heap leach pad project.
|
·
|
$58
million at Kettle River, of which $54 million relates to developing
the
Kettle River - Buckhorn Property
project.
|
·
|
$37
million at Round Mountain, for stripping in the expansion and additional
mobile equipment.
|
·
|
$20
million at the Porcupine Joint Venture on underground development
and mill
tailing lift.
|
·
|
$12
million at La Coipa, which includes capital development and water
treatment facilities.
|
(in
millions)
|
Total
|
2007
|
|
2008
|
|
2009
|
|
2010
|
|
2011
and beyond
|
|||||||||
Long-term
debt obligations
|
$
|
91.1
|
$
|
19.5
|
4.8
|
63.0
|
1.1
|
2.7
|
|||||||||||
Capital
lease obligations
|
10.9
|
3.4
|
3.3
|
4.1
|
0.1
|
– | |||||||||||||
Operating
lease obligations
|
6.9
|
2.5
|
1.7
|
1.5
|
1.2
|
– | |||||||||||||
Purchase
obligations
|
193.7
|
123.6
|
38.1
|
11.6
|
6.1
|
14.3
|
|||||||||||||
Reclamation
and remediation obligations
|
168.4
|
28.8
|
19.8
|
12.8
|
20.2
|
86.8
|
|||||||||||||
Total
|
$
|
471.0
|
$
|
177.8
|
$
|
67.7
|
$
|
93.0
|
$
|
28.7
|
$
|
103.8
|
2006
|
2005
|
||||||||||||||||||||||||
(in
millions)
|
Q4
|
Q3
|
Q2
|
Q1
|
Q4
|
Q3
|
Q2
|
Q1
|
|||||||||||||||||
Metal
sales
|
$
|
231.4
|
$
|
223.6
|
$
|
252.3
|
$
|
198.3
|
$
|
190.0
|
$
|
181.1
|
$
|
174.6
|
$
|
179.8
|
|||||||||
Net
earnings (loss) attributable to common shares
|
$
|
41.0
|
$
|
50.3
|
$
|
65.6
|
$
|
8.9
|
$
|
(154.3
|
)
|
$
|
(44.4
|
)
|
$
|
(16.4
|
)
|
$
|
(0.9
|
)
|
|||||
Basic
and diluted earnings (loss) per share
|
$
|
0.11
|
$
|
0.14
|
$
|
0.19
|
$
|
0.03
|
$
|
(0.45
|
)
|
$
|
(0.13
|
)
|
$
|
(0.05
|
)
|
$
|
—
|
||||||
Cash
flow provided from operating activities
|
$
|
91.2
|
$
|
85.8
|
$
|
94.9
|
$
|
20.1
|
$
|
23.8
|
$
|
52.5
|
$
|
30.6
|
$
|
26.8
|
·
|
Purchase price allocation; |
·
|
Goodwill
and Goodwill Impairment;
|
·
|
Property,
plant and equipment
and Impairment of Property, plant and
equipment;
|
·
|
Long-term
investments;
|
·
|
Inventories;
|
·
|
Reclamation
and remediation obligations; and
|
·
|
Income
and mining taxes
|