XML 72 R42.htm IDEA: XBRL DOCUMENT v3.24.1
SEGMENTED INFORMATION (Tables)
12 Months Ended
Dec. 31, 2023
SEGMENTED INFORMATION  
Schedule of operating results by reportable segment

Operating segments

Non-operating segments(a)

Round

Bald

Corporate and

Year ended December 31, 2023:

    

Tasiast

    

Paracatu

    

La Coipa

    

Fort Knox

    

Mountain

    

Mountain

    

Great Bear

    

other(b),(c)

    

Total

Revenue

Metal sales

$

1,200.8

 

1,149.6

522.6

 

557.9

 

454.4

 

349.6

 

 

4.8

$

4,239.7

Cost of sales

Production cost of sales

 

406.8

 

538.6

 

182.8

 

343.5

 

357.7

 

223.5

 

 

1.5

 

2,054.4

Depreciation, depletion and amortization

 

244.4

 

186.6

 

187.8

 

96.8

 

157.2

 

107.8

 

0.5

 

5.7

 

986.8

Impairment charges and asset derecognition

38.9

38.9

Total cost of sales

 

651.2

 

725.2

 

370.6

 

479.2

 

514.9

 

331.3

 

0.5

 

7.2

 

3,080.1

Gross profit (loss)

$

549.6

 

424.4

 

152.0

 

78.7

 

(60.5)

 

18.3

 

(0.5)

 

(2.4)

$

1,159.6

Other operating expense

 

(3.9)

 

11.3

 

(8.2)

 

0.8

 

4.1

 

1.2

 

0.3

 

58.9

 

64.5

Exploration and business development

 

3.9

 

5.6

 

13.0

 

10.4

 

35.7

 

3.2

 

49.1

 

64.1

 

185.0

General and administrative

 

 

 

 

 

 

 

 

108.7

 

108.7

Operating earnings (loss)

$

549.6

 

407.5

 

147.2

 

67.5

 

(100.3)

 

13.9

 

(49.9)

 

(234.1)

$

801.4

Other expense - net

 

(27.3)

Finance income

 

40.5

Finance expense

 

(106.0)

Earnings from continuing operations before tax

$

708.6

Capital expenditures for the year ended December 31, 2023(e)

$

375.8

182.3

87.6

258.1

31.1

141.1

92.7

164.2

$

1,332.9

Operating segments

Non-operating segments(a)

Round

Bald

Corporate and

Year ended December 31, 2022:

    

Tasiast

    

Paracatu

    

La Coipa

    

Fort Knox

    

Mountain

    

Mountain

    

Great Bear

    

other(b),(c)

    

Total

Revenue

Metal sales

$

935.0

 

1,021.5

 

177.9

 

521.7

 

407.3

 

386.0

 

 

5.7

$

3,455.1

Cost of sales

Production cost of sales

 

380.1

 

497.6

 

57.2

 

350.7

 

309.2

 

208.8

 

 

2.1

 

1,805.7

Depreciation, depletion and amortization

 

220.2

 

185.5

 

25.6

 

109.7

 

60.5

 

176.0

 

0.1

 

6.4

 

784.0

Impairment charges

350.0

350.0

Total cost of sales

 

600.3

 

683.1

 

82.8

 

460.4

 

719.7

 

384.8

 

0.1

 

8.5

 

2,939.7

Gross profit (loss)

$

334.7

 

338.4

 

95.1

 

61.3

 

(312.4)

 

1.2

 

(0.1)

 

(2.8)

$

515.4

Other operating (income) expense

 

30.3

 

5.6

 

7.7

 

(3.1)

 

5.2

 

2.0

 

1.5

 

64.6

 

113.8

Exploration and business development

 

4.9

 

1.9

 

5.6

 

5.5

 

10.0

 

4.8

 

60.1

 

61.3

 

154.1

General and administrative

 

 

 

 

 

 

 

 

129.8

 

129.8

Operating earnings (loss)

$

299.5

 

330.9

 

81.8

 

58.9

 

(327.6)

 

(5.6)

 

(61.7)

 

(258.5)

$

117.7

Other income - net

 

64.4

Finance income

 

18.3

Finance expense

 

(93.7)

Earnings from continuing operations before tax

$

106.7

Capital expenditures for the year ended December 31, 2022(d)

$

161.9

132.6

162.0

92.3

109.6

100.8

29.2

44.4

$

832.8

Operating segments

Non-operating segments(a)

Fort

Round

Bald

Corporate and

    

Tasiast

    

Paracatu

    

La Coipa

    

Knox

    

Mountain

    

Mountain

    

Great Bear

    

other(b),(c)

    

Total

Property, plant and equipment at:

 

  

 

  

  

  

  

  

  

  

  

December 31, 2023

$

2,325.4

 

1,653.3

  

379.1

  

566.2

  

383.9

  

347.2

  

1,491.1

  

817.0

  

$

7,963.2

Total assets at:

 

  

  

  

  

  

  

  

December 31, 2023

$

3,081.6

 

1,972.8

  

519.7

  

932.0

  

731.1

  

513.0

  

1,498.4

  

1,294.7

  

$

10,543.3

Operating segments

Non-operating segments(a)

Corporate and

    

Tasiast

    

Paracatu

    

La Coipa

    

Fort Knox

    

Round Mountain

    

Bald Mountain

    

Great Bear

    

other(b),(c)

    

Total

Property, plant and equipment at:

December 31, 2022

$

2,269.2

 

1,623.1

  

487.5

  

424.1

  

588.7

  

305.8

  

1,397.1

  

645.9

  

$

7,741.4

Total assets at:

  

  

  

  

  

  

  

December 31, 2022

$

2,972.7

 

1,973.8

  

636.7

  

826.1

  

827.1

  

500.0

  

1,401.4

  

1,258.6

  

$

10,396.4

(a)

Non-operating segments include development and pre-development properties.

(b)

Corporate and other includes corporate, shutdown and other non-operating assets (including Kettle River-Buckhorn, Lobo-Marte, Manh Choh, and Maricunga).

(c)

Corporate and other includes metal sales and operating income (loss) of Maricunga of $4.8 million and $0.4 million, respectively, for the year ended December 31, 2023 ($5.7 million and $(40.0) million, respectively, for the year ended December 31, 2022). Maricunga continues to sell its remaining finished metals inventories after transitioning all processing activities to care and maintenance in 2019. Maricunga’s operating loss includes net reclamation recovery (expense) of $29.1 million for the year ended December 31, 2023 ($(26.8) million for the year ended December 31, 2022).

(d)

Segment capital expenditures are presented on an accrual basis and include capitalized interest. Additions to property, plant and equipment in the consolidated statements of cash flows are presented on a cash basis.

Schedule of metal sales and plant and equipment by geographic region

Metal Sales

As at December 31,

    

2023

    

2022

Geographic information(a)

United States

$

1,361.9

$

1,315.0

Mauritania

 

1,200.8

 

1,021.5

Brazil

 

1,149.6

 

935.0

Chile

 

527.4

 

183.6

Total

$

4,239.7

$

3,455.1

(a)Geographic location is determined based on location of the mining assets.

Property, Plant and Equipment

As at December 31,

2023

2022

Geographic information(a)

    

  

    

  

Mauritania

$

2,335.1

$

2,280.6

United States

 

1,668.6

 

1,629.4

Brazil

 

1,658.8

 

1,518.6

Canada

 

1,495.9

 

1,402.5

Chile

 

804.8

 

910.3

Total

$

7,963.2

$

7,741.4

(a)

Geographic location is determined based on location of the mining assets.

Schedule of significant customers

 

Round

Bald

Corporate and

 

Year ended December 31, 2023:

    

Tasiast

    

Paracatu

    

La Coipa

    

Fort Knox

Mountain

    

Mountain

    

other(a)

    

Total

 

Customer

 

1

$

353.9

 

85.9

 

24.8

 

43.7

 

46.8

 

38.6

 

1.1

594.8

2

 

155.2

 

163.2

 

27.7

 

100.3

 

66.8

 

80.2

 

0.5

 

593.9

3

 

203.1

 

96.6

 

100.9

 

66.9

 

37.3

 

39.3

 

1.1

 

545.2

4

134.5

132.0

64.2

65.8

60.2

0.3

457.0

5

249.5

77.4

12.1

39.5

60.3

14.2

453.0

$

2,643.9

% of total metal sales

 

62.4

%

 

Round

Bald

Corporate and

Year ended December 31, 2022:

    

Tasiast

    

Paracatu

    

La Coipa

    

Fort Knox

    

Mountain

    

Mountain

    

other(a)

    

Total

Customer

1

$

 

243.6

 

48.9

 

41.0

 

108.1

 

91.7

 

1.6

534.9

2

 

211.1

 

150.6

 

18.7

 

43.5

 

55.5

 

41.8

 

 

0.6

 

521.8

3

 

293.2

 

60.6

 

2.3

 

35.9

 

20.5

 

30.3

 

 

0.6

 

443.4

4

112.5

117.9

36.4

95.5

17.3

32.0

411.6

5

196.3

64.8

44.1

48.7

31.0

15.8

0.6

401.3

$

2,313.0

% of total metal sales

 

66.9

%

(a)The Corporate and other segment includes metal sales for Maricunga for the year ended December 31, 2023 and 2022.