XML 65 R35.htm IDEA: XBRL DOCUMENT v3.24.1
LONG-TERM DEBT AND CREDIT FACILITIES (Tables)
12 Months Ended
Dec. 31, 2023
LONG-TERM DEBT AND CREDIT FACILITIES  
Schedule of long-term debt

December 31, 2023

December 31, 2022

Deferred

Nominal

Financing

Carrying

Fair

Carrying

Fair

    

Interest Rates

    

Amount

    

Costs(a)

    

Amount

    

Value(b)

    

Amount(a)

    

Value(b)

Senior notes

(i) 4.50%-6.875%

$

1,242.6

$

(9.1)

$

1,233.5

$

1,272.3

$

1,243.4

$

1,215.7

Revolving credit facility

(ii) SOFR plus 1.45%

200.0

200.0

Term loan

(ii) SOFR plus 1.25%

1,000.0

(0.9)

999.1

1,000.0

998.2

1,000.0

Tasiast loan

(iii) LIBOR plus 4.38%

151.3

160.0

Total long-term and current debt

$

2,242.6

$

(10.0)

$

2,232.6

$

2,272.3

$

2,592.9

$

2,575.7

Less: current portion

(36.0)

Long-term debt and credit facility

$

2,242.6

$

(10.0)

$

2,232.6

$

2,272.3

$

2,556.9

$

2,575.7

(a)Includes transaction costs on the senior notes and term loan.
(b)The fair value of the senior notes is primarily determined using quoted market determined variables. See Note 9iii.

Schedule of scheduled debt repayments

    

2029 and

    

2024

    

2025

    

2026

    

2027

    

2028

    

thereafter

    

Total

Senior notes

(i)  

$

$

$

$

500.0

$

$

750.0

$

1,250.0

Term Loan

(ii)  

1,000.0

1,000.0

Total debt payable

$

$

1,000.0

$

$

500.0

$

$

750.0

$

2,250.0

Schedule of interest charges and fees

Type of credit

    

    

Revolving credit facility

SOFR plus

1.45

%

Term loan

SOFR plus

1.25

%

Letters of credit

0.967

-

1.45

%

Standby fee applicable to unused availability

0.29

%

Schedule of changes in liabilities arising from financing activities

Total current

Lease

Accrued interest

    

and long-term debt

    

liabilities(a)

    

payable(b)

    

Total

Balance as at January 1, 2023

 

$

2,592.9

 

$

47.6

 

$

41.9

 

$

2,682.4

Changes from financing cash flows

 

 

 

 

Debt issued

 

588.1

 

 

 

588.1

Debt repayments

 

(960.0)

 

 

 

(960.0)

Interest paid

 

 

 

(53.2)

 

(53.2)

Payment of lease liabilities

 

 

(30.2)

 

 

(30.2)

 

2,221.0

 

17.4

 

(11.3)

 

2,227.1

Other changes

 

  

 

  

 

  

 

  

Interest expense and accretion

 

$

 

$

2.1

 

$

66.9

 

$

69.0

Capitalized interest

 

 

 

108.9

 

108.9

Capitalized interest paid

 

 

 

(114.1)

 

(114.1)

Additions of lease liabilities

 

 

7.9

 

 

7.9

Other

 

11.6

 

0.2

 

(14.1)

 

(2.3)

 

11.6

 

10.2

 

47.6

 

69.4

Balance as at December 31, 2023

 

$

2,232.6

 

$

27.6

 

$

36.3

 

$

2,296.5

Total current

Lease

Accrued interest

    

and long-term debt

    

liabilities(a)

    

payable(b)

    

Total

Balance as at January 1, 2022

 

$

1,629.9

 

$

54.8

 

$

25.3

 

$

1,710.0

Changes from financing cash flows

 

 

 

 

Debt issued

 

1,297.6

 

 

 

1,297.6

Debt repayments

 

(340.0)

 

 

 

(340.0)

Interest paid

 

 

 

(52.4)

 

(52.4)

Payment of lease liabilities

 

(23.2)

 

 

(23.2)

 

2,587.5

 

31.6

 

(27.1)

 

2,592.0

Other changes

 

  

 

  

 

  

 

  

Interest expense and accretion

 

$

 

$

2.6

 

$

65.6

 

$

68.2

Capitalized interest

 

 

 

66.5

 

66.5

Capitalized interest paid

 

 

 

(43.7)

 

(43.7)

Additions of lease liabilities

 

14.8

 

 

14.8

Other

 

5.4

 

(1.4)

 

(19.4)

 

(15.4)

5.4

 

16.0

 

69.0

 

90.4

Balance as at December 31, 2022

 

$

2,592.9

 

$

47.6

 

$

41.9

 

$

2,682.4

(a)See Note 12.
(b)Included in Accounts payable and accrued liabilities.