XML 75 R45.htm IDEA: XBRL DOCUMENT v3.22.1
SEGMENTED INFORMATION (Tables)
12 Months Ended
Dec. 31, 2021
SEGMENTED INFORMATION  
Schedule of operating results by reportable segment

Non-operating

Operating segments

segments (a)

Round

Bald

Corporate and

Year ended December 31, 2021:

    

Fort Knox

    

Mountain

    

Mountain

    

Paracatu

    

Kupol

    

Tasiast

    

Chirano

    

other (b),(c)

    

Total

Revenue

Metal sales

$

473.3

 

466.6

352.1

 

987.9

 

862.8

 

314.7

 

267.0

 

5.0

$

3,729.4

Cost of sales

Production cost of sales

 

267.2

 

235.9

 

177.5

 

412.1

 

306.2

 

123.6

 

201.6

 

2.0

 

1,726.1

Depreciation, depletion and amortization

 

109.8

 

65.2

 

195.9

 

180.6

 

70.5

 

136.9

 

73.0

 

9.0

 

840.9

Impairment charges and asset derecognition

144.5

144.5

Total cost of sales

 

377.0

 

301.1

 

517.9

 

592.7

 

376.7

 

260.5

 

274.6

 

11.0

 

2,711.5

Gross profit (loss)

$

96.3

 

165.5

 

(165.8)

 

395.2

 

486.1

 

54.2

 

(7.6)

 

(6.0)

$

1,017.9

Other operating expense

 

0.7

 

51.3

 

1.7

 

9.9

 

26.7

 

116.9

 

0.9

 

86.5

 

294.6

Exploration and business development

 

3.7

 

5.6

 

7.2

 

0.9

 

16.7

 

4.3

 

11.9

 

82.8

 

133.1

General and administrative

 

 

 

 

 

 

 

 

126.6

 

126.6

Operating earnings (loss)

$

91.9

 

108.6

 

(174.7)

 

384.4

 

442.7

 

(67.0)

 

(20.4)

 

(301.9)

$

463.6

Other income - net

 

79.2

Finance income

 

12.3

Finance expense

 

(85.7)

Earnings before tax

$

469.4

Non-operating

Operating segments

segments(a)

Round

Bald

Corporate and

Year ended December 31, 2020:

    

Fort Knox

    

Mountain

    

Mountain

    

Paracatu

    

Kupol

    

Tasiast

    

Chirano

    

other(b),(c)

    

Total

Revenue

Metal sales

$

422.9

 

565.5

 

330.5

 

960.7

 

904.6

 

718.0

 

295.1

 

16.1

$

4,213.4

Cost of sales

Production cost of sales

 

251.3

 

219.6

 

155.9

 

358.9

 

304.5

 

235.7

 

196.1

 

3.7

 

1,725.7

Depreciation, depletion and amortization

 

97.2

 

49.6

 

128.3

 

183.5

 

123.5

 

191.8

 

58.2

 

10.2

 

842.3

(Reversals of) impairment charges - net

27.8

(289.2)

(204.5)

(185.0)

(650.9)

Total cost of sales

 

348.5

 

269.2

 

284.2

 

542.4

 

455.8

 

138.3

 

49.8

 

(171.1)

 

1,917.1

Gross profit

$

74.4

 

296.3

 

46.3

 

418.3

 

448.8

 

579.7

 

245.3

 

187.2

$

2,296.3

Other operating expense (income)

 

2.6

 

3.9

 

5.2

 

11.3

 

32.5

 

73.4

 

(2.2)

 

59.8

 

186.5

Exploration and business development

 

4.8

 

5.6

 

6.5

 

 

5.8

 

2.0

 

9.4

 

58.4

 

92.5

General and administrative

 

 

 

 

 

 

 

 

117.9

 

117.9

Operating earnings (loss)

$

67.0

 

286.8

 

34.6

 

407.0

 

410.5

 

504.3

 

238.1

 

(48.9)

$

1,899.4

Other income - net

 

7.4

Finance income

 

4.3

Finance expense

 

(112.6)

Earnings before tax

$

1,798.5

Non-operating

Operating segments

segments(a)

Round

Bald

Corporate and

    

Fort Knox

    

Mountain

    

Mountain

    

Paracatu

    

Kupol

    

Tasiast

    

Chirano

    

other(b)

    

Total

Property, plant and equipment at:

 

  

 

  

  

  

  

  

  

  

  

December 31, 2021

$

429.5

 

829.3

  

392.4

  

1,665.2

  

244.0

  

2,406.4

  

309.2

  

1,341.7

  

$

7,617.7

Total assets at:

 

  

  

  

  

  

  

  

December 31, 2021

$

749.8

 

1,074.4

  

586.5

  

2,016.6

  

752.3

  

2,911.5

  

406.7

  

1,930.3

  

$

10,428.1

Capital expenditures for year ended December 31, 2021 (d)

$

126.7

 

140.7

  

40.1

  

112.6

  

26.6

  

320.6

  

47.8

  

205.5

  

$

1,020.6

Non-operating

Operating segments

segments(a)

Round

Bald

Corporate and

    

Fort Knox

    

Mountain

    

Mountain

    

Paracatu

    

Kupol

    

Tasiast

    

Chirano

    

other(b)

    

Total

Property, plant and equipment at:

December 31, 2020

$

488.7

 

774.6

  

635.7

  

1,718.8

  

271.2

  

2,277.3

  

332.7

  

1,154.5

  

$

7,653.5

Total assets at:

  

  

  

  

  

  

  

December 31, 2020

$

719.7

 

1,028.0

  

857.1

  

2,226.3

  

896.9

  

2,699.8

  

429.8

  

2,075.6

  

$

10,933.2

Capital expenditures for year ended December 31, 2020(d)

$

150.1

 

180.6

  

129.1

  

161.3

  

32.9

  

302.2

  

23.4

  

82.3

  

$

1,061.9

(a)

Non-operating segments include development and pre-development properties.

(b)

Corporate and other includes corporate, shutdown and other non-operating assets (including Chulbatkan, Kettle River-Buckhorn, La Coipa, Lobo-Marte, Manh Choh, and Maricunga).

(c) Corporate and other includes metal sales and operating losses of Maricunga of $5.0 million and $(17.8) million, respectively, for the year ended December 31, 2021 ($16.1 million and $(12.5) million, respectively, for the year ended December 31, 2020) as Maricunga continues to sell its remaining finished metals inventories after transitioning all processing activities to care and maintenance in 2019.

(d)

Segment capital expenditures are presented on an accrual basis and include capitalized interest. Additions to property, plant and equipment in the consolidated statements of cash flows are presented on a cash basis.

Schedule of metal sales and plant and equipment by geographic region

Metal sales

Property, plant and equipment

Years ended December 31, 

As at December 31, 

    

2021

    

2020

    

2021

    

2020

Geographic information (a)

United States

$

1,292.0

$

1,318.9

$

1,818.5

$

2,043.7

Russian Federation

 

862.8

 

904.6

$

616.1

 

604.0

Brazil

 

987.9

 

960.7

 

1,672.7

 

1,721.5

Chile

 

5.0

 

16.1

 

779.9

 

653.5

Mauritania

 

314.7

 

718.0

 

2,419.9

 

2,289.2

Ghana

 

267.0

 

295.1

 

310.6

 

341.6

Total

$

3,729.4

$

4,213.4

$

7,617.7

$

7,653.5

(a)Geographic location is determined based on location of the mining assets.
Schedule of significant customers

 

Round

Bald

Corporate

 

Year ended December 31, 2021:

    

Fort Knox

    

Mountain

    

Mountain

    

Paracatu

    

Kupol

    

Tasiast

    

Chirano

    

and other (a)

    

Total

 

Customer

 

1

$

29.9

 

59.9

 

51.5

 

72.7

 

128.8

 

63.7

 

50.3

1.2

458.0

2

 

63.1

 

22.5

 

44.4

 

112.4

 

57.9

 

108.3

 

44.1

 

452.7

3

 

95.3

 

83.2

 

38.2

 

180.2

 

 

 

0.9

 

397.8

4

4.7

28.9

34.9

49.0

122.6

55.5

81.9

377.5

$

1,686.0

% of total metal sales

 

45.2

%

(a)The Corporate and other segment includes metal sales for Maricunga for the year ended December 31, 2021.

 

Round

Bald

Corporate

 

Year ended December 31, 2020:

    

Fort Knox

    

Mountain

    

Mountain

    

Paracatu

    

Kupol

    

Tasiast

    

Chirano

    

and other (a)

    

Total

 

Customer

 

1

$

36.1

 

83.7

 

48.3

 

109.4

 

100.6

 

233.1

 

36.8

0.6

648.6

2

 

17.6

 

22.9

 

14.9

 

54.3

 

225.5

 

109.3

 

54.0

 

498.5

3

 

73.1

 

81.6

 

43.7

 

121.5

 

 

45.0

 

61.9

1.7

 

428.5

$

1,575.6

% of total metal sales

 

37.4

%

(a)The Corporate and other segment includes metal sales for Maricunga for the year ended December 31, 2020.