XML 66 R36.htm IDEA: XBRL DOCUMENT v3.22.1
FAIR VALUE MEASUREMENT (Tables)
12 Months Ended
Dec. 31, 2021
FAIR VALUE MEASUREMENT  
Assets (liabilities) measured at fair value on a recurring basis

Aggregate

    

Level 1

    

Level 2

    

Level 3

    

Fair Value

Equity investments at FVOCI

$

98.2

$

$

$

98.2

Derivative contracts:

 

  

 

  

 

  

 

  

Foreign currency forward and collar contracts

 

 

(4.5)

 

 

(4.5)

Energy swap contracts

 

 

40.4

 

 

40.4

Total return swap contracts

 

 

1.7

 

 

1.7

$

98.2

$

37.6

$

$

135.8

Summary of information about derivative contracts outstanding

December 31, 2021

December 31, 2020

    

Asset / (Liability)

    

    

Asset / (Liability)

    

Fair Value

AOCI

Fair Value

AOCI

Currency contracts

 

 

  

 

  

 

  

Foreign currency forward and collar contracts (a) (i)

 

$

(4.5)

 

$

(3.5)

 

$

(4.3)

 

$

(2.5)

Commodity contracts

 

  

 

  

 

  

 

  

Energy swap contracts (b)  (ii)

 

40.4

 

30.4

 

7.6

 

4.7

Other contracts

 

  

 

  

 

  

 

  

Total return swap contracts (iii)

 

1.7

 

 

(11.0)

 

Total all contracts

$

37.6

$

26.9

$

(7.7)

$

2.2

Unrealized fair value of derivative assets

 

  

 

  

 

  

 

  

Current

$

30.0

  

$

6.5

 

  

Non-current

 

15.1

  

 

10.5

 

  

$

45.1

  

$

17.0

 

  

Unrealized fair value of derivative liabilities

 

  

  

 

  

 

  

Current

$

(4.0)

  

$

(21.3)

 

  

Non-current

 

(3.5)

  

 

(3.4)

 

  

$

(7.5)

  

$

(24.7)

 

  

Total net fair value

$

37.6

  

$

(7.7)

 

  

(a)Of the total amount recorded in AOCI at December 31, 2021, $(1.1) million will be reclassified out of AOCI within the next 12 months as a result of settling the contracts.
(b)Of the total amount recorded in AOCI at December 31, 2021, $19.1 million will be reclassified out of AOCI within the next 12 months as a result of settling the contracts.
Summary of foreign currency forward and collar contracts outstanding

Foreign currency

    

2022

    

2023

    

2024

Brazilian real zero cost collars (in millions of U.S. dollars)

$

105.6

$

68.4

$

27.6

Average put strike (Brazilian real)

 

4.79

 

5.13

 

5.55

Average call strike (Brazilian real)

 

6.78

 

7.34

 

9.01

Canadian dollar forward buy contracts (in millions of U.S. dollars)

$

50.4

$

15.0

$

Average rate (Canadian dollar)

 

1.31

 

1.29

 

Chilean peso zero cost collars (in millions of U.S. dollars)

$

63.6

$

42.0

$

Average put strike (Chilean peso)

760

810

Average call strike (Chilean peso)

992

1,040

Russian rouble zero cost collars (in millions of U.S. dollars)

$

46.8

$

33.6

$

9.0

Average put strike (Russian rouble)

 

74.5

 

76.2

 

80.0

Average call strike (Russian rouble)

 

97.5

99.2

 

104.6

Summary of energy swap contracts outstanding

Energy

    

2022

    

2023

    

2024

WTI oil swap contracts (barrels)

 

1,056,600

 

565,200

 

Average price ($/barrel)

$

48.13

$

39.58

$