XML 44 R14.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED FINANCIAL STATEMENT DETAILS
12 Months Ended
Dec. 31, 2021
CONSOLIDATED FINANCIAL STATEMENT DETAILS  
CONSOLIDATED FINANCIAL STATEMENT DETAILS

7.           CONSOLIDATED FINANCIAL STATEMENT DETAILS

Consolidated Balance Sheets

i.            Cash and cash equivalents:

December 31, 

December 31, 

    

2021

    

2020

Cash on hand and balances with banks

$

386.8

$

562.0

Short-term deposits

 

144.7

 

648.9

$

531.5

$

1,210.9

ii.             Restricted cash:

December 31, 

December 31, 

    

2021

    

2020

Restricted cash(a)

$

11.4

$

13.7

(a)Restricted cash relates to loan escrow judicial deposits and environmental indemnity deposits.

iii.            Accounts receivable and other assets:

    

December 31, 

    

December 31, 

2021

2020

Trade receivables

$

3.3

$

8.1

Prepaid expenses

 

31.9

 

21.6

VAT receivable

 

79.5

 

46.6

Deposits

 

16.6

 

28.9

Other(a)

 

83.2

 

10.6

$

214.5

$

115.8

(a)Other includes $61.5 million related to initial insurance recoveries for the Tasiast mill fire. See Note 7xiii.

iv.            Inventories:

December 31, 

December 31, 

    

2021

    

2020

Ore in stockpiles(a)

$

250.7

$

277.4

Ore on leach pads(b),(c)

 

589.1

 

498.8

In-process

 

111.4

 

108.0

Finished metal

 

64.0

 

50.3

Materials and supplies(c)

 

459.9

 

448.2

 

1,475.1

 

1,382.7

Long-term portion of ore in stockpiles and ore on leach pads(a),(b),(c)

 

(323.8)

 

(309.8)

$

1,151.3

$

1,072.9

(a)Ore in stockpiles relates to the Company’s operating mines. Low-grade material not scheduled for processing within the next 12 months is included in other long-term assets. See Note 7viii.
(b)Ore on leach pads relates to the Company's Bald Mountain, Fort Knox, Round Mountain and Tasiast mines. Based on current mine plans, the Company expects to place the last tonne of ore on its leach pads at Bald Mountain in 2024, Fort Knox in 2028 and Round Mountain in 2029. The last tonne of ore was placed on the Tasiast leach pads during 2020. Material not scheduled for processing within the next 12 months is included in other long-term assets. See Note 7viii.
(c)During the years ended December 31, 2021 and 2020, impairment charges to inventories were recorded to reduce the carrying value of inventory to its net realizable value. See Note 8i.

v.            Property, plant and equipment:

Mineral Interests

Development and

Land, plant and

operating

Pre-development

    

equipment(a)

    

properties(b)

    

properties(c)

    

Total

Cost

  

  

  

  

Balance at January 1, 2021

$

10,190.0

$

10,136.2

$

465.3

$

20,791.5

Additions

 

501.2

 

416.7

 

46.9

 

964.8

Capitalized interest

25.0

19.8

3.5

48.3

Disposals

 

(59.6)

 

 

 

(59.6)

Derecognition(d)

 

(134.4)

 

(14.1)

 

 

(148.5)

Other

 

2.3

 

2.0

 

1.6

 

5.9

Balance at December 31, 2021

 

10,524.5

 

10,560.6

 

517.3

 

21,602.4

Accumulated depreciation, depletion, and amortization

Balance at January 1, 2021

$

(6,471.3)

$

(6,666.7)

$

$

(13,138.0)

Depreciation, depletion and amortization

 

(556.2)

 

(437.7)

 

 

(993.9)

Derecognition(d)

90.8

8.4

99.2

Disposals

 

48.8

 

 

 

48.8

Other

 

1.6

 

(2.4)

 

 

(0.8)

Balance at December 31, 2021

 

(6,886.3)

 

(7,098.4)

 

 

(13,984.7)

Net book value

$

3,638.2

$

3,462.2

$

517.3

$

7,617.7

Amount included above as at December 31, 2021:

 

  

 

  

 

  

 

  

Assets under construction

$

399.9

$

326.5

$

65.2

$

791.6

Assets not being depreciated(e)

$

646.5

$

661.0

$

517.3

$

1,824.8

(a)Additions includes $10.2 million of right-of-use assets for lease arrangements entered into during the year ended December 31, 2021. Depreciation, depletion and amortization includes depreciation for leased right-of-use assets of $32.2 million during the year ended December 31, 2021. The net book value of property, plant and equipment includes leased right-of use assets with an aggregate net book value of $54.2 million as at December 31, 2021.
(b)At December 31, 2021, the significant development and operating properties are Fort Knox, Round Mountain, Bald Mountain, Paracatu, Kupol, Tasiast, Chirano, La Coipa, and Lobo-Marte.
(c)At December 31, 2021, the significant pre-development properties are the Chulbatkan license area, including the Udinsk project, and the Manh Choh project.
(d)During the year ended December 31, 2021, the Company derecognized property, plant and equipment related to the Vantage heap leach pad at Bald Mountain. See Note 8ii.
(e)Assets not being depreciated relate to land, capitalized E&E costs, assets under construction, which relate to expansion projects, and other assets that are in various stages of being readied for use.

Mineral Interests

Development and

Land, plant and

operating

Pre-development

    

equipment(a)

    

properties(b)

    

properties

    

Total

Cost

 

  

 

Balance at January 1, 2020

$

9,715.0

$

9,540.6

$

13.4

$

19,269.0

Additions

 

535.5

 

539.9

 

15.5

 

1,090.9

Acquisitions(c)

8.2

15.4

441.8

465.4

Capitalized interest

 

22.8

 

25.5

 

0.8

 

49.1

Disposals

 

(82.9)

 

 

(0.1)

 

(83.0)

Other

 

(8.6)

 

14.8

 

(6.1)

 

0.1

Balance at December 31, 2020

 

10,190.0

 

10,136.2

 

465.3

 

20,791.5

Accumulated depreciation, depletion, amortization and reversals of impairment charges

Balance at January 1, 2020

$

(6,114.1)

$

(6,814.9)

$

$

(12,929.0)

Depreciation, depletion and amortization

 

(589.9)

 

(380.3)

 

 

(970.2)

Reversals of impairment charges(d)

 

160.5

 

528.5

 

 

689.0

Disposals

 

73.8

 

 

 

73.8

Other

 

(1.6)

 

 

 

(1.6)

Balance at December 31, 2020

 

(6,471.3)

 

(6,666.7)

 

 

(13,138.0)

Net book value

$

3,718.7

$

3,469.5

$

465.3

$

7,653.5

Amount included above as at December 31, 2020:

 

  

 

  

 

  

 

  

Assets under construction

$

540.8

$

189.1

$

19.1

$

749.0

Assets not being depreciated(e)

$

769.9

$

607.0

$

465.3

$

1,842.2

(a)Additions includes $38.2 million of right-of-use assets for lease arrangements entered into during the year ended December 31, 2020. Depreciation, depletion and amortization includes depreciation for leased right-of-use assets of $16.1 million during the year ended December 31, 2020. The net book value of property, plant and equipment includes leased right-of use assets with an aggregate net book value of $76.2 million as at December 31, 2020.
(b)At December 31, 2020, the significant development and operating properties are Fort Knox, Round Mountain, Bald Mountain, Paracatu, Kupol, Tasiast, Chirano, La Coipa, and Lobo-Marte.
(c)During the year ended December 31, 2020, the Company acquired the Chulbatkan license area and a 70% interest in the Manh Choh project, with both respective mineral interests classified in pre-development properties. See Note 6.
(d)At December 31, 2020, impairment reversals of property, plant and equipment were recorded at Tasiast, Chirano, and Lobo-Marte. At June 30, 2020, an impairment reversal was recorded at Lobo-Marte, entirely related to property, plant and equipment. See Note 8ii.
(e)Assets not being depreciated relate to land, capitalized E&E costs, assets under construction, which relate to expansion projects, and other assets that are in various stages of being readied for use.

Capitalized interest primarily relates to qualifying capital expenditures at Tasiast, Fort Knox, La Coipa, Round Mountain, and Paracatu and had a weighted average borrowing rate of 5.78% and 5.20% during the years ended December 31, 2021 and 2020, respectively.

At December 31, 2021, $603.6 million of E&E assets were included in mineral interests (December 31, 2020 - $526.1 million).

During the year ended December 31, 2021, the Company had additions of $2.4 million to E&E assets and no transfers of E&E assets to capitalized development. During the year ended December 31, 2020, the Company had additions of $457.3 million to E&E assets, primarily related to the purchases of the Chulbatkan license area and a 70% interest in the Manh Choh project, recognized $90.9 million of impairment reversals related to Chirano E&E assets, and transferred $311.9 million of E&E assets to capitalized development, primarily related to La Coipa and Chirano.

During the year ended December 31, 2021, the Company capitalized $75.1 million and expensed $52.2 million of E&E costs (year ended December 31, 2020 - $38.4 million and $19.1 million, respectively). Capitalized E&E costs are included as investing cash flows while expensed E&E costs are included as operating cash flows.

vi.        Goodwill:

As at December 31, 2021 and 2020, goodwill of $158.8 million related entirely to Kupol. The significant estimates and assumptions used in the Company’s impairment assessment are set out below. The Company performed a sensitivity analysis on all key assumptions and determined that no reasonably possible change in any of the key assumptions would cause the carrying value of the Kupol CGU to exceed its recoverable amount.

    

2021

    

2020

 

Gold price (per ounce)

 

  

 

  

Short-term

$

1,700

$

1,700

Long-term

$

1,500

$

1,500

Silver price (per ounce)

Short-term

$

20

$

20

Long-term

$

20

$

20

Oil (per barrel)

 

  

 

  

Short-term

$

70 (2022)

$

55

$

60 (2023, 2024)

Long-term

$

55

$

55

Discount rate

 

3.63

%  

 

3.61

%

vii.       Long-term investments:

Gains and losses on equity investments at FVOCI are recorded in AOCI as follows:

December 31, 2021

December 31, 2020

Gains (losses) in

Gains (losses) in

    

Fair value

    

AOCI(a)

    

Fair value

    

AOCI(a)

Investments in an accumulated gain position

$

12.4

$

0.7

$

80.9

$

18.2

Investments in an accumulated loss position

 

85.8

 

(49.3)

 

32.1

 

(47.0)

Net realized gains

2.9

2.9

$

98.2

$

(45.7)

$

113.0

$

(25.9)

(a)See the consolidated statements of comprehensive income and Note 7xi for details of changes in fair value recognized in OCI during the years ended December 31, 2021 and 2020.

viii.      Other long-term assets:

December 31, 

December 31, 

    

2021

    

2020

Long-term portion of ore in stockpiles and ore on leach pads (a)

$

323.8

$

309.8

Deferred charges, net of amortization

 

7.3

 

6.0

Long-term receivables

 

110.8

 

124.1

Advances for the purchase of capital equipment

 

45.8

 

9.1

Restricted cash(b)

25.0

25.0

Unrealized fair value of derivative assets(c)

15.1

10.5

Other

 

63.1

 

52.7

$

590.9

$

537.2

(a)Long-term portion of ore in stockpiles and ore on leach pads represents low-grade material not scheduled for processing within the next 12 months. As at December 31, 2021, long-term ore in stockpiles was at the Company’s Kupol, Paracatu and Tasiast mines, and long-term ore on leach pads was at the Company’s Fort Knox and Round Mountain mines.
(b)See Note 12iii for details of the Tasiast loan and cash restricted for future loan payments as at December 31, 2021.
(c)See Note 10 for details of the non-current portion of unrealized fair value of derivative assets.

ix.       Accounts payable and accrued liabilities:

December 31, 

December 31, 

    

2021

    

2020

Trade payables

$

87.8

$

89.1

Accrued liabilities

 

270.5

 

242.8

Employee related accrued liabilities

 

134.4

 

147.3

$

492.7

$

479.2

x.        Other current liabilities:

    

December 31, 

    

December 31, 

2021

2020

Current portion of lease liabilities(a)

$

19.7

$

28.4

Current portion of unrealized fair value of derivative liabilities (b)

 

4.0

 

21.3

$

23.7

$

49.7

(a)See Note 13 for details of the current portion of lease liabilities.
(b)See Note 10 for details of the current portion of unrealized fair value of derivative liabilities.

xi.        Accumulated other comprehensive income (loss):

Long-term

Derivative

    

Investments

    

Contracts

    

Total

Balance at December 31, 2019

$

(26.2)

$

5.8

$

(20.4)

Other comprehensive income (loss) before tax

 

0.3

 

(5.7)

 

(5.4)

Tax

 

 

2.1

 

2.1

Balance at December 31, 2020

$

(25.9)

$

2.2

$

(23.7)

Other comprehensive income (loss) before tax

 

(19.8)

 

33.6

 

13.8

Tax

 

 

(8.9)

 

(8.9)

Balance at December 31, 2021

$

(45.7)

$

26.9

$

(18.8)

Consolidated Statements of Operations

xii.         Other operating expense:

Years ended December 31, 

    

2021

    

2020

Other operating expense

$

294.6

$

186.5

Other operating expense of $294.6 million for the year ended December 31, 2021 includes environmental and other operating expenses for non-operating mining sites of $69.1 million, costs associated with the temporary suspension of milling operations and mill repair at Tasiast of $59.2 million, costs associated with stabilizing the north wall at Round Mountain of $50.1 million, and labour, health and safety, donations and other support program costs associated with the COVID-19 pandemic of $34.8 million.

Other operating expense of $186.5 million for the year ended December 31, 2020 includes labour, health and safety, donations and other support program costs associated with the COVID-19 pandemic of $64.1 million, costs relating to the temporary suspension of site activities as a result of the Tasiast strike in the second quarter of 2020 of $8.3 million, and environmental and other operating expenses for non-operating mining sites of $46.0 million.

xiii.        Other income – net:

Years ended December 31, 

    

2021

    

2020

Insurance recoveries(a)

$

91.1

$

10.8

Net (losses) gains on dispositions of assets

(9.5)

1.2

Foreign exchange losses - net

 

(4.7)

 

(7.3)

Net non-hedge derivative (losses) gains

 

(1.0)

 

1.0

Other - net

 

3.3

 

1.7

$

79.2

$

7.4

(a)During the year ended December 31, 2021, the Company recognized $90.0 million of initial insurance recoveries related to the Tasiast mill fire, of which $28.5 million has been received as of December 31, 2021.

xiv.      Finance expense:

Years ended December 31, 

    

2021

    

2020

Accretion of reclamation and remediation obligations

$

(14.2)

$

(23.0)

Interest expense, including accretion of debt and lease liabilities (a), (b)

 

(71.5)

 

(89.6)

$

(85.7)

$

(112.6)

(a)During the years ended December 31, 2021 and 2020, $48.3 million and $49.1 million, respectively, of interest was capitalized to property, plant and equipment. See Note 7v.
(b)During the years ended December 31, 2021 and 2020, accretion of lease liabilities was $3.8 million and $3.0 million, respectively.

Total interest paid, including interest capitalized, during the year ended December 31, 2021 was $98.0 million (year ended December 31, 2020 - $111.0 million). See Note 12v.

xv.      Employee benefits expenses:

The following employee benefits expenses are included in production cost of sales, general and administrative, and exploration and business development expenses:

Years ended December 31, 

    

2021

    

2020

Salaries, short-term incentives, and other benefits

$

710.6

$

707.9

Share-based payments

 

19.5

 

30.7

Other

 

16.4

 

16.3

$

746.5

$

754.9