XML 73 R35.htm IDEA: XBRL DOCUMENT v3.8.0.1
CAPITAL AND FINANCIAL RISK MANAGEMENT (Tables)
12 Months Ended
Dec. 31, 2017
Capital and financial risk management  
Schedule of target total debt to total debt and common shareholders' equity ratio

 

 

December 31,

 

December 31,

 

 

 

2017

 

2016

 

Long-term debt

 

$

1,732.6

 

$

1,733.2

 

Current portion of long-term debt

 

 

 

Total debt

 

1,732.6

 

1,733.2

 

Common shareholders’ equity

 

4,583.6

 

4,145.5

 

Total debt / total debt and common shareholders’ equity ratio

 

27.4

%

29.5

%

Company target

 

0 — 30

%

0 — 30

%

 

Currency risk  
Capital and financial risk management  
Schedule of risk management

 

 

 

 

10% strengthening in
U.S. dollar

 

10% weakening in
U.S. dollar

 

 

 

Foreign currency net 
working capital

 

Effect on earnings before
taxes, gain (loss)
 (a)

 

Effect on earnings before
taxes, gain (loss)
 (a)

 

Canadian dollars

 

(24.5

)

2.2

 

(2.7

)

Brazilian reais

 

(37.2

)

3.4

 

(4.1

)

Chilean pesos

 

(15.5

)

1.4

 

(1.7

)

Russian roubles

 

14.9

 

(1.4

)

1.7

 

Euros

 

(3.1

)

0.3

 

(0.3

)

Mauritanian ouguiya

 

(21.8

)

2.0

 

(2.4

)

Ghanaian cedi

 

12.9

 

(1.2

)

1.4

 

Other (b)

 

(0.8

)

0.1

 

(0.1

)

 

 

(a)

As described in Note 3 (ii), the Company translates its monetary assets and liabilities into U.S. dollars at the rates of exchange at the consolidated balance sheet dates.  Gains and losses on translation of foreign currencies are included in earnings.

 

(b)

Includes British pounds, Australian dollars and South African rand.

 

 

 

 

 

10% strengthening in
U.S. dollar

 

10% weakening in
U.S. dollar

 

 

 

Effect on OCI before
taxes, gain (loss)
 (a)

 

Effect on OCI before
taxes, gain (loss)
 (a)

 

Canadian dollars

 

$

(5.6

)

$

6.8

 

Brazilian reais

 

$

(12.5

)

$

15.6

 

Russian roubles

 

$

(1.1

)

$

2.2

 

 

 

(a)

Upon maturity of these contracts, the amounts in OCI before taxes will reverse against hedged items that the contracts relate to, which may be to earnings or property, plant and equipment.

 

Energy price risk  
Capital and financial risk management  
Schedule of risk management

 

At December 31, 2017, with other variables unchanged, the following represents the effect of the Company’s energy swap contracts on OCI before taxes from a 10% change in WTI oil prices.

 

 

 

 

10% increase in
price

 

10% decrease in
price

 

 

 

Effect on OCI before
taxes, gain (loss)
 (a)

 

Effect on OCI before
taxes, gain (loss)
 (a)

 

WTI oil

 

$

9.0

 

$

(8.9

)

 

 

(a)

Upon maturity of these contracts, the amounts in OCI before taxes will reverse against hedged items that the contracts relate to, which will be to earnings.

 

Liquidity risk  
Capital and financial risk management  
Schedule of contractual cash flow requirements for financial liabilities

 

The contractual cash flow requirements for financial liabilities at December 31, 2017 are as follows:

 

 

 

 

 

2018

 

2019, 2020

 

2021, 2022

 

2023+

 

 

 

Total

 

Within 1 year

 

2 to 3 years

 

4 to 5 years

 

More than 5 years

 

Long-term debt (a)

 

$

2,684.0

 

$

95.6

 

$

190.2

 

$

664.5

 

$

1,733.7

 

 

 

(a)

Includes long-term debt, interest and the full face value of the senior notes.