XML 52 R14.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED FINANCIAL STATEMENT DETAILS
12 Months Ended
Dec. 31, 2017
CONSOLIDATED FINANCIAL STATEMENT DETAILS  
CONSOLIDATED FINANCIAL STATEMENT DETAILS

7.               CONSOLIDATED FINANCIAL STATEMENT DETAILS

 

Consolidated Balance Sheets

 

i.Cash and cash equivalents:

 

 

 

December 31,

 

December 31,

 

 

 

2017

 

2016

 

Cash on hand and balances with banks

 

$

600.8

 

$

514.0

 

Short-term deposits

 

425.0

 

313.0

 

 

 

 

 

 

 

 

 

$

1,025.8

 

$

827.0

 

 

 

 

 

 

 

 

 

 

Restricted cash:

 

 

 

December 31,

 

December 31,

 

 

 

2017

 

2016

 

Restricted cash (a)

 

$

12.1

 

$

11.6

 

 

 

 

 

 

 

 

 

 

 

(a)

Restricted cash relates to loan escrow judicial deposits and environmental indemnities.

 

ii.Accounts receivable and other assets:

 

 

 

December 31,

 

December 31,

 

 

 

2017

 

2016

 

Trade receivables

 

$

4.5

 

$

20.1

 

Prepaid expenses

 

19.8

 

21.9

 

VAT receivable

 

36.2

 

59.3

 

Deposits

 

11.1

 

11.4

 

Other

 

19.7

 

14.6

 

 

 

 

 

 

 

 

 

$

91.3

 

$

127.3

 

 

 

 

 

 

 

 

 

 

iii.Inventories:

 

 

 

December 31,

 

December 31,

 

 

 

2017

 

2016

 

Ore in stockpiles (a)

 

$

242.6

 

$

242.3

 

Ore on leach pads (b)

 

358.5

 

301.6

 

In-process

 

122.3

 

78.6

 

Finished metal

 

91.5

 

49.1

 

Materials and supplies

 

519.3

 

534.1

 

 

 

 

 

 

 

 

 

1,334.2

 

1,205.7

 

Long-term portion of ore in stockpiles and ore on leach pads (a),(b)

 

(239.9

)

(218.9

)

 

 

 

 

 

 

 

 

$

1,094.3

 

$

986.8

 

 

 

 

 

 

 

 

 

 

 

(a)

Ore in stockpiles relates to the Company’s operating mines.  Ore in stockpiles includes low-grade material not scheduled for processing within the next twelve months which is included in other long-term assets on the consolidated balance sheet.  See Note 7 vii.

 

(b)

Ore on leach pads relates to the Company’s Tasiast, Fort Knox, Round Mountain and Bald Mountain mines.  Based on current mine plans, the Company expects to place the last tonne of ore on its leach pads at Tasiast in 2018, Fort Knox in 2021, Bald Mountain in 2023 and Round Mountain in 2024.  Ore on leach pads includes material not scheduled for processing within the next twelve months which is included in other long-term assets on the consolidated balance sheet.  See Note 7 vii.

 

(c)

During the year ended December 31, 2016, inventory impairment charges of $71.3 million were recorded within cost of sales to reduce the carrying value of inventory to its net realizable value.  See Note 8 ii.

 

iv.Property, plant and equipment:

 

 

 

 

 

Mineral Interests (a)

 

 

 

 

 

Land, plant and 
equipment 

 

Development and
operating 
properties

 

Pre-development 
properties

 

Total

 

Cost

 

 

 

 

 

 

 

 

 

Balance at January 1, 2017

 

$

7,791.3

 

$

7,970.2

 

$

164.3

 

$

15,925.8

 

Additions

 

626.9

 

298.5

 

 

925.4

 

Capitalized interest

 

13.8

 

11.3

 

 

25.1

 

Disposals

 

(44.5

)

 

(133.2

)

(177.7

)

Other

 

(12.8

)

31.5

 

(15.6

)

3.1

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2017

 

8,374.7

 

8,311.5

 

15.5

 

16,701.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated depreciation, depletion, amortization and impairment

 

 

 

 

 

 

 

 

 

Balance at January 1, 2017

 

$

(5,076.4

)

$

(5,852.4

)

$

(79.4

)

$

(11,008.2

)

Depreciation, depletion and amortization

 

(529.3

)

(371.5

)

 

(900.8

)

Impairment, net of reversals (b)

 

260.9

 

(282.4

)

 

(21.5

)

Disposals

 

38.8

 

 

79.2

 

118.0

 

Other

 

(2.4

)

0.2

 

0.2

 

(2.0

)

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2017

 

(5,308.4

)

(6,506.1

)

 

(11,814.5

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net book value

 

$

3,066.3

 

$

1,805.4

 

$

15.5

 

$

4,887.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount included above as at December 31, 2017:

 

 

 

 

 

 

 

 

 

Assets under construction

 

$

534.2

 

$

116.4

 

$

 

$

650.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets not being depreciated (c)

 

$

723.3

 

$

342.8

 

$

15.5

 

$

1,081.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)

At December 31, 2017, the significant development and operating properties include Fort Knox, Round Mountain, Bald Mountain, Paracatu, Kupol, Tasiast, Chirano and Lobo-Marte.

 

(b)

At December 31, 2017, an impairment charge was recorded at Paracatu and impairment reversals were recorded at Fort Knox and Tasiast, entirely related to property, plant and equipment. See Note 8 i.

 

(c)

Assets not being depreciated relate to land, capitalized exploration and evaluation costs, assets under construction, which relate to expansion projects, and other assets that are in various stages of being readied for use.

 

 

 

 

 

Mineral Interests (a)

 

 

 

 

 

Land, plant and
equipment

 

Development and
operating
properties

 

Pre-development
properties

 

Total

 

Cost

 

 

 

 

 

 

 

 

 

Balance at January 1, 2016

 

$

7,332.2

 

$

7,651.4

 

$

164.3

 

$

15,147.9

 

Additions

 

445.6

 

207.7

 

 

653.3

 

Acquisitions (b)

 

417.4

 

400.1

 

 

817.5

 

Book value of Round Mountain prior to remeasurement on acquisition

 

(359.4

)

(294.7

)

 

(654.1

)

Capitalized interest

 

10.4

 

4.8

 

 

15.2

 

Disposals

 

(57.8

)

(0.7

)

 

(58.5

)

Other

 

2.9

 

1.6

 

 

4.5

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2016

 

7,791.3

 

7,970.2

 

164.3

 

15,925.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated depreciation, depletion, amortization and impairment

 

 

 

 

 

 

 

 

 

Balance at January 1, 2016

 

$

(4,835.1

)

$

(5,639.7

)

$

(79.4

)

$

(10,554.2

)

Depreciation, depletion and amortization

 

(528.1

)

(399.4

)

 

(927.5

)

Impairment, net of reversals (c)

 

(68.3

)

 

 

(68.3

)

Book value of Round Mountain prior to remeasurement on acquisition

 

305.4

 

187.6

 

 

493.0

 

Disposals

 

50.4

 

 

 

50.4

 

Other

 

(0.7

)

(0.9

)

 

(1.6

)

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2016

 

(5,076.4

)

(5,852.4

)

(79.4

)

(11,008.2

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net book value

 

$

2,714.9

 

$

2,117.8

 

$

84.9

 

$

4,917.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount included above as at December 31, 2016:

 

 

 

 

 

 

 

 

 

Assets under construction

 

$

373.5

 

$

119.4

 

$

 

$

492.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets not being depreciated (d)

 

$

545.3

 

$

322.3

 

$

84.9

 

$

952.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)

At December 31, 2016, the significant development and operating properties include Fort Knox, Round Mountain, Bald Mountain, Paracatu, Kupol, Tasiast, Chirano and Lobo-Marte.  Included in pre-development properties are White Gold and other exploration properties.

 

(b)

Bald Mountain and the remaining 50% interest in Round Mountain were acquired on January 11, 2016.

 

(c)

At September 30, 2016, an impairment charge was recorded against property, plant and equipment at Maricunga.  See Note 8 i.

 

(d)

Assets not being depreciated relate to land, capitalized exploration and evaluation costs, assets under construction, which relate to expansion projects, and other assets that are in various stages of being readied for use.

 

Capitalized interest primarily relates to qualifying capital expenditures at Fort Knox, Round Mountain, Kupol, Paracatu, and Tasiast and had a weighted average borrowing rate of 5.54% and 4.9% during the years ended December 31, 2017 and 2016, respectively.

 

At December 31, 2017, $164.4 million of exploration and evaluation (“E&E”) assets were included in mineral interests (December 31, 2016 — $216.8 million).  During the year ended December 31, 2017, the Company acquired $nil E&E assets, disposed of $54.1 million E&E assets and transferred $0.2 million E&E assets to capitalized development (year ended December 31, 2016 — $nil, $nil and $nil, respectively).  During the year ended December 31, 2017, the Company capitalized $1.9 million and expensed $6.7 million of E&E costs, respectively (year ended December 31, 2016 — $1.2 million and $6.8 million, respectively).  Expensed E&E costs are included in operating cash flows.

 

v.Goodwill:

 

As at December 31, 2017 and December 31, 2016, goodwill of $162.7 million is comprised of goodwill for Kupol of $158.8 million (net of accumulated impairment of $668.4 million) and for other operations of $3.9 million (net of accumulated impairment of $nil).

 

vi.Long-term investments:

 

Unrealized gains and losses on investments classified as available-for-sale are recorded in AOCI as follows:

 

 

 

December 31, 2017

 

December 31, 2016

 

 

 

Fair value

 

Gains (losses) in
AOCI

 

Fair value

 

Gains (losses) in
AOCI

 

Investments in an unrealized gain position

 

$

125.1

 

$

26.6

 

$

110.2

 

$

30.3

 

Investments in an unrealized loss position

 

62.9

 

(19.7

)

32.7

 

(6.7

)

 

 

 

 

 

 

 

 

 

 

 

 

$

188.0

 

$

6.9

 

$

142.9

 

$

23.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

vii.Other long-term assets:

 

 

 

December 31,

 

December 31,

 

 

 

2017

 

2016

 

Long-term portion of ore in stockpiles and ore on leach pads (a)

 

$

239.9

 

$

218.9

 

Deferred charges, net of amortization

 

8.9

 

8.6

 

Long-term receivables (b)

 

272.8

 

147.2

 

Advances for the purchase of capital equipment

 

6.4

 

2.8

 

Other

 

46.0

 

33.8

 

 

 

 

 

 

 

 

 

$

574.0

 

$

411.3

 

 

 

 

 

 

 

 

 

 

 

(a)

Ore in stockpiles and on leach pads represents low-grade material not scheduled for processing within the next twelve months.  At December 31, 2017, long-term ore in stockpiles was at the Company’s Fort Knox, Kupol, Tasiast, Chirano and Paracatu mines, and long-term ore on leach pads was at the Company’s Fort Knox, Round Mountain, and Tasiast mines.

 

(b)

Long-term receivables includes an estimated benefit of $124.4 million related to the enactment of U.S. Tax Reform legislation in December 2017. See Note 17.

 

viii. Accounts payable and accrued liabilities:

 

 

 

December 31,

 

December 31,

 

 

 

2017

 

2016

 

Trade payables

 

$

77.4

 

$

86.8

 

Accrued liabilities

 

274.2

 

251.4

 

Employee related accrued liabilities

 

131.0

 

126.6

 

 

 

 

 

 

 

 

 

$

482.6

 

$

464.8

 

 

 

 

 

 

 

 

 

 

ix.Accumulated other comprehensive income:

 

 

 

Long-term
Investments

 

Derivative
Contracts

 

Total

 

Balance at December 31, 2015

 

$

(18.7

)

$

(12.6

)

$

(31.3

)

Other comprehensive income before tax

 

42.3

 

37.6

 

79.9

 

Tax

 

 

(9.5

)

(9.5

)

 

 

 

 

 

 

 

 

Balance at December 31, 2016

 

$

23.6

 

$

15.5

 

$

39.1

 

Other comprehensive loss before tax

 

(16.4

)

(2.4

)

(18.8

)

Tax

 

(0.3

)

1.1

 

0.8

 

 

 

 

 

 

 

 

 

Balance at December 31, 2017

 

$

6.9

 

$

14.2

 

$

21.1

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Statements of Operations

 

x. Other operating expense:

 

 

 

Years ended December 31,

 

 

 

2017

 

2016

 

Other operating expense

 

$

129.6

 

$

209.3

 

 

 

 

 

 

 

 

 

 

 

$

129.6

 

$

209.3

 

 

 

 

 

 

 

 

 

 

Other operating expense for the year ended December 31, 2017 includes the write-off of value-added tax (“VAT”) receivables and settlement of VAT disputes, costs related to the temporary curtailment of mining activities at Paracatu, costs related to the Fort Knox Gilmore Feasibility study, reclamation expenses related to properties where mining activities have ceased or are in reclamation, and care and maintenance and other costs.

 

Other operating expense for the year ended December 31, 2016 includes the write-off of VAT receivables and settlement of VAT disputes due to regulatory changes in Brazil, costs related to the suspension of mining activities at Maricunga and Tasiast, reclamation expenses related to properties where mining activities have ceased or are in reclamation, and care and maintenance and other costs.

 

xi. Other income (expense)  — net:

 

 

 

Years ended December 31,

 

 

 

2017

 

2016

 

 

 

 

 

 

 

Gain on disposition of associate and other interests - net(a)

 

$

55.2

 

$

 

Gain on disposition of other assets - net

 

1.9

 

9.7

 

Reversal of impairment charges (b)

 

97.0

 

 

Foreign exchange losses

 

(4.9

)

(6.3

)

Net non-hedge derivative gains (losses)

 

0.3

 

(0.4

)

Other (c)

 

38.6

 

19.5

 

 

 

 

 

 

 

 

 

$

188.1

 

$

22.5

 

 

 

 

 

 

 

 

 

 

 

(a)

During the year ended December 31, 2017, the Company recognized a gain on disposition of its interests in Cerro Casale and Quebrada Seca of $12.7 million, a loss on disposition of its interest in White Gold of $1.7 million, and a gain on disposition of its interest in DeLamar of $44.2 million.  See Note 6.

 

(b)

During the year ended December 31, 2017, the Company recognized a reversal of impairment charges related to the sale of its interest in Cerro Casale.  See Note 6 i.

 

(c)

Other includes insurance recoveries of $17.5 million and $9.9 million related to a settlement of a royalty agreement.

 

xii. Finance expense:

 

 

 

Years ended December 31,

 

 

 

2017

 

2016

 

Accretion on reclamation and remediation obligations

 

$

(31.3

)

$

(34.2

)

Interest expense, including accretion on debt (a)

 

(86.5

)

(100.4

)

 

 

 

 

 

 

 

 

$

(117.8

)

$

(134.6

)

 

 

 

 

 

 

 

 

 

 

(a)

During the years ended December 31, 2017 and 2016, $25.1 million and $15.2 million, respectively, of interest was capitalized to property, plant and equipment.  See Note 7 iv.

 

Total interest paid, including interest capitalized, during the year ended December 31, 2017 was $80.9 million (year ended December 31, 2016 - $95.3 million).

 

xiii.Employee benefits expenses:

 

The following employee benefits expenses are included in production cost of sales, general and administrative, and exploration and business development expenses:

 

 

 

 

Years ended December 31,

 

 

 

2017

 

2016

 

Salaries, short-term incentives, and other benefits

 

$

678.5

 

$

665.7

 

Share-based payments

 

25.9

 

26.8

 

Other

 

11.2

 

19.2

 

 

 

 

 

 

 

 

 

$

715.6

 

$

711.7