XML 141 R103.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATING FINANCIAL STATEMENTS - Statement of operations (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Revenue    
Metal sales $ 3,303.0 $ 3,472.0
Cost of sales    
Production cost of sales 1,757.4 1,983.8
Depreciation, depletion and amortization 819.4 855.0
Impairment, net of reversals 21.5 139.6
Total cost of sales 2,598.3 2,978.4
Gross profit (loss) 704.7 493.6
Other operating expense 129.6 209.3
Exploration and business development 106.0 94.3
General and administrative 132.6 143.7
Operating earnings (loss) 336.5 46.3
Other income (expense) - net 188.1 22.5
Equity in earnings (losses) of associate, joint ventures and intercompany investments (1.3) (1.2)
Finance income 13.5 7.5
Finance expense (117.8) (134.6)
Earnings (loss) before tax 419.0 (59.5)
Income tax recovery (expense) - net 23.2 (49.6)
Net earnings (loss) 442.2 (109.1)
Net earnings (loss) attributable to:    
Non-controlling interest (3.2) (5.1)
Common shareholders 445.4 (104.0)
Total Guarantors    
Revenue    
Metal sales 1,955.6 2,082.9
Cost of sales    
Production cost of sales 1,166.7 1,421.8
Depreciation, depletion and amortization 409.5 373.0
Impairment, net of reversals 164.4  
Total cost of sales 1,740.6 1,794.8
Gross profit (loss) 215.0 288.1
Other operating expense 34.1 84.8
Exploration and business development 43.9 39.4
General and administrative 79.8 97.0
Operating earnings (loss) 57.2 66.9
Other income (expense) - net (150.2) 98.2
Equity in earnings (losses) of associate, joint ventures and intercompany investments 519.8 (180.5)
Finance income 75.8 36.1
Finance expense (124.1) (130.9)
Earnings (loss) before tax 378.5 (110.2)
Income tax recovery (expense) - net 66.9 6.2
Net earnings (loss) 445.4 (104.0)
Net earnings (loss) attributable to:    
Common shareholders 445.4 (104.0)
Kinross Gold Corp.    
Revenue    
Metal sales 1,945.9 2,036.4
Cost of sales    
Production cost of sales 1,918.8 1,999.1
Depreciation, depletion and amortization 4.9 8.2
Total cost of sales 1,923.7 2,007.3
Gross profit (loss) 22.2 29.1
Other operating expense 3.4 7.5
Exploration and business development 21.8 20.9
General and administrative 75.1 93.0
Operating earnings (loss) (78.1) (92.3)
Other income (expense) - net (127.9) 94.6
Equity in earnings (losses) of associate, joint ventures and intercompany investments 679.4 (44.4)
Finance income 50.6 25.8
Finance expense (80.1) (89.1)
Earnings (loss) before tax 443.9 (105.4)
Income tax recovery (expense) - net 1.5 1.4
Net earnings (loss) 445.4 (104.0)
Net earnings (loss) attributable to:    
Common shareholders 445.4 (104.0)
Guarantor Subsidiaries    
Revenue    
Metal sales 1,781.1 1,699.8
Cost of sales    
Production cost of sales 1,019.9 1,075.4
Depreciation, depletion and amortization 404.0 365.4
Impairment, net of reversals 164.4  
Total cost of sales 1,588.3 1,440.8
Gross profit (loss) 192.8 259.0
Other operating expense 30.7 77.3
Exploration and business development 22.1 18.5
General and administrative 4.7 4.0
Operating earnings (loss) 135.3 159.2
Other income (expense) - net (22.3) 3.6
Equity in earnings (losses) of associate, joint ventures and intercompany investments 232.9 36.6
Finance income 27.1 16.0
Finance expense (45.9) (47.5)
Earnings (loss) before tax 327.1 167.9
Income tax recovery (expense) - net 65.4 4.8
Net earnings (loss) 392.5 172.7
Net earnings (loss) attributable to:    
Common shareholders 392.5 172.7
Guarantor Adjustments    
Revenue    
Metal sales (1,771.4) (1,653.3)
Cost of sales    
Production cost of sales (1,772.0) (1,652.7)
Depreciation, depletion and amortization 0.6 (0.6)
Total cost of sales (1,771.4) (1,653.3)
Equity in earnings (losses) of associate, joint ventures and intercompany investments (392.5) (172.7)
Finance income (1.9) (5.7)
Finance expense 1.9 5.7
Earnings (loss) before tax (392.5) (172.7)
Net earnings (loss) (392.5) (172.7)
Net earnings (loss) attributable to:    
Common shareholders (392.5) (172.7)
Non-guarantors    
Revenue    
Metal sales 1,347.4 1,389.1
Cost of sales    
Production cost of sales 590.7 562.0
Depreciation, depletion and amortization 409.9 482.0
Impairment, net of reversals (142.9) 139.6
Total cost of sales 857.7 1,183.6
Gross profit (loss) 489.7 205.5
Other operating expense 95.5 124.5
Exploration and business development 62.1 54.9
General and administrative 52.8 46.7
Operating earnings (loss) 279.3 (20.6)
Other income (expense) - net 654.4 234.2
Equity in earnings (losses) of associate, joint ventures and intercompany investments (0.6) (0.8)
Finance income 79.5 74.2
Finance expense (135.5) (106.5)
Earnings (loss) before tax 877.1 180.5
Income tax recovery (expense) - net (43.7) (55.8)
Net earnings (loss) 833.4 124.7
Net earnings (loss) attributable to:    
Non-controlling interest (3.2) (5.1)
Common shareholders 836.6 129.8
Eliminations    
Cost of sales    
Other income (expense) - net (316.1) (309.9)
Equity in earnings (losses) of associate, joint ventures and intercompany investments (520.5) 180.1
Finance income (141.8) (102.8)
Finance expense 141.8 102.8
Earnings (loss) before tax (836.6) (129.8)
Net earnings (loss) (836.6) (129.8)
Net earnings (loss) attributable to:    
Common shareholders $ (836.6) $ (129.8)