XML 140 R102.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATING FINANCIAL STATEMENTS - Balance sheet (Details) - USD ($)
$ in Millions
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Current assets      
Cash and cash equivalents $ 1,025.8 $ 827.0 $ 1,043.9
Restricted cash 12.1 11.6  
Accounts receivable and other assets 91.3 127.3  
Current income tax recoverable 43.9 111.9  
Inventories 1,094.3 986.8  
Unrealized fair value of derivative assets 17.0 16.1  
Current assets 2,284.4 2,080.7  
Non-current assets      
Property, plant and equipment 4,887.2 4,917.6  
Goodwill 162.7 162.7  
Long-term investments 188.0 142.9  
Investments in associate and joint ventures 23.7 163.6  
Unrealized fair value of derivative assets 3.9 6.0  
Other long-term assets 574.0 411.3  
Deferred tax assets 33.3 94.5  
Total assets 8,157.2 7,979.3  
Current liabilities      
Accounts payable and accrued liabilities 482.6 464.8  
Current income tax payable 35.1 72.6  
Current portion of provisions 66.5 93.2  
Current portion of unrealized fair value of derivative liabilities 1.1 7.1  
Current liabilities 585.3 637.7  
Non-current liabilities      
Long-term debt 1,732.6 1,733.2  
Provisions 830.5 861.2  
Other long-term liabilities 134.0 172.2  
Deferred tax liabilities 255.6 390.7  
Total liabilities 3,538.0 3,795.0  
Common shareholders' equity      
Common share capital 14,902.5 14,894.2  
Contributed surplus 240.7 238.3  
Accumulated deficit (10,580.7) (11,026.1)  
Accumulated other comprehensive income (loss) 21.1 39.1 (31.3)
Total common shareholders' equity 4,583.6 4,145.5  
Non-controlling interest 35.6 38.8  
Total equity 4,619.2 4,184.3  
Total liabilities and equity 8,157.2 7,979.3  
Total Guarantors      
Current assets      
Cash and cash equivalents 390.3 271.8 240.8
Restricted cash 5.6 4.6  
Accounts receivable and other assets 37.0 48.7  
Intercompany receivables 1,570.8 1,643.3  
Current income tax recoverable 17.1 12.0  
Inventories 562.7 446.0  
Unrealized fair value of derivative assets 12.3 11.0  
Current assets 2,595.8 2,437.4  
Non-current assets      
Property, plant and equipment 2,506.5 2,704.0  
Goodwill 158.8 158.8  
Long-term investments 180.8 141.5  
Investments in associate and joint ventures 5.5 5.5  
Intercompany investments 601.7 489.7  
Unrealized fair value of derivative assets 2.5 4.3  
Other long-term assets 144.9 130.2  
Long-term intercompany receivables 3,800.8 3,576.1  
Deferred tax assets 0.1 0.7  
Total assets 9,997.4 9,648.2  
Current liabilities      
Accounts payable and accrued liabilities 306.5 279.9  
Intercompany payables 581.7 545.6  
Current income tax payable 19.5 10.9  
Current portion of provisions 13.5 13.2  
Current portion of unrealized fair value of derivative liabilities 1.1 7.1  
Current liabilities 922.3 856.7  
Non-current liabilities      
Long-term debt 1,732.6 1,733.2  
Provisions 377.3 378.5  
Other long-term liabilities 67.6 85.0  
Long-term intercompany payables 2,156.6 2,219.4  
Deferred tax liabilities 157.4 229.9  
Total liabilities 5,413.8 5,502.7  
Common shareholders' equity      
Common share capital 14,902.5 14,894.2  
Contributed surplus 240.7 238.3  
Accumulated deficit (10,580.7) (11,026.1)  
Accumulated other comprehensive income (loss) 21.1 39.1  
Total common shareholders' equity 4,583.6 4,145.5  
Total equity 4,583.6 4,145.5  
Total liabilities and equity 9,997.4 9,648.2  
Kinross Gold Corp.      
Current assets      
Cash and cash equivalents 267.6 126.2 113.8
Accounts receivable and other assets 10.4 6.4  
Intercompany receivables 518.6 541.5  
Inventories 2.1 5.7  
Unrealized fair value of derivative assets 23.0 12.6  
Current assets 821.7 692.4  
Non-current assets      
Property, plant and equipment 27.6 26.8  
Long-term investments 180.8 141.5  
Intercompany investments 3,535.2 3,150.2  
Unrealized fair value of derivative assets 14.8 19.0  
Other long-term assets 11.7 8.6  
Long-term intercompany receivables 3,206.4 3,250.6  
Total assets 7,798.2 7,289.1  
Current liabilities      
Accounts payable and accrued liabilities 88.5 72.9  
Intercompany payables 184.4 120.1  
Current portion of unrealized fair value of derivative liabilities   7.1  
Current liabilities 272.9 200.1  
Non-current liabilities      
Long-term debt 1,732.6 1,733.2  
Provisions 9.8 11.1  
Long-term intercompany payables 1,199.3 1,199.2  
Total liabilities 3,214.6 3,143.6  
Common shareholders' equity      
Common share capital 14,902.5 14,894.2  
Contributed surplus 240.7 238.3  
Accumulated deficit (10,580.7) (11,026.1)  
Accumulated other comprehensive income (loss) 21.1 39.1  
Total common shareholders' equity 4,583.6 4,145.5  
Total equity 4,583.6 4,145.5  
Total liabilities and equity 7,798.2 7,289.1  
Guarantor Subsidiaries      
Current assets      
Cash and cash equivalents 122.7 145.6 127.0
Restricted cash 5.6 4.6  
Accounts receivable and other assets 26.6 42.3  
Intercompany receivables 1,297.9 1,277.3  
Current income tax recoverable 17.1 12.0  
Inventories 560.6 440.3  
Unrealized fair value of derivative assets (10.7) (1.6)  
Current assets 2,019.8 1,920.5  
Non-current assets      
Property, plant and equipment 2,478.9 2,677.2  
Goodwill 158.8 158.8  
Investments in associate and joint ventures 5.5 5.5  
Intercompany investments 3,269.1 1,699.7  
Unrealized fair value of derivative assets (12.3) (14.7)  
Other long-term assets 133.2 121.6  
Long-term intercompany receivables 2,414.3 2,084.3  
Deferred tax assets 0.1 0.7  
Total assets 10,467.4 8,653.6  
Current liabilities      
Accounts payable and accrued liabilities 218.0 207.0  
Intercompany payables 643.0 601.0  
Current income tax payable 19.5 10.9  
Current portion of provisions 13.5 13.2  
Current portion of unrealized fair value of derivative liabilities 1.1    
Current liabilities 895.1 832.1  
Non-current liabilities      
Provisions 367.5 367.4  
Other long-term liabilities 67.6 85.0  
Long-term intercompany payables 2,777.2 2,779.0  
Deferred tax liabilities 157.4 229.9  
Total liabilities 4,264.8 4,293.4  
Common shareholders' equity      
Common share capital 1,713.3 1,713.3  
Contributed surplus 3,464.9 2,396.0  
Accumulated deficit 1,038.6 243.5  
Accumulated other comprehensive income (loss) (14.2) 7.4  
Total common shareholders' equity 6,202.6 4,360.2  
Total equity 6,202.6 4,360.2  
Total liabilities and equity 10,467.4 8,653.6  
Guarantor Adjustments      
Current assets      
Intercompany receivables (245.7) (175.5)  
Current assets (245.7) (175.5)  
Non-current assets      
Intercompany investments (6,202.6) (4,360.2)  
Long-term intercompany receivables (1,819.9) (1,758.8)  
Total assets (8,268.2) (6,294.5)  
Current liabilities      
Intercompany payables (245.7) (175.5)  
Current liabilities (245.7) (175.5)  
Non-current liabilities      
Long-term intercompany payables (1,819.9) (1,758.8)  
Total liabilities (2,065.6) (1,934.3)  
Common shareholders' equity      
Common share capital (1,713.3) (1,713.3)  
Contributed surplus (3,464.9) (2,396.0)  
Accumulated deficit (1,038.6) (243.5)  
Accumulated other comprehensive income (loss) 14.2 (7.4)  
Total common shareholders' equity (6,202.6) (4,360.2)  
Total equity (6,202.6) (4,360.2)  
Total liabilities and equity (8,268.2) (6,294.5)  
Non-guarantors      
Current assets      
Cash and cash equivalents 635.5 555.2 $ 803.1
Restricted cash 6.5 7.0  
Accounts receivable and other assets 54.3 78.6  
Intercompany receivables 4,256.8 4,384.9  
Current income tax recoverable 26.8 99.9  
Inventories 531.6 540.8  
Unrealized fair value of derivative assets 4.7 5.1  
Current assets 5,516.2 5,671.5  
Non-current assets      
Property, plant and equipment 2,380.7 2,213.6  
Goodwill 3.9 3.9  
Long-term investments 7.2 1.4  
Investments in associate and joint ventures 18.2 158.1  
Intercompany investments 14,693.0 11,787.5  
Unrealized fair value of derivative assets 1.4 1.7  
Other long-term assets 429.1 281.1  
Long-term intercompany receivables 3,171.3 3,396.9  
Deferred tax assets 33.2 93.8  
Total assets 26,254.2 23,609.5  
Current liabilities      
Accounts payable and accrued liabilities 176.1 184.9  
Intercompany payables 5,245.9 5,482.6  
Current income tax payable 15.6 61.7  
Current portion of provisions 53.0 80.0  
Current liabilities 5,490.6 5,809.2  
Non-current liabilities      
Provisions 453.2 482.7  
Other long-term liabilities 66.4 87.2  
Long-term intercompany payables 4,815.5 4,753.6  
Deferred tax liabilities 98.2 160.8  
Total liabilities 10,923.9 11,293.5  
Common shareholders' equity      
Common share capital 18,702.5 18,053.2  
Contributed surplus 6,271.9 4,402.0  
Accumulated deficit (9,660.3) (10,157.4)  
Accumulated other comprehensive income (loss) (19.4) (20.6)  
Total common shareholders' equity 15,294.7 12,277.2  
Non-controlling interest 35.6 38.8  
Total equity 15,330.3 12,316.0  
Total liabilities and equity 26,254.2 23,609.5  
Eliminations      
Current assets      
Intercompany receivables (5,827.6) (6,028.2)  
Current assets (5,827.6) (6,028.2)  
Non-current assets      
Intercompany investments (15,294.7) (12,277.2)  
Long-term intercompany receivables (6,972.1) (6,973.0)  
Total assets (28,094.4) (25,278.4)  
Current liabilities      
Intercompany payables (5,827.6) (6,028.2)  
Current liabilities (5,827.6) (6,028.2)  
Non-current liabilities      
Long-term intercompany payables (6,972.1) (6,973.0)  
Total liabilities (12,799.7) (13,001.2)  
Common shareholders' equity      
Common share capital (18,702.5) (18,053.2)  
Contributed surplus (6,271.9) (4,402.0)  
Accumulated deficit 9,660.3 10,157.4  
Accumulated other comprehensive income (loss) 19.4 20.6  
Total common shareholders' equity (15,294.7) (12,277.2)  
Total equity (15,294.7) (12,277.2)  
Total liabilities and equity $ (28,094.4) $ (25,278.4)