SIGNATURES
|
||
EXHIBIT INDEX
|
||
99.1
|
First Quarter Interim Unaudited Consolidated Financial Statements for the period ended March 31, 2013
|
|
99.2
|
CEO Certification of interim filings for the period ended March 31, 2013
|
|
99.3
|
CFO Certification of interim filings for the period ended March 31, 2013
|
KINROSS GOLD CORPORATION
|
||||
|
|
Signed:
|
/s/ Andrea Freeborough
|
|
Vice President, Finance
|
||||
May 7, 2013
|
1.
|
DESCRIPTION OF THE BUSINESS
|
Three months ended March 31,
|
||||||||||||||||
(in millions, except ounces, per share amounts, gold price and
per ounce amounts)
|
2013
|
2012
|
Change
|
% Change
|
||||||||||||
Operating Highlights
|
||||||||||||||||
Total gold equivalent ounces (a), (e)
|
||||||||||||||||
Produced (c) | 655,610 | 611,838 | 43,772 | 7 | % | |||||||||||
Sold (c) | 652,197 | 629,505 | 22,692 | 4 | % | |||||||||||
Gold equivalent ounces from continuing operations (a),(d)
|
||||||||||||||||
Produced (c) | 655,610 | 595,949 | 59,661 | 10 | % | |||||||||||
Sold (c) | 652,197 | 612,352 | 39,845 | 7 | % | |||||||||||
Total attributable gold equivalent ounces (a), (e)
|
||||||||||||||||
Produced (c) | 648,897 | 604,247 | 44,650 | 7 | % | |||||||||||
Sold (c) | 645,252 | 621,680 | 23,572 | 4 | % | |||||||||||
Attributable gold equivalent ounces from continuing operations (a),(d)
|
||||||||||||||||
Produced (c) | 648,897 | 588,358 | 60,539 | 10 | % | |||||||||||
Sold (c) | 645,252 | 604,527 | 40,725 | 7 | % | |||||||||||
Financial Highlights from Continuing Operations (d)
|
||||||||||||||||
Metal sales
|
$ | 1,058.1 | $ | 1,005.1 | $ | 53.0 | 5 | % | ||||||||
Production cost of sales
|
$ | 475.7 | $ | 451.7 | $ | 24.0 | 5 | % | ||||||||
Depreciation, depletion and amortization
|
$ | 227.7 | $ | 142.5 | $ | 85.2 | 60 | % | ||||||||
Operating earnings
|
$ | 250.9 | $ | 301.2 | $ | (50.3 | ) | (17 | %) | |||||||
Net earnings from continuing operations attributable to common shareholders
|
$ | 160.5 | $ | 99.6 | $ | 60.9 | 61 | % | ||||||||
Basic earnings per share from continuing operations attributable to common shareholders
|
$ | 0.14 | $ | 0.09 | $ | 0.05 | 56 | % | ||||||||
Diluted earnings per share from continuing operations attributable to common shareholders
|
$ | 0.14 | $ | 0.09 | $ | 0.05 | 56 | % | ||||||||
Adjusted net earnings from continuing operations attributable to common shareholders(b)
|
$ | 170.5 | $ | 196.1 | $ | (25.6 | ) | (13 | %) | |||||||
Adjusted net earnings from continuing operations per share (b)
|
$ | 0.15 | $ | 0.17 | $ | (0.02 | ) | (12 | %) | |||||||
Net cash flow of continuing operations provided from operating activities
|
$ | 358.1 | $ | 380.0 | $ | (21.9 | ) | (6 | %) | |||||||
Adjusted operating cash flow from continuing operations (b)
|
$ | 411.8 | $ | 319.3 | $ | 92.5 | 29 | % | ||||||||
Average realized gold price per ounce from continuing operations
|
$ | 1,624 | $ | 1,644 | $ | (20 | ) | (1 | %) | |||||||
Consolidated production cost of sales from continuing operations per equivalent ounce(c) sold(b)
|
$ | 729 | $ | 738 | $ | (9 | ) | (1 | %) | |||||||
Attributable(a) production cost of sales from continuing operations per equivalent ounce (c) sold(b)
|
$ | 729 | $ | 738 | $ | (9 | ) | (1 | %) | |||||||
Attributable(a) production cost of sales from continuing operations per ounce sold on a by-product basis(b)
|
$ | 674 | $ | 655 | $ | 19 | 3 | % | ||||||||
Attributable(a) all-in sustaining cost from continuing operations per ounce sold on a by-product basis(b)
|
$ | 1,038 | $ | 1,180 | $ | (142 | ) | (12 | %) | |||||||
(a) Total includes 100% of Chirano production. "Attributable" includes Kinross' share of Chirano (90%) production. | ||||||||||||||||
(b) "Adjusted net earnings from continuing operations attributable to common shareholders", "Adjusted net earnings from continuing operations per share", "Adjusted operating cash flow from continuing operations", "Consolidated production cost of sales from continuing operations per equivalent ounce sold", "Attributable production cost of sales from continuing operations per equivalent ounce sold", "Attributable production cost of sales from continuing operations per ounce sold on a by-product basis" and "Attributable all-in sustaining cost from continuing operations per ounce sold on a by-product basis" are non-GAAP measures. The definition and reconciliation of these non-GAAP financial measures is included in Section 11 of this document. | ||||||||||||||||
(c) "Gold equivalent ounces" include silver ounces produced and sold converted to a gold equivalent based on a ratio of the average spot market prices for the commodities for each period. The ratio for the first quarter of 2013 was 54.19:1 (first quarter of 2012 - 51.82:1). | ||||||||||||||||
(d) The comparative figures have been recast to exclude Crixás' results due to its disposal on June 28, 2012. | ||||||||||||||||
(e) The total gold equivalent ounces and total attributable gold equivalent ounces include Crixás up to June 28, 2012. |
2.
|
IMPACT OF KEY ECONOMIC TRENDS
|
3.
|
OUTLOOK
|
4.
|
PROJECT UPDATES AND NEW DEVELOPMENTS
|
5.
|
CONSOLIDATED RESULTS OF OPERATIONS
|
(in millions, except ounces and gold price)
|
Three months ended March 31,
|
|||||||||||||||
2013
|
2012
|
Change |
% Change
|
|||||||||||||
Operating Statistics
|
||||||||||||||||
Total gold equivalent ounces (a), (d)
|
||||||||||||||||
Produced (b)
|
655,610 | 611,838 | 43,772 | 7 | % | |||||||||||
Sold (b)
|
652,197 | 629,505 | 22,692 | 4 | % | |||||||||||
Gold equivalent ounces from continuing operations (a),(c)
|
||||||||||||||||
Produced (b)
|
655,610 | 595,949 | 59,661 | 10 | % | |||||||||||
Sold (b)
|
652,197 | 612,352 | 39,845 | 7 | % | |||||||||||
Total attributable gold equivalent ounces (a), (d)
|
||||||||||||||||
Produced (b)
|
648,897 | 604,247 | 44,650 | 7 | % | |||||||||||
Sold (b)
|
645,252 | 621,680 | 23,572 | 4 | % | |||||||||||
Attributable gold equivalent ounces from continuing operations (a),(c)
|
||||||||||||||||
Produced (b)
|
648,897 | 588,358 | 60,539 | 10 | % | |||||||||||
Sold (b)
|
645,252 | 604,527 | 40,725 | 7 | % | |||||||||||
Gold ounces - sold from continuing operations (c)
|
613,683 | 561,152 | 52,531 | 9 | % | |||||||||||
Silver ounces - sold from continuing operations (000's) (c)
|
2,087 | 2,653 | (566 | ) | (21 | %) | ||||||||||
Average realized gold price ($/ounce) from continuing operations (c)
|
$ | 1,624 | $ | 1,644 | $ | (20 | ) | (1 | %) | |||||||
Financial Data from Continuing Operations (c)
|
||||||||||||||||
Metal sales
|
$ | 1,058.1 | $ | 1,005.1 | $ | 53.0 | 5 | % | ||||||||
Production cost of sales
|
$ | 475.7 | $ | 451.7 | $ | 24.0 | 5 | % | ||||||||
Depreciation, depletion and amortization
|
$ | 227.7 | $ | 142.5 | $ | 85.2 | 60 | % | ||||||||
Operating earnings
|
$ | 250.9 | $ | 301.2 | $ | (50.3 | ) | (17 | %) | |||||||
Net earnings from continuing operations attributable to common shareholders
|
$ | 160.5 | $ | 99.6 | $ | 60.9 | 61 | % | ||||||||
(a) Total includes 100% of Chirano production. "Attributable" includes Kinross' share of Chirano (90%) production. | ||||||||||||||||
(b) "Gold equivalent ounces" include silver ounces produced and sold converted to a gold equivalent based on a ratio of the average spot market prices for the commodities for each period. The ratio for the first quarter of 2013 was 54.19:1 (first quarter of 2012 - 51.82:1). | ||||||||||||||||
(c) The comparative figures have been recast to exclude Crixás' results due to its disposal on June 28, 2012. | ||||||||||||||||
(d) The total gold equivalent ounces and total attributable gold equivalent ounces include Crixás up to June 28, 2012.
|
Three months ended March 31,
|
||||||||||||||||
(in millions)
|
2013
|
2012
|
Change
|
% Change
|
||||||||||||
Operating segments (b)
|
||||||||||||||||
Fort Knox | $ | 99.4 | $ | 40.7 | $ | 58.7 | 144 | % | ||||||||
Round Mountain
|
26.2 | 27.9 | (1.7 | ) | (6 | %) | ||||||||||
Kettle River-Buckhorn
|
24.6 | 24.7 | (0.1 | ) | (0 | %) | ||||||||||
Kupol
|
67.7 | 96.2 | (28.5 | ) | (30 | %) | ||||||||||
Paracatu
|
66.7 | 66.0 | 0.7 | 1 | % | |||||||||||
La Coipa
|
13.0 | 20.7 | (7.7 | ) | (37 | %) | ||||||||||
Maricunga
|
(3.4 | ) | 64.9 | (68.3 | ) | (105 | %) | |||||||||
Tasiast
|
(5.6 | ) | (6.1 | ) | 0.5 | 8 | % | |||||||||
Chirano
|
24.6 | 34.1 | (9.5 | ) | (28 | %) | ||||||||||
Non-operating segments
|
||||||||||||||||
Fruta del Norte
|
(1.8 | ) | (0.8 | ) | (1.0 | ) | (125 | %) | ||||||||
Corporate and Other(a) | (60.5 | ) | (67.1 | ) | 6.6 | 10 | % | |||||||||
Total
|
$ | 250.9 | $ | 301.2 | $ | (50.3 | ) | (17 | %) | |||||||
Discontinued operation
|
||||||||||||||||
Crixás
|
$ | - | $ | 10.3 | $ | (10.3 | ) | (100 | %) | |||||||
(a) "Corporate and Other" includes operating costs which are not directly related to individual mining properties such as general and administrative expenses, gains and losses on disposal of assets and investments, and other costs relating to non-operating assets (Lobo-Marte and White Gold).
|
||||||||||||||||
(b) Crixás' results for the comparative period are excluded due to its disposal on June 28, 2012.
|
|
Three months ended March 31,
|
||||||||||||||||
2013
|
2012
|
Change |
% Change
|
|||||||||||||
Operating Statistics
|
||||||||||||||||
Tonnes ore mined (000's)
|
7,361 | 5,019 | 2,342 | 47 | % | |||||||||||
Tonnes processed (000's) (a)
|
3,430 | 4,156 | (726 | ) | (17 | %) | ||||||||||
Grade (grams/tonne)(b)
|
0.88 | 0.46 | 0.42 | 91 | % | |||||||||||
Recovery(b)
|
83.6 | % | 83.8 | % | (0.2 | %) | (0 | %) | ||||||||
Gold equivalent ounces:
|
||||||||||||||||
Produced | 93,252 | 61,716 | 31,536 | 51 | % | |||||||||||
Sold | 118,034 | 60,365 | 57,669 | 96 | % | |||||||||||
Financial Data (in millions)
|
||||||||||||||||
Metal sales
|
$ | 193.0 | $ | 102.7 | $ | 90.3 | 88 | % | ||||||||
Production cost of sales
|
65.9 | 52.0 | 13.9 | 27 | % | |||||||||||
Depreciation, depletion and amortization
|
27.2 | 9.1 | 18.1 | 199 | % | |||||||||||
99.9 | 41.6 | 58.3 | 140 | % | ||||||||||||
Exploration and business development
|
0.5 | 0.9 | (0.4 | ) | (44 | %) | ||||||||||
Segment operating earnings
|
$ | 99.4 | $ | 40.7 | $ | 58.7 | 144 | % | ||||||||
(a) Includes 536,000 tonnes placed on the heap leach pad during the first quarter of 2013 (first quarter of 2012 - 915,000 tonnes). | ||||||||||||||||
(b) Amount represents mill grade and recovery only. Ore placed on the heap leach pad had an average grade of 0.25 grams per tonne for the first quarter of 2013 (first quarter of 2012 - 0.36 grams per tonne). Due to the nature of heap leach operations, point-in-time recovery rates are not meaningful. |
|
Round Mountain (50% ownership and operator; Barrick 50% ownership) – USA
|
Three months ended March 31,
|
||||||||||||||||
2013
|
2012
|
Change
|
% Change
|
|||||||||||||
Operating Statistics
|
||||||||||||||||
Tonnes ore mined (000's)(a)
|
6,474 | 6,240 | 234 | 4 | % | |||||||||||
Tonnes processed (000's)(a)
|
7,404 | 5,120 | 2,284 | 45 | % | |||||||||||
Grade (grams/tonne)(b)
|
0.64 | 0.91 | (0.27 | ) | (30 | %) | ||||||||||
Recovery(b)
|
75.3 | % | 77.8 | % | (2.5 | %) | (3 | %) | ||||||||
Gold equivalent ounces:
|
||||||||||||||||
Produced | 39,421 | 44,758 | (5,337 | ) | (12 | %) | ||||||||||
Sold | 38,796 | 43,551 | (4,755 | ) | (11 | %) | ||||||||||
Financial Data (in millions)
|
||||||||||||||||
Metal sales
|
$ | 62.4 | $ | 74.0 | $ | (11.6 | ) | (16 | %) | |||||||
Production cost of sales
|
31.2 | 37.3 | (6.1 | ) | (16 | %) | ||||||||||
Depreciation, depletion and amortization
|
4.9 | 7.8 | (2.9 | ) | (37 | %) | ||||||||||
26.3 | 28.9 | (2.6 | ) | (9 | %) | |||||||||||
Exploration and business development
|
0.1 | 1.0 | (0.9 | ) | (90 | %) | ||||||||||
Segment operating earnings
|
$ | 26.2 | $ | 27.9 | $ | (1.7 | ) | (6 | %) | |||||||
(a) Tonnes of ore mined/processed represent 100% of operations. Includes 6,468,000 tonnes placed on the heap leach pad during the first quarter of 2013 (first quarter of 2012 - 4,310,000 tonnes). | ||||||||||||||||
(b) Amount represents mill grade and recovery only. Ore placed on the heap leach pad had an average grade of 0.38 grams per tonne for the first quarter of 2013 (first quarter of 2012 - 0.46 grams per tonne). Due to the nature of heap leach operations, point-in-time recovery rates are not meaningful. |
Three months ended March 31,
|
||||||||||||||||
2013
|
2012
|
Change |
% Change
|
|||||||||||||
Operating Statistics
|
||||||||||||||||
Tonnes ore mined (000's)
|
91 | 111 | (20 | ) | (18 | %) | ||||||||||
Tonnes processed (000's)
|
121 | 112 | 9 | 8 | % | |||||||||||
Grade (grams/tonne)
|
13.21 | 12.81 | 0.40 | 3 | % | |||||||||||
Recovery
|
91.7 | % | 89.5 | % | 2.2 | % | 2 | % | ||||||||
Gold equivalent ounces:
|
||||||||||||||||
Produced | 39,870 | 42,618 | (2,748 | ) | (6 | %) | ||||||||||
Sold | 39,673 | 39,321 | 352 | 1 | % | |||||||||||
Financial Data (in millions)
|
||||||||||||||||
Metal sales
|
$ | 63.7 | $ | 67.0 | $ | (3.3 | ) | (5 | %) | |||||||
Production cost of sales
|
20.3 | 18.9 | 1.4 | 7 | % | |||||||||||
Depreciation, depletion and amortization
|
16.4 | 18.9 | (2.5 | ) | (13 | %) | ||||||||||
27.0 | 29.2 | (2.2 | ) | (8 | %) | |||||||||||
Exploration and business development
|
2.5 | 4.5 | (2.0 | ) | (44 | %) | ||||||||||
Other
|
(0.1 | ) | - | (0.1 | ) | (100 | %) | |||||||||
Segment operating earnings
|
$ | 24.6 | $ | 24.7 | $ | (0.1 | ) | (0 | %) |
Three months ended March 31,
|
||||||||||||||||
2013
|
2012
|
Change
|
% Change (d)
|
|||||||||||||
Operating Statistics
|
||||||||||||||||
Tonnes ore mined (000's) (b)
|
338 | 301 | 37 | 12 | % | |||||||||||
Tonnes processed (000's)
|
328 | 309 | 19 | 6 | % | |||||||||||
Grade (grams/tonne):
|
||||||||||||||||
Gold | 10.57 | 11.76 | (1.19 | ) | (10 | %) | ||||||||||
Silver | 128.44 | 171.80 | (43.36 | ) | (25 | %) | ||||||||||
Recovery:
|
||||||||||||||||
Gold | 93.5 | % | 93.4 | % | 0.1 | % | 0 | % | ||||||||
Silver | 84.8 | % | 84.8 | % | 0.0 | % | 0 | % | ||||||||
Gold equivalent ounces: (c)
|
||||||||||||||||
Produced | 124,498 | 126,970 | (2,472 | ) | (2 | %) | ||||||||||
Sold | 83,799 | 126,735 | (42,936 | ) | (34 | %) | ||||||||||
Silver ounces:
|
||||||||||||||||
Produced (000's) | 1,174 | 1,332 | (158 | ) | (12 | %) | ||||||||||
Sold (000's) | 950 | 1,395 | (445 | ) | (32 | %) | ||||||||||
Financial Data (in millions)
|
||||||||||||||||
Metal sales
|
$ | 137.3 | $ | 185.6 | $ | (48.3 | ) | (26 | %) | |||||||
Production cost of sales
|
45.9 | 61.2 | (15.3 | ) | (25 | %) | ||||||||||
Depreciation, depletion and amortization
|
14.9 | 23.6 | (8.7 | ) | (37 | %) | ||||||||||
76.5 | 100.8 | (24.3 | ) | (24 | %) | |||||||||||
Exploration and business development
|
5.9 | 4.5 | 1.4 | 31 | % | |||||||||||
Other
|
2.9 | 0.1 | 2.8 |
nm
|
||||||||||||
Segment operating earnings
|
$ | 67.7 | $ | 96.2 | $ | (28.5 | ) | (30 | %) | |||||||
(a)The Kupol segment includes the Kupol and Dvoinoye mines. | ||||||||||||||||
(b) Includes 6,554 tonnes of ore mined from Dvoinoye during the first quarter of 2013 (first quarter of 2012- Nil) | ||||||||||||||||
(c) "Gold equivalent ounces" include silver ounces produced and sold converted to a gold equivalent based on a ratio of the average spot market prices for the commodities for each period. The ratio for the first quarter of 2013 was 54.19:1 (first quarter of 2012 - 51.82:1). | ||||||||||||||||
(d) "nm" means not meaningful. |
Three months ended March 31,
|
||||||||||||||||
2013
|
2012
|
Change
|
% Change
|
|||||||||||||
Operating Statistics
|
||||||||||||||||
Tonnes ore mined (000's)
|
13,971 | 13,329 | 642 | 5 | % | |||||||||||
Tonnes processed (000's)
|
14,068 | 12,910 | 1,158 | 9 | % | |||||||||||
Grade (grams/tonne)
|
0.37 | 0.35 | 0.02 | 6 | % | |||||||||||
Recovery
|
75.4 | % | 71.5 | % | 3.9 | % | 5 | % | ||||||||
Gold equivalent ounces:
|
||||||||||||||||
Produced | 119,891 | 104,618 | 15,273 | 15 | % | |||||||||||
Sold | 122,028 | 110,527 | 11,501 | 10 | % | |||||||||||
Financial Data (in millions)
|
||||||||||||||||
Metal sales
|
$ | 197.3 | $ | 187.3 | $ | 10.0 | 5 | % | ||||||||
Production cost of sales
|
101.4 | 105.4 | (4.0 | ) | (4 | %) | ||||||||||
Depreciation, depletion and amortization
|
26.1 | 14.6 | 11.5 | 79 | % | |||||||||||
69.8 | 67.3 | 2.5 | 4 | % | ||||||||||||
Exploration and business development
|
- | 0.3 | (0.3 | ) | (100 | %) | ||||||||||
Other
|
3.1 | 1.0 | 2.1 | 210 | % | |||||||||||
Segment operating earnings
|
$ | 66.7 | $ | 66.0 | $ | 0.7 | 1 | % |
Three months ended March 31,
|
||||||||||||||||
2013
|
2012
|
Change
|
% Change (b)
|
|||||||||||||
Operating Statistics
|
||||||||||||||||
Tonnes ore mined (000's)
|
990 | 210 | 780 |
nm
|
||||||||||||
Tonnes processed (000's)
|
1,400 | 1,467 | (67 | ) | (5 | %) | ||||||||||
Grade (grams/tonne):
|
||||||||||||||||
Gold | 0.97 | 0.56 | 0.41 | 73 | % | |||||||||||
Silver | 35.61 | 38.78 | (3.17 | ) | (8 | %) | ||||||||||
Recovery:
|
||||||||||||||||
Gold | 84.2 | % | 77.6 | % | 6.6 | % | 9 | % | ||||||||
Silver | 57.9 | % | 50.6 | % | 7.3 | % | 14 | % | ||||||||
Gold equivalent ounces: (a)
|
||||||||||||||||
Produced | 53,729 | 37,740 | 15,989 | 42 | % | |||||||||||
Sold | 57,242 | 43,712 | 13,530 | 31 | % | |||||||||||
Silver ounces:
|
||||||||||||||||
Produced (000's) | 927 | 920 | 7 | 1 | % | |||||||||||
Sold (000's) | 993 | 1,100 | (107 | ) | (10 | %) | ||||||||||
Financial Data (in millions):
|
||||||||||||||||
Metal sales
|
$ | 91.7 | $ | 71.3 | $ | 20.4 | 29 | % | ||||||||
Production cost of sales
|
40.3 | 43.6 | (3.3 | ) | (8 | %) | ||||||||||
Depreciation, depletion and amortization
|
36.8 | 4.3 | 32.5 |
nm
|
||||||||||||
14.6 | 23.4 | (8.8 | ) | (38 | %) | |||||||||||
Exploration and business development
|
1.2 | 2.7 | (1.5 | ) | (56 | %) | ||||||||||
Other
|
0.4 | - | 0.4 | 100 | % | |||||||||||
Segment operating earnings
|
$ | 13.0 | $ | 20.7 | $ | (7.7 | ) | (37 | %) | |||||||
(a) "Gold equivalent ounces" include silver ounces produced and sold converted to a gold equivalent based on a ratio of the average spot market prices for the commodities for each period. The ratio for the first quarter of 2013 was 54.19:1 (first quarter of 2012 - 51.82:1). | ||||||||||||||||
(b) "nm" means not meaningful. |
Three months ended March 31,
|
||||||||||||||||
2013
|
2012
|
Change
|
% Change(b)
|
|||||||||||||
Operating Statistics (a)
|
||||||||||||||||
Tonnes ore mined (000's)
|
4,452 | 3,574 | 878 | 25 | % | |||||||||||
Tonnes processed (000's)
|
3,861 | 4,014 | (153 | ) | (4 | %) | ||||||||||
Grade (grams/tonne)
|
0.57 | 0.66 | (0.09 | ) | (14 | %) | ||||||||||
Gold equivalent ounces:
|
||||||||||||||||
Produced | 55,062 | 63,989 | (8,927 | ) | (14 | %) | ||||||||||
Sold | 54,791 | 69,063 | (14,272 | ) | (21 | %) | ||||||||||
Financial Data (in millions)
|
||||||||||||||||
Metal sales
|
$ | 88.7 | $ | 115.3 | $ | (26.6 | ) | (23 | %) | |||||||
Production cost of sales
|
59.8 | 43.7 | 16.1 | 37 | % | |||||||||||
Depreciation, depletion and amortization
|
32.3 | 6.3 | 26.0 |
nm
|
||||||||||||
(3.4 | ) | 65.3 | (68.7 | ) | (105 | %) | ||||||||||
Exploration and business development
|
0.1 | 0.2 | (0.1 | ) | (50 | %) | ||||||||||
Other
|
(0.1 | ) | 0.2 | (0.3 | ) | (150 | %) | |||||||||
Segment operating earnings (loss)
|
$ | (3.4 | ) | $ | 64.9 | $ | (68.3 | ) | (105 | %) | ||||||
(a) Due to the nature of heap leach operations, point-in-time recovery rates are not meaningful. | ||||||||||||||||
(b) "nm" means not meaningful. |
Three months ended March 31,
|
||||||||||||||||
2013
|
2012
|
Change
|
% Change
|
|||||||||||||
Operating Statistics
|
||||||||||||||||
Tonnes ore mined (000's)
|
6,164 | 1,783 | 4,381 | 246 | % | |||||||||||
Tonnes processed (000's) (a)
|
4,793 | 1,597 | 3,196 | 200 | % | |||||||||||
Grade (grams/tonne) (b)
|
1.87 | 1.71 | 0.16 | 9 | % | |||||||||||
Recovery (b)
|
91.1 | % | 88.5 | % | 2.6 | % | 3 | % | ||||||||
Gold equivalent ounces:
|
||||||||||||||||
Produced | 62,757 | 37,634 | 25,123 | 67 | % | |||||||||||
Sold | 68,381 | 40,827 | 27,554 | 67 | % | |||||||||||
Financial Data (in millions)
|
||||||||||||||||
Metal sales
|
$ | 111.4 | $ | 69.4 | $ | 42.0 | 61 | % | ||||||||
Production cost of sales
|
60.2 | 35.9 | 24.3 | 68 | % | |||||||||||
Depreciation, depletion and amortization
|
33.3 | 13.8 | 19.5 | 141 | % | |||||||||||
17.9 | 19.7 | (1.8 | ) | (9 | %) | |||||||||||
Exploration and business development
|
9.2 | 21.9 | (12.7 | ) | (58 | %) | ||||||||||
Other
|
14.3 | 3.9 | 10.4 | 267 | % | |||||||||||
Segment operating (loss)
|
$ | (5.6 | ) | $ | (6.1 | ) | $ | 0.5 | 8 | % | ||||||
(a) Includes 4,154,000 tonnes placed on the dump leach pad during the first quarter of 2013 (first quarter of 2012 - 1,002,000 tonnes). | ||||||||||||||||
(b) Amount represents mill grade and recovery only. Ore placed on the dump leach pad had an average grade of 0.35 grams per tonne during the first quarter of 2013 (first quarter of 2012 - 0.60 grams per tonne). Due to the nature of dump leach operations, point-in-time recovery rates are not meaningful. |
Three months ended March 31,
|
||||||||||||||||
2013
|
2012
|
Change
|
% Change
|
|||||||||||||
Operating Statistics
|
||||||||||||||||
Tonnes ore mined (000's) (a)
|
1,005 | 1,149 | (144 | ) | (13 | %) | ||||||||||
Tonnes processed (000's) (a)
|
816 | 854 | (38 | ) | (4 | %) | ||||||||||
Grade (grams/tonne)
|
2.73 | 2.97 | (0.24 | ) | (8 | %) | ||||||||||
Recovery
|
93.1 | % | 92.7 | % | 0.4 | % | 0 | % | ||||||||
Gold equivalent ounces: (a)
|
||||||||||||||||
Produced | 67,130 | 75,906 | (8,776 | ) | (12 | %) | ||||||||||
Sold | 69,453 | 78,251 | (8,798 | ) | (11 | %) | ||||||||||
Financial Data (in millions)
|
||||||||||||||||
Metal sales
|
$ | 112.6 | $ | 132.5 | $ | (19.9 | ) | (15 | %) | |||||||
Production cost of sales
|
50.7 | 53.7 | (3.0 | ) | (6 | %) | ||||||||||
Depreciation, depletion and amortization
|
33.8 | 41.8 | (8.0 | ) | (19 | %) | ||||||||||
28.1 | 37.0 | (8.9 | ) | (24 | %) | |||||||||||
Exploration and business development
|
3.2 | 2.7 | 0.5 | 19 | % | |||||||||||
Other
|
0.3 | 0.2 | 0.1 | 50 | % | |||||||||||
Segment operating earnings
|
$ | 24.6 | $ | 34.1 | $ | (9.5 | ) | (28 | %) | |||||||
(a) Tonnes of ore mined/processed, production and sales represents 100% for all periods. |
Three months ended March 31,
|
||||||||||||||||
(in millions)
|
2013
|
2012
|
Change
|
% Change
|
||||||||||||
Exploration and business development
|
$ | 39.8 | $ | 58.5 | $ | (18.7 | ) | (32 | %) |
Three months ended March 31,
|
||||||||||||||||
(in millions)
|
2013
|
2012
|
Change
|
% Change
|
||||||||||||
General and administrative
|
$ | 39.5 | $ | 39.7 | $ | (0.2 | ) | (1 | %) |
Three months ended March 31,
|
||||||||||||||||
(in millions)
|
2013
|
2012
|
Change
|
% Change
|
||||||||||||
Gains on sale of other assets - net
|
$ | 0.8 | $ | - | $ | 0.8 | 100 | % | ||||||||
Impairment of investments
|
(5.6 | ) | - | (5.6 | ) | (100 | %) | |||||||||
Foreign exchange gains (losses)
|
(3.6 | ) | 7.5 | (11.1 | ) | (148 | %) | |||||||||
Net non-hedge derivative gains
|
- | 10.1 | (10.1 | ) | (100 | %) | ||||||||||
Other income (expense)
|
(0.1 | ) | (5.1 | ) | 5.0 | 98 | % | |||||||||
$ | (8.5 | ) | $ | 12.5 | $ | (21.0 | ) | (168 | %) |
Three months ended March 31,
|
||||||||||||||||
(in millions)
|
2013
|
2012
|
Change
|
% Change
|
||||||||||||
Finance expense
|
$ | (8.6 | ) | $ | (9.8 | ) | $ | 1.2 | 12 | % |
6.
|
LIQUIDITY AND CAPITAL RESOURCES
|
Three months ended March 31,
|
||||||||||||||||
(in millions)
|
2013
|
2012
|
Change
|
% Change (b)
|
||||||||||||
Cash flow (a)
|
||||||||||||||||
Of continuing operations provided from operating activities
|
$ | 358.1 | $ | 380.0 | $ | (21.9 | ) | (6 | %) | |||||||
Of continuing operations provided from (used in) investing activities
|
10.9 | (539.2 | ) | 550.1 | 102 | % | ||||||||||
Of continuing operations used in financing activities
|
(578.2 | ) | (117.5 | ) | (460.7 | ) |
nm
|
|||||||||
Effect of exchange rate changes on cash and cash equivalents of continuing operations
|
(2.7 | ) | 2.6 | (5.3 | ) | (204 | %) | |||||||||
Decrease in cash and cash equivalents
|
(211.9 | ) | (274.1 | ) | 62.2 | 23 | % | |||||||||
Cash and cash equivalents, beginning of period
|
1,632.7 | 1,724.8 | (92.1 | ) | (5 | %) | ||||||||||
Cash and cash equivalents, end of period
|
$ | 1,420.8 | $ | 1,450.7 | $ | (29.9 | ) | (2 | %) | |||||||
(a) The comparative figures have been recast to exclude Crixás' results due to its disposal on June 28, 2012.
|
||||||||||||||||
(b) "nm" means not meaningful.
|
Three months ended March 31,
|
||||||||||||||||
(in millions)
|
2013
|
2012
|
Change
|
% Change
|
||||||||||||
Operating segments
|
||||||||||||||||
Fort Knox
|
$ | 49.4 | $ | 24.8 | $ | 24.6 | 99 | % | ||||||||
Round Mountain
|
10.0 | 13.6 | (3.6 | ) | (26 | %) | ||||||||||
Kettle River - Buckhorn
|
1.2 | 0.5 | 0.7 | 140 | % | |||||||||||
Kupol (a)
|
29.0 | 39.9 | (10.9 | ) | (27 | %) | ||||||||||
Paracatu
|
14.4 | 74.6 | (60.2 | ) | (81 | %) | ||||||||||
La Coipa
|
1.5 | 14.4 | (12.9 | ) | (90 | %) | ||||||||||
Maricunga
|
16.3 | 35.6 | (19.3 | ) | (54 | %) | ||||||||||
Tasiast
|
155.6 | 260.0 | (104.4 | ) | (40 | %) | ||||||||||
Chirano
|
28.1 | 22.5 | 5.6 | 25 | % | |||||||||||
Non-operating segments
|
||||||||||||||||
Fruta del Norte
|
8.3 | 23.6 | (15.3 | ) | (65 | %) | ||||||||||
Corporate and Other (b)
|
4.0 | 19.8 | (15.8 | ) | (80 | %) | ||||||||||
Total
|
$ | 317.8 | $ | 529.3 | $ | (211.5 | ) | (40 | %) | |||||||
(a) Includes $11.1 million of capital expenditures at Dvoinoye during the first quarter of 2013 (first quarter of 2012 - $29.5 million) | ||||||||||||||||
(b) "Corporate and Other" includes corporate and other non-operating assets (including Lobo-Marte and White Gold).
|
As at
|
||||||||
(in millions)
|
March 31,
2013
|
December 31,
2012
|
||||||
Cash and cash equivalents and short-term investments
|
$ | 1,420.8 | $ | 1,982.5 | ||||
Current assets
|
$ | 3,005.4 | $ | 3,591.4 | ||||
Total assets
|
$ | 14,443.1 | $ | 14,882.6 | ||||
Current liabilities, including current portion of long-term debt
|
$ | 801.6 | $ | 1,309.6 | ||||
Total long-term financial liabilities(a)
|
$ | 2,820.6 | $ | 2,847.3 | ||||
Total debt, including current portion
|
$ | 2,154.0 | $ | 2,632.6 | ||||
Total liabilities
|
$ | 4,431.1 | $ | 4,956.9 | ||||
Common shareholders' equity
|
$ | 9,934.9 | $ | 9,850.2 | ||||
Non-controlling interest
|
$ | 77.1 | $ | 75.5 | ||||
Statistics
|
||||||||
Working capital (b)
|
$ | 2,203.8 | $ | 2,281.8 | ||||
Working capital ratio (c)
|
3.75:1
|
2.74:1
|
||||||
(a) Includes long-term debt, provisions, and unrealized fair value of derivative liabilities.
|
||||||||
(b) Current assets less current liabilities.
|
||||||||
(c) Current assets divided by current liabilities.
|
Type of credit
|
||||
Dollar based LIBOR loan
|
LIBOR plus 1.70%
|
|||
Letters of credit
|
1.13-1.70 | % | ||
Standby fee applicable to unused availability
|
0.34 | % |
As at
|
||||||||
(in millions)
|
March 31,
2013
|
December 31,
2012
|
||||||
Utilization of revolving credit facility
|
$ | (34.5 | ) | $ | (35.1 | ) | ||
Utilization of EDC facility
|
(164.1 | ) | (164.1 | ) | ||||
Borrowings
|
$ | (198.6 | ) | $ | (199.2 | ) | ||
Available under revolving credit facility
|
$ | 1,465.5 | $ | 1,464.9 | ||||
Available under EDC credit facility
|
35.9 | 35.9 | ||||||
Available credit
|
$ | 1,501.4 | $ | 1,500.8 |
2013
|
2014
|
2015
|
Total
|
|||||||||||||
Foreign currency
|
||||||||||||||||
Brazilian real forward buy contracts | ||||||||||||||||
(in millions of U.S. dollars) | 295.3 | 222.5 | 88.0 | 605.8 | ||||||||||||
Average price | 2.01 | 2.16 | 2.34 | 2.11 | ||||||||||||
Chilean peso forward buy contracts | ||||||||||||||||
(in millions of U.S. dollars) | 79.8 | 33.0 | - | 112.8 | ||||||||||||
Average price | 516.36 | 553.56 | - | 527.24 | ||||||||||||
Russian rouble forward buy contracts | ||||||||||||||||
(in millions of U.S. dollars) | 64.5 | 48.0 | 25.0 | 137.5 | ||||||||||||
Average price | 32.84 | 34.69 | 36.05 | 34.07 | ||||||||||||
Canadian dollar forward buy contracts | ||||||||||||||||
(in millions of U.S. dollars) | 100.8 | 72.0 | - | 172.8 | ||||||||||||
Average price | 1.02 | 1.04 | - | 1.03 | ||||||||||||
Energy
|
||||||||||||||||
Oil forward buy contracts (barrels) | 215,000 | 175,000 | 100,000 | 490,000 | ||||||||||||
Average price | 92.41 | 88.78 | 86.64 | 89.94 | ||||||||||||
Diesel forward buy contracts (gallons) | 3,570,000 | 2,520,000 | - | 6,090,000 | ||||||||||||
Average price | 2.96 | 2.83 | - | 2.91 | ||||||||||||
Gasoil forward buy contracts (tonnes) | 30,195 | 16,104 | - | 46,299 | ||||||||||||
Average price | 903.13 | 864.00 | - | 889.52 |
As at
|
||||||||
(in millions)
|
March 31,
2013
|
December 31,
2012
|
||||||
Asset (liability)
|
||||||||
Interest rate swaps
|
$ | (2.5 | ) | $ | (2.7 | ) | ||
Foreign currency forward contracts
|
6.0 | (7.3 | ) | |||||
Energy forward contracts
|
3.4 | 2.5 | ||||||
Total return swap
|
(0.1 | ) | (0.2 | ) | ||||
Canadian dollar denominated common share purchase warrant liability
|
(0.2 | ) | (0.2 | ) | ||||
Convertible senior notes - conversion option
|
- | - | ||||||
$ | 6.6 | $ | (7.9 | ) |
7.
|
SUMMARY OF QUARTERLY INFORMATION
|
|
||||||||||||||||||||||||||||||||
2013
|
2012
|
2011 (a)
|
||||||||||||||||||||||||||||||
(in millions, except per share amounts)
|
Q1 | Q4 | Q3 | Q2 |
Q1 (a)
|
Q4 | Q3 | Q2 | ||||||||||||||||||||||||
Metal sales
|
$ | 1,058.1 | $ | 1,186.9 | $ | 1,109.7 | $ | 1,005.6 | $ | 1,005.1 | $ | 919.8 | $ | 1,041.0 | $ | 963.6 | ||||||||||||||||
Net earnings (loss) from continuing operations attributable to common shareholders
|
$ | 160.5 | $ | (2,989.1 | ) | $ | 224.9 | $ | 115.8 | $ | 99.6 | $ | (2,791.0 | ) | $ | 207.1 | $ | 244.3 | ||||||||||||||
Net earnings from discontinued operation after-tax
|
$ | - | $ | - | $ | - | $ | 37.8 | $ | 6.1 | $ | 7.3 | $ | 5.5 | $ | 3.1 | ||||||||||||||||
Basic earnings (loss) per share from continuing operations attributable to common shareholders
|
$ | 0.14 | $ | (2.62 | ) | $ | 0.20 | $ | 0.10 | $ | 0.09 | $ | (2.45 | ) | $ | 0.18 | $ | 0.22 | ||||||||||||||
Diluted earnings (loss) per share from continuing operations attributable to common shareholders
|
$ | 0.14 | $ | (2.62 | ) | $ | 0.20 | $ | 0.10 | $ | 0.09 | $ | (2.45 | ) | $ | 0.18 | $ | 0.21 | ||||||||||||||
Net cash flow of continuing operations provided from operating activities
|
$ | 358.1 | $ | 482.8 | $ | 368.9 | $ | 78.4 | $ | 380.0 | $ | 402.6 | $ | 289.0 | $ | 346.6 | ||||||||||||||||
(a) The comparative figures have been recast to exclude Crixás results due to its disposal on June 28, 2012.
|
8.
|
DISCLOSURE CONTROLS AND PROCEDURES AND INTERNAL CONTROLS OVER FINANCIAL REPORTING
|
9.
|
CRITICAL ACCOUNTING POLICIES, ESTIMATES AND ACCOUNTING CHANGES
|
·
|
The Company classified its interest in Round Mountain as a joint operation, and continued to account for its share of Round Mountain’s assets, liabilities, revenue, and expenses;
|
·
|
The Company classified its interest in Sociedad Contractual Minera Puren (“Puren”, included in the La Coipa segment) as a joint venture, and accounted for it using the equity method of accounting and will no longer apply proportionate consolidation. As at January 1, 2012 and December 31, 2012, the Company’s interest in Puren’s net assets was $45.9 million and $20.3 million, respectively;
|
·
|
The Company classified its interest in Crixás (held from January 1, 2012 to June 28, 2012, the date of sale) as a joint venture, and accounted for it using the equity method of accounting. As at January 1, 2012 and December 31, 2012, the Company’s interest in Crixás’ net assets was $106.5 million and $nil, respectively. The results of Crixás have been presented separately as a discontinued operation as of June 28, 2012; and,
|
·
|
The interim condensed consolidated balance sheet and the consolidated statements of operations and cash flows for comparative periods have been recast, with the impact summarized in Note 3 of the interim financial statements.
|
10.
|
RISK ANALYSIS
|
11.
|
SUPPLEMENTAL INFORMATION
|
Three months ended March 31,
|
||||||||
(in millions, except share and per share amounts)
|
2013
|
2012
|
||||||
Net earnings from continuing operations attributable to common shareholders - as reported
|
$ | 160.5 | $ | 99.6 | ||||
Adjusting items:
|
||||||||
Foreign exchange losses (gains)
|
3.6 | (7.5 | ) | |||||
Non-hedge derivatives gains - net of tax
|
- | (10.1 | ) | |||||
Gains on sale of other assets - net of tax
|
(0.6 | ) | - | |||||
Foreign exchange loss (gain) on translation of tax basis and foreign exchange on deferred income taxes within income tax expense
|
(2.6 | ) |
2.5
|
|||||
Change in deferred income tax due to change in statutory corporate income tax rate
|
- | 110.3 | ||||||
Taxes in respect of prior years
|
4.0 | 1.3 | ||||||
Impairment of investments
|
5.6 | - | ||||||
10.0 | 96.5 | |||||||
Net earnings from continuing operations attributable to common shareholders - Adjusted
|
$ | 170.5 | $ | 196.1 | ||||
Weighted average number of common shares outstanding - Basic
|
1,140.6 | 1,138.1 | ||||||
Net earnings from continuing operations per share - Adjusted
|
$ | 0.15 | $ | 0.17 |
Three months ended March 31,
|
|||
(in millions)
|
2013
|
2012
|
|
Net cash flow of continuing operations provided from operating activities - as reported
|
$ 358.1
|
$ 380.0
|
|
Adjusting items:
|
|||
Close out and early settlement of derivative instruments
|
-
|
(28.4)
|
|
Working capital changes:
|
|||
Accounts receivable and other assets
|
(28.7)
|
28.5
|
|
Inventories
|
34.9
|
(1.2)
|
|
Accounts payable and other liabilities, including taxes
|
47.5
|
(59.6)
|
|
53.7
|
(60.7)
|
||
Adjusted operating cash flow from continuing operations
|
$ 411.8
|
$ 319.3
|
Three months ended March 31,
|
||||||||
(in millions, except ounces and production cost of sales per equivalent ounce)
|
2013
|
2012
|
||||||
Production cost of sales from continuing operations - as reported (a)
|
$ | 475.7 | $ | 451.7 | ||||
Less: portion attributable to Chirano non-controlling interest
|
(5.1 | ) | (5.4 | ) | ||||
Attributable production cost of sales from continuing operations
|
$ | 470.6 | $ | 446.3 | ||||
Gold equivalent ounces sold from continuing operations
|
652,197 | 612,352 | ||||||
Less: portion attributable to Chirano non-controlling interest
|
(6,945 | ) | (7,825 | ) | ||||
Attributable gold equivalent ounces sold from continuing operations
|
645,252 | 604,527 | ||||||
Consolidated production cost of sales from continuing operations per equivalent ounce sold
|
$ | 729 | $ | 738 | ||||
Attributable production cost of sales from continuing operations per equivalent ounce sold
|
$ | 729 | $ | 738 | ||||
(a)"Production cost of sales" is equivalent to "Total cost of sales" per the interim financial statements less depreciation, depletion and amortization. |
Three months ended March 31,
|
||
(in millions, except ounces and production cost of sales per ounce)
|
2013
|
2012
|
Production cost of sales from continuing operations - as reported (a)
|
$ 475.7
|
$ 451.7
|
Less: portion attributable to Chirano non-controlling interest
|
(5.1)
|
(5.4)
|
Less: attributable silver sales from continuing operations
|
(61.9)
|
(83.7)
|
Attributable production cost of sales from continuing operations net of silver by-product revenue
|
$ 408.7
|
$ 362.6
|
Gold ounces sold from continuing operations
|
613,683
|
561,152
|
Less: portion attributable to Chirano non-controlling interest
|
(6,916)
|
(7,800)
|
Attributable gold ounces sold from continuing operations
|
606,767
|
553,352
|
Attributable production cost of sales from continuing operations per ounce sold on a by-product basis | $ 674 |
$ 655
|
(a) "Production cost of sales" is equivalent to "Total cost of sales" per the interim financial statements less depreciation, depletion and amortization. |
Three months ended March 31,
|
|||
(in millions, except ounces and production cost of sales per ounce)
|
2013
|
2012
|
|
Production cost of sales from continuing operations - as reported (a)
|
$ 475.7
|
$ 451.7
|
|
Less: portion attributable to Chirano non-controlling interest
|
(5.1)
|
(5.4)
|
|
Less: attributable silver sales from continuing operations
|
(61.9)
|
(83.7)
|
|
Attributable production cost of sales from continuing operations net of silver by-product revenue
|
$ 408.7
|
$ 362.6
|
|
Adjusting items on an attributable basis:
|
|||
General and administrative
|
39.5
|
39.7
|
|
Exploration and business development - sustaining
|
30.2
|
55.4
|
|
Other operating expense - sustaining
|
15.3
|
7.9
|
|
Additions to property, plant and equipment - sustaining
|
133.5
|
181.3
|
|
Capitalized interest and exploration
|
2.8
|
6.3
|
|
All-in Sustaining Cost - attributable
|
$ 630.0
|
$ 653.2
|
|
Gold ounces sold from continuing operations
|
613,683
|
561,152
|
|
Less: portion attributable to Chirano non-controlling interest
|
(6,916)
|
(7,800)
|
|
Attributable gold ounces sold from continuing operations
|
606,767
|
553,352
|
|
Attributable all-in sustaining cost from continuing operations per ounce sold on a by-product basis
|
$ 1,038
|
$ 1,180
|
|
(a) "Production cost of sales" is equivalent to "Total cost of sales" per the interim financial statements less depreciation, depletion and amortization.
|
|||
As at
|
|||||||||||||
March 31,
|
December 31,
|
January 1,
|
|||||||||||
2013
|
2012
|
2012
|
|||||||||||
Notes 3, 4
|
Note 3
|
||||||||||||
Assets
|
|||||||||||||
Current assets
|
|||||||||||||
Cash and cash equivalents
|
Note 5
|
$ | 1,420.8 | $ | 1,632.7 | $ | 1,724.8 | ||||||
Restricted cash
|
Note 5
|
58.1 | 58.1 | 56.1 | |||||||||
Short-term investments
|
Note 5
|
- | 349.8 | 1.3 | |||||||||
Accounts receivable and other assets
|
Note 5
|
233.4 | 280.9 | 304.7 | |||||||||
Inventories
|
Note 5
|
1,278.1 | 1,254.9 | 961.7 | |||||||||
Unrealized fair value of derivative assets
|
Note 7
|
15.0 | 15.0 | 2.8 | |||||||||
3,005.4 | 3,591.4 | 3,051.4 | |||||||||||
Non-current assets
|
|||||||||||||
Property, plant and equipment
|
Note 5
|
9,082.0 | 8,968.1 | 8,855.0 | |||||||||
Goodwill
|
Note 5
|
1,136.7 | 1,136.7 | 3,382.3 | |||||||||
Long-term investments
|
Note 5
|
40.8 | 49.1 | 79.3 | |||||||||
Investments in associate and joint ventures
|
Note 6
|
537.1 | 536.1 | 654.9 | |||||||||
Unrealized fair value of derivative assets
|
Note 7
|
8.3 | 9.6 | 1.1 | |||||||||
Deferred charges and other long-term assets
|
Note 5
|
579.5 | 545.5 | 403.1 | |||||||||
Deferred tax assets
|
53.3 | 46.1 | 21.8 | ||||||||||
Total assets
|
$ | 14,443.1 | $ | 14,882.6 | $ | 16,448.9 | |||||||
Liabilities
|
|||||||||||||
Current liabilities
|
|||||||||||||
Accounts payable and accrued liabilities
|
Note 5
|
$ | 607.1 | $ | 636.2 | $ | 562.0 | ||||||
Current tax payable
|
76.5 | 93.2 | 67.6 | ||||||||||
Current portion of long-term debt
|
Note 9
|
66.3 | 516.2 | 31.9 | |||||||||
Current portion of provisions
|
Note 10
|
40.3 | 42.0 | 37.6 | |||||||||
Current portion of unrealized fair value of derivative liabilities
|
Note 7
|
11.4 | 22.0 | 66.7 | |||||||||
801.6 | 1,309.6 | 765.8 | |||||||||||
Non-current liabilities
|
|||||||||||||
Long-term debt
|
Note 9
|
2,087.7 | 2,116.4 | 1,599.4 | |||||||||
Provisions
|
Note 10
|
727.6 | 720.4 | 584.0 | |||||||||
Unrealized fair value of derivative liabilities
|
Note 7
|
5.3 | 10.5 | 32.7 | |||||||||
Other long-term liabilities
|
142.1 | 125.6 | 132.4 | ||||||||||
Deferred tax liabilities
|
666.8 | 674.4 | 863.9 | ||||||||||
Total liabilities
|
4,431.1 | 4,956.9 | 3,978.2 | ||||||||||
Equity
|
|||||||||||||
Common shareholders' equity
|
|||||||||||||
Common share capital and common share purchase warrants
|
Note 11
|
$ | 14,712.9 | $ | 14,692.5 | $ | 14,656.6 | ||||||
Contributed surplus
|
79.8 | 89.9 | 81.4 | ||||||||||
Accumulated deficit
|
(4,867.9 | ) | (4,937.1 | ) | (2,249.9 | ) | |||||||
Accumulated other comprehensive income (loss)
|
Note 5
|
10.1 | 4.9 | (97.7 | ) | ||||||||
Total common shareholders' equity
|
9,934.9 | 9,850.2 | 12,390.4 | ||||||||||
Non-controlling interest
|
77.1 | 75.5 | 80.3 | ||||||||||
Total equity
|
10,012.0 | 9,925.7 | 12,470.7 | ||||||||||
Commitments and contingencies
|
Note 15
|
||||||||||||
Subsequent events
|
Notes 9, 15
|
||||||||||||
Total liabilities and equity
|
$ | 14,443.1 | $ | 14,882.6 | $ | 16,448.9 | |||||||
Common shares
|
|||||||||||||
Authorized
|
Unlimited
|
Unlimited
|
Unlimited
|
||||||||||
Issued and outstanding
|
Note 11
|
1,141,664,089 | 1,140,132,123 | 1,137,732,344 | |||||||||
Three months ended
|
|||||||||
March 31,
|
March 31,
|
||||||||
2013
|
2012
|
||||||||
Notes 3, 4
|
|||||||||
Revenue
|
|||||||||
Metal sales
|
$ | 1,058.1 | $ | 1,005.1 | |||||
Cost of sales
|
|||||||||
Production cost of sales
|
475.7 | 451.7 | |||||||
Depreciation, depletion and amortization
|
227.7 | 142.5 | |||||||
Total cost of sales
|
703.4 | 594.2 | |||||||
Gross profit
|
354.7 | 410.9 | |||||||
Other operating expense
|
24.5 | 11.5 | |||||||
Exploration and business development
|
39.8 | 58.5 | |||||||
General and administrative
|
39.5 | 39.7 | |||||||
Operating earnings
|
250.9 | 301.2 | |||||||
Other income (expense) - net
|
Note 5
|
(8.5 | ) | 12.5 | |||||
Equity in losses of associate and joint venture
|
Note 5
|
(0.9 | ) | - | |||||
Finance income
|
2.0 | 1.0 | |||||||
Finance expense
|
Note 5
|
(8.6 | ) | (9.8 | ) | ||||
Earnings before taxes
|
234.9 | 304.9 | |||||||
Income tax expense - net
|
(72.8 | ) | (214.1 | ) | |||||
Earnings from continuing operations after tax
|
162.1 | 90.8 | |||||||
Earnings from discontinued operations after tax
|
Note 4
|
- | 6.1 | ||||||
Net earnings
|
$ | 162.1 | $ | 96.9 | |||||
Net earnings (loss) from continuing operations attributable to:
|
|||||||||
Non-controlling interest
|
$ | 1.6 | $ | (8.8 | ) | ||||
Common shareholders
|
$ | 160.5 | $ | 99.6 | |||||
Net earnings (loss) attributable to:
|
|||||||||
Non-controlling interest
|
$ | 1.6 | $ | (8.8 | ) | ||||
Common shareholders
|
$ | 160.5 | $ | 105.7 | |||||
Earnings per share from continuing operations attributable to common shareholders
|
|||||||||
Basic
|
$ | 0.14 | $ | 0.09 | |||||
Diluted
|
$ | 0.14 | $ | 0.09 | |||||
Earnings per share attributable to common shareholders
|
|||||||||
Basic
|
$ | 0.14 | $ | 0.09 | |||||
Diluted
|
$ | 0.14 | $ | 0.09 | |||||
Weighted average number of common shares outstanding (millions)
|
Note 13
|
||||||||
Basic
|
1,140.6 | 1,138.1 | |||||||
Diluted
|
1,147.2 | 1,143.6 |
Three months ended
|
|||||||||
March 31,
|
March 31,
|
||||||||
2013
|
2012
|
||||||||
Notes 3, 4
|
|||||||||
Net earnings
|
$ | 162.1 | $ | 96.9 | |||||
Other comprehensive income (loss), net of tax:
|
Note 5
|
||||||||
Other comprehensive income to be reclassified to profit or loss in subsequent periods:
|
|||||||||
Change in fair value of investments (a)
|
(9.5 | ) | 0.9 | ||||||
Reclassification to earnings for impairment charges
|
5.6 | - | |||||||
Accumulated other comprehensive loss related to investments sold (b)
|
- | (0.1 | ) | ||||||
Changes in fair value of derivative financial instruments designated as cash flow hedges (c)
|
11.0 | 63.2 | |||||||
Accumulated other comprehensive income (loss) related to derivatives settled (d)
|
(1.9 | ) | 27.5 | ||||||
5.2 | 91.5 | ||||||||
Total comprehensive income
|
$ | 167.3 | $ | 188.4 | |||||
Comprehensive income from continuing operations
|
$ | 167.3 | $ | 182.3 | |||||
Comprehensive income from discontinued operations
|
- | 6.1 | |||||||
Comprehensive income
|
$ | 167.3 | $ | 188.4 | |||||
Attributable to non-controlling interest
|
$ | 1.6 | $ | (8.8 | ) | ||||
Attributable to common shareholders
|
$ | 165.7 | $ | 197.2 | |||||
(a) Net of tax of $0.7 million (2012 – $(0.2) million)
|
(b) Net of tax of $nil (2012 - $nil)
|
(c) Net of tax of $5.4 million (2012 - $20.4 million)
(d) Net of tax of $nil (2012 $(0.2) million)
|
Three months ended
|
||||||||
March 31,
|
March 31,
|
|||||||
2013
|
2012
|
|||||||
Net inflow (outflow) of cash related to the following activities:
|
Notes 3, 4
|
|||||||
Operating:
|
||||||||
Net earnings from continuing operations
|
$ | 162.1 | $ | 90.8 | ||||
Adjustments to reconcile net earnings from continuing operations to net cash provided from (used in) operating activities:
|
||||||||
Depreciation, depletion and amortization
|
227.7 | 142.5 | ||||||
Gains on sale of other assets - net
|
(0.8 | ) | - | |||||
Equity in losses of associate and joint venture
|
0.9 | - | ||||||
Non-hedge derivative gains - net
|
- | (10.1 | ) | |||||
Settlement of derivative instruments
|
0.2 | 28.4 | ||||||
Share-based compensation expense
|
8.7 | 9.5 | ||||||
Accretion expense
|
5.4 | 5.4 | ||||||
Deferred tax (recovery) expense
|
(20.8 | ) | 97.4 | |||||
Foreign exchange (gains) losses and other
|
28.4 | (16.2 | ) | |||||
Changes in operating assets and liabilities:
|
||||||||
Accounts receivable and other assets
|
28.7 | (28.5 | ) | |||||
Inventories
|
(34.9 | ) | 1.2 | |||||
Accounts payable and accrued liabilities
|
28.1 | 118.1 | ||||||
Cash flow provided from operating activities
|
433.7 | 438.5 | ||||||
Income taxes paid
|
(75.6 | ) | (58.5 | ) | ||||
Net cash flow of continuing operations provided from operating activities
|
358.1 | 380.0 | ||||||
Investing:
|
||||||||
Additions to property, plant and equipment
|
(317.8 | ) | (529.3 | ) | ||||
Net proceeds from the sale of long-term investments and other assets
|
- | 0.2 | ||||||
Additions to long-term investments and other assets
|
(24.5 | ) | (12.7 | ) | ||||
Net proceeds from the sale of property, plant and equipment
|
1.3 | - | ||||||
Disposals of short-term investments
|
349.8 | 1.1 | ||||||
Decrease in restricted cash
|
- | 0.9 | ||||||
Interest received
|
2.1 | 0.9 | ||||||
Other
|
- | (0.3 | ) | |||||
Net cash flow of continuing operations provided from (used in) investing activities
|
10.9 | (539.2 | ) | |||||
Financing:
|
||||||||
Issuance of common shares on exercise of options and warrants
|
1.6 | 1.9 | ||||||
Proceeds from issuance of debt
|
- | 127.4 | ||||||
Repayment of debt
|
(487.0 | ) | (151.8 | ) | ||||
Interest paid
|
(1.5 | ) | (3.2 | ) | ||||
Dividends paid to common shareholders
|
(91.3 | ) | (91.1 | ) | ||||
Other
|
- | (0.7 | ) | |||||
Net cash flow of continuing operations used in financing activities
|
(578.2 | ) | (117.5 | ) | ||||
Effect of exchange rate changes on cash and cash equivalents of continuing operations
|
(2.7 | ) | 2.6 | |||||
Decrease in cash and cash equivalents
|
(211.9 | ) | (274.1 | ) | ||||
Cash and cash equivalents, beginning of period
|
1,632.7 | 1,724.8 | ||||||
Cash and cash equivalents, end of period
|
$ | 1,420.8 | $ | 1,450.7 | ||||
Three months ended
|
||||||
March 31,
|
March 31,
|
|||||
2013
|
2012
|
|||||
Common share capital and common share purchase warrants
|
||||||
Balance beginning of period
|
$ |
14,692.5
|
$ |
14,656.6
|
||
Common shares issued under employee share purchase plans
|
1.9
|
1.8
|
||||
Transfer from contributed surplus on exercise of options and restricted shares
|
18.1
|
17.0
|
||||
Options and warrants exercised, including cash
|
0.4
|
0.7
|
||||
Balance at the end of the period
|
$ |
14,712.9
|
$ |
14,676.1
|
||
Contributed surplus
|
||||||
Balance beginning of period
|
$ |
89.9
|
$ |
81.4
|
||
Share-based compensation
|
8.0
|
8.9
|
||||
Transfer of fair value of exercised options and restricted shares
|
(18.1)
|
(17.0)
|
||||
Balance at the end of the period
|
$ |
79.8
|
$ |
73.3
|
||
Accumulated deficit
|
||||||
Balance beginning of period
|
$ |
(4,937.1)
|
$ |
(2,249.9)
|
||
Dividends paid
|
(91.3)
|
(91.1)
|
||||
Net earnings attributable to common shareholders
|
160.5
|
105.7
|
||||
Balance at the end of the period
|
$ |
(4,867.9)
|
$ |
(2,235.3)
|
||
Accumulated other comprehensive income (loss)
|
||||||
Balance beginning of period
|
$ |
4.9
|
$ |
(97.7)
|
||
Other comprehensive income
|
5.2
|
91.5
|
||||
Balance at the end of the period
|
$ |
10.1
|
$ |
(6.2)
|
||
Total accumulated deficit and accumulated other comprehensive income (loss)
|
$ |
(4,857.8)
|
$ |
(2,241.5)
|
||
Total common shareholders' equity
|
$ |
9,934.9
|
$ |
12,507.9
|
||
Non-controlling interest
|
||||||
Balance beginning of period
|
$ |
75.5
|
$ |
80.3
|
||
Net earnings (loss) attributable to non-controlling interest
|
1.6
|
(8.8)
|
||||
Balance at the end of the period
|
$ |
77.1
|
$ |
71.5
|
||
Total equity
|
$ |
10,012.0
|
$ |
12,579.4
|
||
1.
|
DESCRIPTION OF BUSINESS AND NATURE OF OPERATIONS
|
2.
|
BASIS OF PRESENTATION
|
3.
|
SIGNIFICANT ESTIMATES AND ASSUMPTIONS AND ACCOUNTING CHANGES
|
·
|
The Company classified its interest in Round Mountain as a joint operation, and continued to account for its share of Round Mountain’s assets, liabilities, revenue, and expenses;
|
·
|
The Company classified its interest in Sociedad Contractual Minera Puren (“Puren”, included in the La Coipa segment) as a joint venture, and accounted for it using the equity method of accounting and will no longer apply proportionate consolidation. As at January 1, 2012 and December 31, 2012, the Company’s interest in Puren’s net assets was $45.9 million and $20.3 million, respectively;
|
·
|
The Company classified its interest in Crixás (held from January 1, 2012 to June 28, 2012, the date of sale) as a joint venture, and accounted for it using the equity method of accounting. As at January 1, 2012 and December 31, 2012, the Company’s interest in Crixás’ net assets was $106.5 million and $nil, respectively. The results of Crixás have been presented separately as a discontinued operation as of June 28, 2012. See note 4; and,
|
·
|
The interim condensed consolidated balance sheet and the consolidated statements of operations and cash flows for comparative periods have been recast as summarized below.
|
As at January 1,
|
Adjustments for changes in
|
As at January 1,
|
||||||||||
2012
|
accounting policy |
2012
|
||||||||||
(previously stated)
|
IFRS 11
|
(adjusted)
|
||||||||||
Assets
|
||||||||||||
Current assets
|
||||||||||||
Cash and cash equivalents
|
$ | 1,766.0 | $ | (41.2 | ) | $ | 1,724.8 | |||||
Restricted cash
|
62.1 | (6.0 | ) | 56.1 | ||||||||
Short-term investments
|
1.3 | - | 1.3 | |||||||||
Accounts receivable and other assets
|
309.4 | (4.7 | ) | 304.7 | ||||||||
Inventories
|
976.2 | (14.5 | ) | 961.7 | ||||||||
Unrealized fair value of derivative assets
|
2.8 | - | 2.8 | |||||||||
3,117.8 | (66.4 | ) | 3,051.4 | |||||||||
Non-current assets
|
||||||||||||
Property, plant and equipment
|
8,959.4 | (104.4 | ) | 8,855.0 | ||||||||
Goodwill
|
3,420.3 | (38.0 | ) | 3,382.3 | ||||||||
Long-term investments
|
79.4 | (0.1 | ) | 79.3 | ||||||||
Investments in associate and joint ventures
|
502.5 | 152.4 | 654.9 | |||||||||
Unrealized fair value of derivative assets
|
1.1 | - | 1.1 | |||||||||
Deferred charges and other long-term assets
|
406.4 | (3.3 | ) | 403.1 | ||||||||
Deferred tax assets
|
21.9 | (0.1 | ) | 21.8 | ||||||||
Total assets
|
$ | 16,508.8 | $ | (59.9 | ) | $ | 16,448.9 | |||||
Liabilities
|
||||||||||||
Current liabilities
|
||||||||||||
Accounts payable and accrued liabilities
|
$ | 575.3 | $ | (13.3 | ) | $ | 562.0 | |||||
Current tax payable
|
82.9 | (15.3 | ) | 67.6 | ||||||||
Current portion of long-term debt
|
32.7 | (0.8 | ) | 31.9 | ||||||||
Current portion of provisions
|
38.1 | (0.5 | ) | 37.6 | ||||||||
Current portion of unrealized fair value of derivative liabilities
|
66.7 | - | 66.7 | |||||||||
795.7 | (29.9 | ) | 765.8 | |||||||||
Non-current liabilities
|
||||||||||||
Long-term debt
|
1,600.4 | (1.0 | ) | 1,599.4 | ||||||||
Provisions
|
597.1 | (13.1 | ) | 584.0 | ||||||||
Unrealized fair value of derivative liabilities
|
32.7 | - | 32.7 | |||||||||
Other long-term liabilities
|
133.1 | (0.7 | ) | 132.4 | ||||||||
Deferred tax liabilities
|
879.1 | (15.2 | ) | 863.9 | ||||||||
Total liabilities
|
4,038.1 | (59.9 | ) | 3,978.2 | ||||||||
Equity
|
||||||||||||
Common shareholders' equity
|
||||||||||||
Common share capital and common share purchase warrants
|
$ | 14,656.6 | $ | - | $ | 14,656.6 | ||||||
Contributed surplus
|
81.4 | - | 81.4 | |||||||||
Accumulated deficit
|
(2,249.9 | ) | - | (2,249.9 | ) | |||||||
Accumulated other comprehensive loss
|
(97.7 | ) | - | (97.7 | ) | |||||||
Total common shareholders' equity
|
12,390.4 | - | 12,390.4 | |||||||||
Non-controlling interest
|
80.3 | - | 80.3 | |||||||||
Total equity
|
12,470.7 | - | 12,470.7 | |||||||||
Total liabilities and equity
|
$ | 16,508.8 | $ | (59.9 | ) | $ | 16,448.9 | |||||
As at
December 31,
|
Adjustments for
changes in
|
As at
December 31,
|
||||||||||
2012
|
accounting policy |
2012
|
||||||||||
(previously stated)
|
IFRS 11
|
(adjusted)
|
||||||||||
Assets
|
||||||||||||
Current assets
|
||||||||||||
Cash and cash equivalents
|
$ | 1,632.9 | $ | (0.2 | ) | $ | 1,632.7 | |||||
Restricted cash
|
58.1 | - | 58.1 | |||||||||
Short-term investments
|
349.8 | - | 349.8 | |||||||||
Accounts receivable and other assets
|
287.3 | (6.4 | ) | 280.9 | ||||||||
Inventories
|
1,257.7 | (2.8 | ) | 1,254.9 | ||||||||
Unrealized fair value of derivative assets
|
15.0 | - | 15.0 | |||||||||
3,600.8 | (9.4 | ) | 3,591.4 | |||||||||
Non-current assets
|
||||||||||||
Property, plant and equipment
|
8,978.8 | (10.7 | ) | 8,968.1 | ||||||||
Goodwill
|
1,136.7 | - | 1,136.7 | |||||||||
Long-term investments
|
49.1 | - | 49.1 | |||||||||
Investments in associate and joint venture
|
515.8 | 20.3 | 536.1 | |||||||||
Unrealized fair value of derivative assets
|
9.6 | - | 9.6 | |||||||||
Deferred charges and other long-term assets
|
545.5 | - | 545.5 | |||||||||
Deferred tax assets
|
46.1 | - | 46.1 | |||||||||
Total assets
|
$ | 14,882.4 | $ | 0.2 | $ | 14,882.6 | ||||||
Liabilities
|
||||||||||||
Current liabilities
|
||||||||||||
Accounts payable and accrued liabilities
|
$ | 632.8 | $ | 3.4 | $ | 636.2 | ||||||
Current tax payable
|
93.2 | - | 93.2 | |||||||||
Current portion of long-term debt
|
516.2 | - | 516.2 | |||||||||
Current portion of provisions
|
42.0 | - | 42.0 | |||||||||
Current portion of unrealized fair value of derivative liabilities | 22.0 | - | 22.0 | |||||||||
1,306.2 | 3.4 | 1,309.6 | ||||||||||
Non-current liabilities
|
||||||||||||
Long-term debt
|
2,116.4 | - | 2,116.4 | |||||||||
Provisions
|
721.4 | (1.0 | ) | 720.4 | ||||||||
Unrealized fair value of derivative liabilities
|
10.5 | - | 10.5 | |||||||||
Other long-term liabilities
|
125.6 | - | 125.6 | |||||||||
Deferred tax liabilities
|
676.6 | (2.2 | ) | 674.4 | ||||||||
Total liabilities
|
4,956.7 | 0.2 | 4,956.9 | |||||||||
Equity
|
||||||||||||
Common shareholders' equity
|
||||||||||||
Common share capital and common share purchase warrants | $ | 14,692.5 | $ | - | $ | 14,692.5 | ||||||
Contributed surplus
|
89.9 | - | 89.9 | |||||||||
Accumulated deficit
|
(4,937.1 | ) | - | (4,937.1 | ) | |||||||
Accumulated other comprehensive income
|
4.9 | - | 4.9 | |||||||||
Total common shareholders' equity
|
9,850.2 | - | 9,850.2 | |||||||||
Non-controlling interest
|
75.5 | - | 75.5 | |||||||||
Total equity
|
9,925.7 | - | 9,925.7 | |||||||||
Total liabilities and equity
|
$ | 14,882.4 | $ | 0.2 | $ | 14,882.6 | ||||||
4.
|
DISPOSITION OF INTEREST IN CRIXÁS GOLD MINE
|
Three months ended
|
||||||||
March 31,
|
March 31,
|
|||||||
2013
|
2012
|
|||||||
Results of discontinued operations
|
||||||||
Revenues
|
$ | - | $ | 28.5 | ||||
Expenses
|
- | 18.5 | ||||||
Earnings before taxes
|
- | 10.0 | ||||||
Income tax expense
|
- | (3.9 | ) | |||||
Earnings from discontinued operations after tax
|
$ | - | $ |
6.1
|
||||
Earnings per share from discontinued operations attributable to common shareholders
|
||||||||
Basic
|
$ | - | $ | - | ||||
Diluted
|
$ | - | $ | - |
5.
|
INTERIM CONSOLIDATED FINANCIAL STATEMENT DETAILS
|
i.
|
Cash and cash equivalents:
|
March 31,
|
December 31,
|
|||||||
2013
|
2012
|
|||||||
Cash on hand and balances with banks
|
$ | 416.1 | $ | 499.5 | ||||
Short-term deposits
|
1,004.7 | 1,133.2 | ||||||
$ | 1,420.8 | $ | 1,632.7 |
March 31,
|
December 31,
|
|||||||
2013
|
2012
|
|||||||
Restricted cash (a)
|
$ | 58.1 | $ | 58.1 |
ii.
|
Short-term investments
|
March 31,
|
December 31,
|
|||||||
2013
|
2012 (a)
|
|||||||
Short-term investments
|
$ | - | $ | 349.8 |
iii.
|
Accounts receivable and other assets:
|
March 31,
|
December 31,
|
|||||||
2013
|
2012
|
|||||||
Trade receivables
|
$ | 11.4 | $ | 25.0 | ||||
Taxes recoverable
|
46.0 | 60.0 | ||||||
Prepaid expenses
|
13.8 | 40.7 | ||||||
VAT receivable
|
92.8 | 105.9 | ||||||
Other
|
69.4 | 49.3 | ||||||
$ | 233.4 | $ | 280.9 |
iv.
|
Inventories:
|
March 31,
|
December 31,
|
|||||||
2013
|
2012
|
|||||||
Ore in stockpiles(a)
|
$ | 234.4 | $ | 209.7 | ||||
Ore on leach pads (b)
|
347.1 | 332.7 | ||||||
In-process
|
62.0 | 53.3 | ||||||
Finished metal
|
119.1 | 124.2 | ||||||
Materials and supplies
|
665.1 | 669.5 | ||||||
1,427.7 | 1,389.4 | |||||||
Long-term portion of ore in stockpiles and ore on leach pads (a),(b)
|
(149.6 | ) | (134.5 | ) | ||||
$ | 1,278.1 | $ | 1,254.9 |
(a)
|
Ore in stockpiles relates to the Company’s operating mines. Ore in stockpiles includes low-grade material not scheduled for processing within the next twelve months which is included in deferred charges and other long-term assets on the interim condensed consolidated balance sheet. See deferred charges and other long-term assets, Note 5 (viii).
|
(b)
|
Ore on leach pads relates to the Company's Maricunga, Tasiast, Fort Knox, and 50% owned Round Mountain mines. Based on current mine plans, the Company expects to place the last tonne of ore on its leach pads at Maricunga in 2024, Tasiast in 2029, Fort Knox in 2021, and 50% owned Round Mountain in 2019. Ore on leach pads includes material not scheduled for processing within the next twelve months which is included in deferred charges and other long-term assets on the interim condensed consolidated balance sheet. See deferred charges and other long-term assets, Note 5 (viii).
|
v.
|
Property, plant and equipment:
|
Mineral Interests (b)
|
||||||||||||||||
Land, plant and equipment
|
Development and operating properties
|
Pre-development properties
|
Total
|
|||||||||||||
Cost
|
||||||||||||||||
Balance at January 1, 2013 (c)
|
$ | 5,720.9 | $ | 7,810.3 | $ | 177.6 | $ | 13,708.8 | ||||||||
Additions
|
227.4 | 88.9 | - | 316.3 | ||||||||||||
Acquisitions
|
- | - | - | - | ||||||||||||
Capitalized interest
|
20.0 | 7.0 | - | 27.0 | ||||||||||||
Disposals
|
(2.1 | ) | - | - | (2.1 | ) | ||||||||||
Other
|
(23.8 | ) | 30.7 | - | 6.9 | |||||||||||
Balance at March 31, 2013
|
5,942.4 | 7,936.9 | 177.6 | 14,056.9 | ||||||||||||
Accumulated depreciation, depletion, amortization and impairment
|
||||||||||||||||
Balance at January 1, 2013 (c)
|
$ | (1,897.4 | ) | $ | (2,843.3 | ) | $ | - | $ | (4,740.7 | ) | |||||
Depreciation, depletion and amortization
|
(102.9 | ) | (132.9 | ) | - | (235.8 | ) | |||||||||
Disposals
|
1.6 | - | - | 1.6 | ||||||||||||
Other
|
- | - | - | - | ||||||||||||
Balance at March 31, 2013
|
(1,998.7 | ) | (2,976.2 | ) | - | (4,974.9 | ) | |||||||||
Net book value
|
$ | 3,943.7 | $ | 4,960.7 | $ | 177.6 | $ | 9,082.0 | ||||||||
Amount included above as at March 31, 2013:
|
||||||||||||||||
Assets under construction
|
$ | 1,126.4 | $ | 436.2 | $ | - | $ | 1,562.6 | ||||||||
Net book value of finance leases
|
$ | 14.2 | $ | - | $ | - | $ | 14.2 | ||||||||
Assets not being depreciated (a)
|
$ | 1,309.2 | $ | 2,617.4 | $ | 177.6 | $ | 4,104.2 | ||||||||
(a)
|
Assets not being depreciated relate to land, capitalized exploration and evaluation costs, assets under construction, which are the construction of expansion projects, and other assets that are in various stages of being readied for use.
|
(b)
|
At March 31, 2013, the significant development and operating properties include Fort Knox, Round Mountain, Paracatu, La Coipa, Maricunga, Kupol, Kettle River-Buckhorn, Tasiast, Chirano, Fruta del Norte, and Lobo-Marte. Included in pre-development properties are White Gold and other exploration properties.
|
Mineral Interests(b)
|
||||||||||||||||
Land, plant and equipment (d)
|
Development and operating properties (d)
|
Pre-development properties
|
Total (d)
|
|||||||||||||
Cost
|
||||||||||||||||
Balance at January 1, 2012
|
$ | 4,157.7 | $ | 7,232.4 | $ | 170.0 | $ | 11,560.1 | ||||||||
Additions
|
1,473.0 | 554.4 | - | 2,027.4 | ||||||||||||
Acquisitions
|
- | - | 7.6 | 7.6 | ||||||||||||
Capitalized interest
|
63.8 | 35.9 | - | 99.7 | ||||||||||||
Disposals
|
(9.4 | ) | 26.7 | - | 17.3 | |||||||||||
Other
|
35.8 | (39.1 | ) | - | (3.3 | ) | ||||||||||
Balance at December 31, 2012
|
5,720.9 | 7,810.3 | 177.6 | 13,708.8 | ||||||||||||
Accumulated depreciation, depletion, amortization and impairment
|
||||||||||||||||
Balance at January 1, 2012
|
$ | (1,482.8 | ) | $ | (1,222.3 | ) | $ | - | $ | (2,705.1 | ) | |||||
Depreciation, depletion and amortization
|
(335.4 | ) | (396.8 | ) | - | (732.2 | ) | |||||||||
Impairment loss (c)
|
(82.5 | ) | (1,203.5 | ) | - | (1,286.0 | ) | |||||||||
Disposals
|
7.6 | (26.7 | ) | - | (19.1 | ) | ||||||||||
Other
|
(4.3 | ) | 6.0 | - | 1.7 | |||||||||||
Balance at December 31, 2012
|
(1,897.4 | ) | (2,843.3 | ) | - | (4,740.7 | ) | |||||||||
Net book value
|
$ | 3,823.5 | $ | 4,967.0 | $ | 177.6 | $ | 8,968.1 | ||||||||
Amount included above as at December 31, 2012:
|
||||||||||||||||
Assets under construction
|
$ | 1,024.4 | $ | 426.1 | $ | - | $ | 1,450.5 | ||||||||
Net book value of finance leases
|
$ | 15.1 | $ | - | $ | - | $ | 15.1 | ||||||||
Assets not being depreciated (a)
|
$ | 1,155.4 | $ | 2,609.0 | $ | 177.6 | $ | 3,942.0 | ||||||||
(a)
|
Assets not being depreciated relate to land, capitalized exploration and evaluation costs, assets under construction, which are the construction of expansion projects, and other assets that are in various stages of being readied for use.
|
(b)
|
At December 31, 2012, the significant development and operating properties included Fort Knox, Round Mountain, Paracatu, La Coipa, Maricunga, Kupol, Kettle River-Buckhorn, Tasiast, Chirano, Fruta del Norte, and Lobo-Marte. Included in pre-development properties is White Gold.
|
(c)
|
An impairment charge was recorded against property, plant and equipment at Tasiast.
|
(d)
|
Amount has been recast as a result of the adoption of IFRS 11 “Joint Arrangements” on January 1, 2013. See Note 3.
|
vi.
|
Goodwill:
|
Round Mountain
|
Paracatu
|
La Coipa
|
Kettle River - Buckhorn
|
Kupol
|
Maricunga
|
Tasiast
|
Chirano
|
Other Operations (a)
|
Total
|
|||||||||||||||||||||||||||||||
Cost
|
||||||||||||||||||||||||||||||||||||||||
Balance at January 1, 2013
|
$ | 145.9 | $ | 164.9 | $ | 190.3 | $ | 20.9 | $ | 827.2 | $ | 396.1 | $ | 4,620.4 | $ | 918.6 | $ | 278.2 | $ | 7,562.5 | ||||||||||||||||||||
Acquisitions
|
- | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||
Disposals
|
- | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||
Balance at March 31, 2013
|
$ | 145.9 | $ | 164.9 | $ | 190.3 | $ | 20.9 | $ | 827.2 | $ | 396.1 | $ | 4,620.4 | $ | 918.6 | $ | 278.2 | $ | 7,562.5 | ||||||||||||||||||||
Accumulated impairment
|
||||||||||||||||||||||||||||||||||||||||
Balance at January 1, 2013
|
$ | (87.2 | ) | $ | (99.4 | ) | $ | (65.9 | ) | $ | - | $ | (668.4 | ) | $ | (220.2 | ) | $ | (4,620.4 | ) | $ | (558.8 | ) | $ | (105.5 | ) | $ | (6,425.8 | ) | |||||||||||
Impairment loss
|
- | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||
Disposals
|
- | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||
Balance at March 31, 2013
|
$ | (87.2 | ) | $ | (99.4 | ) | $ | (65.9 | ) | $ | - | $ | (668.4 | ) | $ | (220.2 | ) | $ | (4,620.4 | ) | $ | (558.8 | ) | $ | (105.5 | ) | $ | (6,425.8 | ) | |||||||||||
Carrying amount
|
$ | 58.7 | $ | 65.5 | $ | 124.4 | $ | 20.9 | $ | 158.8 | $ | 175.9 | $ | - | $ | 359.8 | $ | 172.7 | $ | 1,136.7 | ||||||||||||||||||||
Round Mountain
|
Paracatu
|
La Coipa
|
Kettle River - Buckhorn
|
Kupol
|
Maricunga
|
Tasiast
|
Chirano
|
Other Operations (a)
|
Total
|
|||||||||||||||||||||||||||||||
Cost
|
||||||||||||||||||||||||||||||||||||||||
Balance at January 1, 2012
|
$ | 145.9 | $ | 164.9 | $ | 190.3 | $ | 20.9 | $ | 827.2 | $ | 396.1 | $ | 4,620.4 | $ | 918.6 | $ | 282.2 | $ | 7,566.5 | ||||||||||||||||||||
Acquisitions
|
- | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||
Disposals
|
- | - | - | - | - | - | - | - | (4.0 | ) | (4.0 | ) | ||||||||||||||||||||||||||||
Balance at December 31, 2012
|
$ | 145.9 | $ | 164.9 | $ | 190.3 | $ | 20.9 | $ | 827.2 | $ | 396.1 | $ | 4,620.4 | $ | 918.6 | $ | 278.2 | $ | 7,562.5 | ||||||||||||||||||||
Accumulated impairment
|
||||||||||||||||||||||||||||||||||||||||
Balance at January 1, 2012
|
$ | (87.2 | ) | $ | (99.4 | ) | $ | (65.9 | ) | $ | - | $ | (668.4 | ) | $ | (220.2 | ) | $ | (2,490.1 | ) | $ | (447.5 | ) | $ | (105.5 | ) | $ | (4,184.2 | ) | |||||||||||
Impairment loss (b)
|
- | - | - | - | - | - | (2,130.3 | ) | (111.3 | ) | - | (2,241.6 | ) | |||||||||||||||||||||||||||
Disposals
|
- | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||
Balance at December 31, 2012
|
$ | (87.2 | ) | $ | (99.4 | ) | $ | (65.9 | ) | $ | - | $ | (668.4 | ) | $ | (220.2 | ) | $ | (4,620.4 | ) | $ | (558.8 | ) | $ | (105.5 | ) | $ | (6,425.8 | ) | |||||||||||
Carrying amount
|
$ | 58.7 | $ | 65.5 | $ | 124.4 | $ | 20.9 | $ | 158.8 | $ | 175.9 | $ | - | $ | 359.8 | $ | 172.7 | $ | 1,136.7 | ||||||||||||||||||||
(a)
|
At March 31, 2013 and December 31, 2012, other operations includes goodwill related to Quebrada Seca with a carrying amount of $168.8 million and Jiboia with a carrying amount of $3.9 million.
|
(b)
|
At December 31, 2012, as part of the annual impairment test for goodwill, it was determined that the carrying amounts of goodwill at Tasiast and Chirano exceeded their recoverable amounts.
|
vii.
|
Long-term investments:
|
March 31, 2013
|
December 31, 2012
|
|||||||||||||||
Fair value
|
Gains (losses) in AOCI
|
Fair value
|
Gains (losses) in AOCI
|
|||||||||||||
Securities in an unrealized gain position
|
$ | 30.7 | $ | 6.8 | $ | 39.0 | $ | 9.2 | ||||||||
Securities in an unrealized loss position
|
10.1 | (3.5 | ) | 10.1 | (2.0 | ) | ||||||||||
$ | 40.8 | $ | 3.3 | $ | 49.1 | $ | 7.2 |
viii.
|
Deferred charges and other long-term assets:
|
March 31,
|
December 31,
|
|||||||
2013
|
2012
|
|||||||
Long-term portion of ore in stockpiles and ore on leach pads (a)
|
$ | 149.6 | $ | 134.5 | ||||
Deferred charges, net of amortization
|
7.0 | 7.7 | ||||||
Long-term receivables
|
204.0 | 181.5 | ||||||
Advances for the purchase of capital equipment
|
179.5 | 186.3 | ||||||
Other
|
39.4 | 35.5 | ||||||
$ | 579.5 | $ | 545.5 |
(a)
|
Ore in stockpiles and on leach pads represents low-grade material not scheduled for processing within the next twelve months. Long-term ore in stockpiles is at the Company’s Fort Knox, Kupol, Tasiast and Paracatu mines. Long-term ore on leach pads is at the Company’s 50% owned Round Mountain mine.
|
ix.
|
Accounts payable and accrued liabilities:
|
March 31,
2013
|
December 31,
2012
|
|||||||
Trade payables
|
$ | 107.6 | $ | 132.5 | ||||
Accrued liabilities
|
414.9 | 396.8 | ||||||
Employee related accrued liabilities
|
84.6 | 106.9 | ||||||
$ | 607.1 | $ | 636.2 |
x.
|
Accumulated other comprehensive income (loss):
|
Investments (a)
|
Financial derivatives (b)
|
Total
|
||||||||||
Balance at December 31, 2011
|
$ | 4.0 | $ | (101.7 | ) | $ | (97.7 | ) | ||||
Other comprehensive income before tax
|
1.2 | 113.8 | 115.0 | |||||||||
Tax
|
2.0 | (14.4 | ) | (12.4 | ) | |||||||
Balance at December 31, 2012
|
$ | 7.2 | $ | (2.3 | ) | $ | 4.9 | |||||
Other comprehensive income (loss) before tax
|
(3.2 | ) | 14.5 | 11.3 | ||||||||
Tax
|
(0.7 | ) | (5.4 | ) | (6.1 | ) | ||||||
Balance at March 31, 2013
|
$ | 3.3 | $ | 6.8 | $ | 10.1 |
(a)
|
Balance at December 31, 2011 net of tax of $(4.2) million
|
(b)
|
Balance at December 31, 2011 net of tax of $(30.0) million
|
xi.
|
Other income (expense) – net:
|
Three months ended March 31,
|
||||||||
2013
|
2012
|
|||||||
Gains on sale of other assets - net
|
$ | 0.8 | $ | - | ||||
Impairment of investments (a)
|
(5.6 | ) | - | |||||
Foreign exchange gains (losses)
|
(3.6 | ) | 7.5 | |||||
Net non-hedge derivative gains
|
- | 10.1 | ||||||
Other
|
(0.1 | ) | (5.1 | ) | ||||
$ | (8.5 | ) | $ | 12.5 |
(a)
|
At March 31, 2013, the Company recognized impairment losses on certain of its available-for-sale investments.
|
xii.
|
Equity in losses of associate and joint venture:
|
Three months ended March 31,
|
||||||||
2013
|
2012
|
|||||||
Cerro Casale(a)
|
$ | (0.9 | ) | $ | (1.2 | ) | ||
Puren (b)
|
- | 1.2 | ||||||
$ | (0.9 | ) | $ | - |
(a)
|
The Company holds a 25% interest in Cerro Casale and the investment in associate is accounted for under the equity method.
|
(b)
|
Puren is classified as a joint venture and is accounted for under the equity method as a result of the adoption of IFRS 11 "Joint Arrangements" on January 1, 2013. See Note 3.
|
xiii.
|
Finance expense:
|
Three months ended March 31,
|
||||||||
2013
|
2012
|
|||||||
Accretion on reclamation and remediation obligation
|
$ | 4.4 | $ | 4.3 | ||||
Interest expense, including accretion on debt (a) | 4.2 | 5.5 | ||||||
$ | 8.6 | $ | 9.8 |
(a)
|
During the three months ended March 31, 2013, $27.0 million (three months ended March 31, 2012 - $22.3 million) of interest was capitalized to property, plant and equipment. See Note 5(v).
|
6.
|
INVESTMENTS IN ASSOCIATE AND JOINT VENTURES
|
March 31,
|
December 31,
|
January 1,
|
||||||||||
2013
|
2012
|
2012
|
||||||||||
Cerro Casale (a)
|
$ | 516.8 | $ | 515.8 | $ | 502.5 | ||||||
Puren (b)
|
20.3 | 20.3 | 45.9 | |||||||||
Crixás (c)
|
- | - | 106.5 | |||||||||
$ | 537.1 | $ | 536.1 | $ | 654.9 |
(a)
|
The Company holds a 25% interest in Cerro Casale and the investment in associate is accounted for under the equity method.
|
(b)
|
Puren is classified as a joint venture and is accounted for under the equity method as a result of the adoption of IFRS 11 "Joint Arrangements" on January 1, 2013. See Note 3.
|
(c)
|
Crixás was accounted for as a joint venture using the equity method beginning January 1, 2012 through to the date of disposal. See Note 4.
|
7.
|
FINANCIAL INSTRUMENTS
|
i.
|
Fair values of financial instruments:
|
Level 1
|
Level 2
|
Level 3
|
Aggregate Fair Value
|
|||||||||||||
Available-for-sale investments
|
$ | 40.8 | $ | - | $ | - | $ | 40.8 | ||||||||
Embedded derivatives
|
(0.2 | ) | - | - | (0.2 | ) | ||||||||||
Derivative instruments
|
||||||||||||||||
Interest rate swaps
|
- | (2.5 | ) | - | (2.5 | ) | ||||||||||
Foreign currency forward contracts
|
- | 6.0 | - | 6.0 | ||||||||||||
Energy forward contracts
|
- | 3.4 | - | 3.4 | ||||||||||||
Total return swap
|
- | (0.1 | ) | - | (0.1 | ) | ||||||||||
$ | 40.6 | $ | 6.8 | $ | - | $ | 47.4 | |||||||||
ii.
|
Derivative instruments:
|
March 31, 2013 |
December 31, 2012
|
|||||||||||||||
Asset / (Liability) Fair Value
|
AOCI
|
Asset / (Liability) Fair Value
|
AOCI
|
|||||||||||||
Interest rate contracts
|
||||||||||||||||
Interest rate swaps (a) (i) | $ | (2.5 | ) | $ | (2.3 | ) | $ | (2.7 | ) | $ | (2.5 | ) | ||||
Currency contracts
|
||||||||||||||||
Foreign currency forward contracts (b) | 6.0 | 6.5 | (7.3 | ) | (1.8 | ) | ||||||||||
Commodity contracts
|
||||||||||||||||
Energy forward contracts(c) | 3.4 | 2.6 | 2.5 | 2.0 | ||||||||||||
Other contracts
|
||||||||||||||||
Total return swap | (0.1 | ) | - | (0.2 | ) | - | ||||||||||
Canadian dollar denominated common share purchase warrants liability (ii)
|
(0.2 | ) | - | (0.2 | ) | - | ||||||||||
Convertible senior notes - conversion option (iii) | - | - | - | - | ||||||||||||
Total all contracts $
|
$ | 6.6 | $ | 6.8 | $ | (7.9 | ) | $ | (2.3 | ) | ||||||
Unrealized fair value of derivative assets
|
||||||||||||||||
Current
|
15.0 | 15.0 | ||||||||||||||
Non-current
|
8.3 | 9.6 | ||||||||||||||
$ | 23.3 | $ | 24.6 | |||||||||||||
Unrealized fair value of derivative liabilities
|
||||||||||||||||
Current
|
(11.4 | ) | (22.0 | ) | ||||||||||||
Non-current
|
(5.3 | ) | (10.5 | ) | ||||||||||||
$ | (16.7 | ) | $ | (32.5 | ) | |||||||||||
Total net fair value
|
$ | 6.6 | $ | (7.9 | ) |
(a)
|
Of the total amount recorded in AOCI, $nil will be reclassified to net earnings within the next 12 months.
|
(b)
|
Of the total amount recorded in AOCI, $(2.9) million will be reclassified to net earnings within the next 12 months as a result of settling the contracts.
|
(c)
|
Of the total amount recorded in AOCI, $(1.6) million will be reclassified to net earnings within the next 12 months as a result of settling the contracts.
|
(i)
|
Interest rate contracts
|
(ii)
|
Canadian dollar denominated common share purchase warrants liability
|
(iii)
|
Convertible senior notes - conversion option
|
8.
|
CAPITAL AND FINANCIAL RISK MANAGEMENT
|
|
· Ensure the Company has sufficient cash available to support the mining, exploration, and other areas of the business in any gold price environment;
|
March 31,
|
December 31,
|
|||||||
2013
|
2012
|
|||||||
Long-term debt
|
$ | 2,087.7 | $ | 2,116.4 | ||||
Current portion of long-term debt
|
66.3 | 516.2 | ||||||
Total debt
|
2,154.0 | 2,632.6 | ||||||
Common shareholders' equity
|
9,934.9 | 9,850.2 | ||||||
Total debt / total debt and common shareholders' equity ratio
|
17.8 | % | 21.1 | % | ||||
Company target
|
0 – 30 | % | 0 – 30 | % | ||||
9.
|
LONG-TERM DEBT AND CREDIT FACILIITIES
|
March 31, 2013
|
December 31, 2012
|
|||||||||||||||
Interest Rates
|
Nominal
Amount
|
Deferred
Financing Costs
|
Carrying
Amount (a)
|
Fair
Value
|
Carrying
Amount (a)
|
Fair
Value
|
||||||||||
Corporate term loan facility
|
(i)
|
Variable
|
$ 1,000.0
|
$ (3.1)
|
$ 996.9
|
$ 996.9
|
$ 996.6
|
$ 996.6
|
||||||||
Convertible senior notes
|
(ii)
|
1.75%
|
5.4
|
-
|
5.4
|
5.4
|
452.9
|
460.4
|
||||||||
Senior notes
|
(iii)
|
3.625%-6.875%
|
993.7
|
(9.8)
|
983.9
|
1,030.0
|
983.5
|
1,045.8
|
||||||||
Kupol loan
|
(iv)
|
Variable
|
170.0
|
(3.1)
|
166.9
|
166.9
|
196.3
|
196.3
|
||||||||
Finance leases
|
(v)
|
5.62%
|
0.9
|
-
|
0.9
|
0.9
|
3.3
|
3.3
|
||||||||
2,170.0
|
(16.0)
|
2,154.0
|
2,200.1
|
2,632.6
|
2,702.4
|
|||||||||||
Less: current portion
|
(66.3)
|
-
|
(66.3)
|
(66.3)
|
(516.2)
|
(516.2)
|
||||||||||
Long-term debt
|
$ 2,103.7
|
$ (16.0)
|
$ 2,087.7
|
$ 2,133.8
|
$ 2,116.4
|
$ 2,186.2
|
i.
|
Corporate revolving credit and term loan facilities
|
Type of credit
|
||||
Dollar based LIBOR loan
|
LIBOR plus 1.70%
|
|||
Letters of credit
|
1.13-1.70 | % | ||
Standby fee applicable to unused availability
|
0.34 | % |
ii.
|
Convertible senior notes
|
iii.
|
Senior notes
|
iv.
|
Kupol loan
|
v.
|
Finance leases
|
vi.
|
Other
|
10.
|
PROVISIONS
|
Reclamation and remediation obligations (i)
|
Other
|
Total
|
||||||||||
Balance at January 1, 2013
|
$ | 719.8 | $ | 42.6 | $ | 762.4 | ||||||
Additions
|
- | 4.5 | 4.5 | |||||||||
Reductions
|
- | (0.3 | ) | (0.3 | ) | |||||||
Reclamation spending
|
(3.1 | ) | - | (3.1 | ) | |||||||
Accretion
|
4.4 | - | 4.4 | |||||||||
Reclamation expenses
|
- | - | - | |||||||||
Balance at March 31, 2013
|
$ | 721.1 | $ | 46.8 | $ | 767.9 | ||||||
Current portion
|
33.7 | 6.6 | 40.3 | |||||||||
Non-current portion
|
687.4 | 40.2 | 727.6 | |||||||||
$ | 721.1 | $ | 46.8 | $ | 767.9 |
i.
|
Reclamation and remediation obligations
|
11.
|
COMMON SHARE CAPITAL AND COMMON SHARE PURCHASE WARRANTS
|
Three months ended March 31, 2013
|
Year ended December 31, 2012
|
|||||||||||||||
Number of shares
|
Amount ($)
|
Number of shares
|
Amount ($)
|
|||||||||||||
(000's)
|
(000's)
|
|||||||||||||||
Common shares
|
||||||||||||||||
Balance at January 1,
|
1,140,132 | $ | 14,530.5 | 1,137,732 | $ | 14,494.6 | ||||||||||
Under employee share purchase plan
|
238 | 1.9 | 758 | 7.2 | ||||||||||||
Under stock option and restricted share plan
|
1,203 | 16.8 | 1,300 | 22.4 | ||||||||||||
Under Underworld options
|
- | - | 62 | 1.1 | ||||||||||||
Under Red Back options
|
91 | 1.7 | 280 | 5.2 | ||||||||||||
Balance, at end of period
|
1,141,664 | $ | 14,550.9 | 1,140,132 | $ | 14,530.5 | ||||||||||
Common share purchase warrants (a)
|
||||||||||||||||
Balance at January 1,
|
45,454 | $ | 162.0 | 45,454 | $ | 162.0 | ||||||||||
Conversion of warrants
|
- | - | - | - | ||||||||||||
Expiry of warrants
|
- | - | - | - | ||||||||||||
Balance, at end of period
|
45,454 | $ | 162.0 | 45,454 | $ | 162.0 | ||||||||||
Total common share capital and common share purchase warrants
|
$ | 14,712.9 | $ | 14,692.5 |
i.
|
Dividends on common shares
|
Per share
|
Total amount ($)
|
|||||||
Dividends paid during the period:
|
||||||||
Three months ended March 31, 2013
|
$ | 0.08 | 91.3 | |||||
Total
|
$ | 91.3 |
ii.
|
Common share purchase warrants
|
(a)
|
Canadian dollar denominated common share purchase warrants
|
Share equivalents of warrants (000's)
|
Weighted average exercise price (CDN$/unit)
|
|||
Balance at January 1, 2013
|
19,695
|
$ 32.00
|
||
Issued
|
-
|
-
|
||
Exercised
|
-
|
-
|
||
Balance at March 31, 2013
|
19,695
|
$ 32.00
|
(b)
|
U.S. dollar denominated common share purchase warrants
|
Share equivalents of warrants (000's)
|
Weighted average exercise price ($/unit)
|
|||
Balance at January 1, 2013
|
25,759
|
$ 21.30
|
||
Issued
|
-
|
-
|
||
Exercised
|
-
|
-
|
||
Balance at March 31, 2013
|
25,759
|
$ 21.30
|
12.
|
SHARE-BASED PAYMENTS
|
i.
|
Stock option plan
|
Canadian $ denominated options
|
||||||||
Three months ended March 31, 2013
|
||||||||
Number of options (000's)
|
Weighted average exercise price (CDN$)
|
|||||||
Balance at January 1
|
14,650 | $ | 13.15 | |||||
Granted
|
2,578 | 8.03 | ||||||
Exercised
|
(91 | ) | 3.84 | |||||
Forfeited
|
(430 | ) | 11.62 | |||||
Expired
|
(779 | ) | 23.88 | |||||
Outstanding at end of period
|
15,928 | $ | 11.89 | |||||
Exercisable at end of period
|
9,373 | $ | 13.53 |
2013
|
||||
Black-Scholes weighted-average assumptions:
|
||||
Weighted average share price (CDN$)
|
$ |
8.03
|
||
Expected dividend yield
|
1.99%
|
|||
Expected volatility
|
40.4%
|
|||
Risk-free interest rate
|
1.4%
|
|||
Estimated forfeiture rate
|
3.0%
|
|||
Expected option life in years
|
4.5
|
|||
Weighted average fair value per stock option granted (CDN$)
|
$ |
2.37
|
||
ii.
|
Restricted share unit plan
|
Three months ended March 31, 2013
|
||||||||
Number of units (000's)
|
Weighted average fair value (CDN$/unit)
|
|||||||
Balance at January 1
|
3,954 | $ | 12.00 | |||||
Granted
|
2,560 | 8.03 | ||||||
Reinvested
|
53 | 9.72 | ||||||
Redeemed
|
(1,160 | ) | 13.33 | |||||
Forfeited
|
(171 | ) | 12.13 | |||||
Outstanding at end of period
|
5,236 | $ | 9.74 |
iii.
|
Restricted performance share unit plan
|
Three months ended March 31, 2013
|
||||||||
Number of units (000's)
|
Weighted average fair value (CDN$/unit)
|
|||||||
Balance at January 1
|
843 | $ | 12.98 | |||||
Granted
|
816 | 7.05 | ||||||
Reinvested
|
16 | 8.74 | ||||||
Redeemed
|
(43 | ) | 17.95 | |||||
Forfeited
|
(92 | ) | 14.80 | |||||
Outstanding at end of period
|
1,540 | $ | 8.75 |
iv.
|
Deferred share unit plan (“DSU”)
|
Three months ended March 31, 2013
|
||||
DSUs granted (000's)
|
49 | |||
Weighted average grant-date fair value per unit (CDN$)
|
$ | 8.04 |
v.
|
Employee share purchase plan
|
Three months ended March 31, 2013
|
||||
Common shares issued (000's)
|
238 | |||
Average price of shares issued ($/unit)
|
$ | 7.92 | ||
13.
|
EARNINGS PER SHARE
|
(Number of common shares in thousands)
|
Three months ended March 31,
|
|||||||
2013
|
2012
|
|||||||
Basic weighted average shares outstanding:
|
1,140,620 | 1,138,068 | ||||||
Weighted average shares dilution adjustments:
|
||||||||
Stock options (a)
|
781 | 1,378 | ||||||
Restricted shares
|
4,659 | 3,340 | ||||||
Performance shares
|
1,132 | 813 | ||||||
Common share purchase warrants (a)
|
- | - | ||||||
Convertible debentures
|
- | - | ||||||
Diluted weighted average shares outstanding
|
1,147,192 | 1,143,599 | ||||||
Weighted average shares dilution adjustments - exclusions: (b)
|
||||||||
Stock options
|
12,338 | 12,469 | ||||||
Common share purchase warrants
|
45,454 | 45,455 | ||||||
Convertible senior notes
|
45,537 | 42,154 |
(a)
|
Dilutive stock options and warrants were determined using the Company’s average share price for the period. For the three months ended March 31, 2013, the average share price used was $8.31 (three months ended March 31, 2012: $10.91 per share).
|
(b)
|
These adjustments were excluded, as they were anti-dilutive.
|
14.
|
SEGMENTED INFORMATION
|
Operating segments
|
Non-operating segments (a)
|
|||||||||||||||||||||||||||||||||||||||||||||||
Three months ended
March 31, 2013:
|
Fort Knox
|
Round Mountain
|
Paracatu
|
La Coipa
|
Maricunga |
|
Kupol |
Kettle River-Buckhorn
|
Tasiast
|
Chirano
|
Fruta del Norte
|
Corporate and other (b)
|
Total
|
|||||||||||||||||||||||||||||||||||
Revenue
|
||||||||||||||||||||||||||||||||||||||||||||||||
Metal sales
|
$ | 193.0 | 62.4 | 197.3 | 91.7 | 88.7 | 137.3 | 63.7 | 111.4 | 112.6 | - | - | $ | 1,058.1 | ||||||||||||||||||||||||||||||||||
Cost of sales
|
||||||||||||||||||||||||||||||||||||||||||||||||
Production cost of sales
|
65.9 | 31.2 | 101.4 | 40.3 | 59.8 | 45.9 | 20.3 | 60.2 | 50.7 | - | - | 475.7 | ||||||||||||||||||||||||||||||||||||
Depreciation, depletion and amortization
|
27.2 | 4.9 | 26.1 | 36.8 | 32.3 | 14.9 | 16.4 | 33.3 | 33.8 | - | 2.0 | 227.7 | ||||||||||||||||||||||||||||||||||||
Total cost of sales
|
93.1 | 36.1 | 127.5 | 77.1 | 92.1 | 60.8 | 36.7 | 93.5 | 84.5 | - | 2.0 | 703.4 | ||||||||||||||||||||||||||||||||||||
Gross profit (loss)
|
$ | 99.9 | 26.3 | 69.8 | 14.6 | (3.4 | ) | 76.5 | 27.0 | 17.9 | 28.1 | - | (2.0 | ) | $ | 354.7 | ||||||||||||||||||||||||||||||||
Other operating expense (income)
|
- | - | 3.1 | 0.4 | (0.1 | ) | - | (0.1 | ) | 14.3 | 0.3 | 0.5 | 6.1 | 24.5 | ||||||||||||||||||||||||||||||||||
Exploration and business development
|
0.5 | 0.1 | - | 1.2 | 0.1 | 5.9 | 2.5 | 9.2 | 3.2 | 1.3 | 15.8 | 39.8 | ||||||||||||||||||||||||||||||||||||
General and administrative
|
- | - | - | - | - | 2.9 | - | - | - | - | 36.6 | 39.5 | ||||||||||||||||||||||||||||||||||||
Operating earnings (loss)
|
$ | 99.4 | 26.2 | 66.7 | 13.0 | (3.4 | ) | 67.7 | 24.6 | (5.6 | ) | 24.6 | (1.8 | ) | (60.5 | ) | $ | 250.9 | ||||||||||||||||||||||||||||||
Other expense – net
|
(8.5 | ) | ||||||||||||||||||||||||||||||||||||||||||||||
Equity in losses of associate and joint venture
|
(0.9 | ) | ||||||||||||||||||||||||||||||||||||||||||||||
Finance income
|
2.0 | |||||||||||||||||||||||||||||||||||||||||||||||
Finance expense
|
(8.6 | ) | ||||||||||||||||||||||||||||||||||||||||||||||
Earnings from continuing operations before taxes
|
$ | 234.9 | ||||||||||||||||||||||||||||||||||||||||||||||
Operating segments
|
Non-operating segments(a)
|
|||||||||||||||||||||||||||||||||||||||||||||||
Three months ended
March 31, 2012:
|
Fort Knox
|
Round Mountain
|
Paracatu
|
La Coipa (e)
|
Maricunga
|
Kupol
|
Kettle River-Buckhorn
|
Tasiast
|
Chirano
|
Fruta del Norte
|
Corporate and other(b)
|
Total (e)
|
||||||||||||||||||||||||||||||||||||
Revenue
|
||||||||||||||||||||||||||||||||||||||||||||||||
Metal sales
|
$ | 102.7 | 74.0 | 187.3 | 71.3 | 115.3 | 185.6 | 67.0 | 69.4 | 132.5 | - | - | $ | 1,005.1 | ||||||||||||||||||||||||||||||||||
Cost of sales
|
||||||||||||||||||||||||||||||||||||||||||||||||
Production cost of sales
|
52.0 | 37.3 | 105.4 | 43.6 | 43.7 | 61.2 | 18.9 | 35.9 | 53.7 | - | - | 451.7 | ||||||||||||||||||||||||||||||||||||
Depreciation, depletion and amortization
|
9.1 | 7.8 | 14.6 | 4.3 | 6.3 | 23.6 | 18.9 | 13.8 | 41.8 | - | 2.3 | 142.5 | ||||||||||||||||||||||||||||||||||||
Total cost of sales
|
61.1 | 45.1 | 120.0 | 47.9 | 50.0 | 84.8 | 37.8 | 49.7 | 95.5 | - | 2.3 | 594.2 | ||||||||||||||||||||||||||||||||||||
Gross profit (loss)
|
$ | 41.6 | 28.9 | 67.3 | 23.4 | 65.3 | 100.8 | 29.2 | 19.7 | 37.0 | - | (2.3 | ) | $ | 410.9 | |||||||||||||||||||||||||||||||||
Other operating expense
|
- | - | 1.0 | - | 0.2 | 0.1 | - | 3.9 | 0.2 | - | 6.1 | 11.5 | ||||||||||||||||||||||||||||||||||||
Exploration and business development
|
0.9 | 1.0 | 0.3 | 2.7 | 0.2 | 4.5 | 4.5 | 21.9 | 2.7 | 0.8 | 19.0 | 58.5 | ||||||||||||||||||||||||||||||||||||
General and administrative
|
- | - | - | - | - | - | - | - | - | - | 39.7 | 39.7 | ||||||||||||||||||||||||||||||||||||
Operating earnings (loss)
|
$ | 40.7 | 27.9 | 66.0 | 20.7 | 64.9 | 96.2 | 24.7 | (6.1 | ) | 34.1 | (0.8 | ) | (67.1 | ) | $ | 301.2 | |||||||||||||||||||||||||||||||
Other income – net
|
12.5 | |||||||||||||||||||||||||||||||||||||||||||||||
Equity in losses of associate and joint venture
|
- | |||||||||||||||||||||||||||||||||||||||||||||||
Finance income
|
1.0 | |||||||||||||||||||||||||||||||||||||||||||||||
Finance expense
|
(9.8 | ) | ||||||||||||||||||||||||||||||||||||||||||||||
Earnings from continuing operations before taxes
|
$ | 304.9 | ||||||||||||||||||||||||||||||||||||||||||||||
Earnings from discontinued operations before taxes (d)
|
$ | 10.0 |
Operating segments
|
Non-operating segments(a) |
|
||||||||||||
Fort Knox
|
Round Mountain
|
Paracatu
|
La Coipa
|
Maricunga
|
Kupol
|
Kettle River-Buckhorn
|
Tasiast
|
Chirano
|
Fruta del Norte
|
Corporate and other (b)
|
Total
|
|||
Property, plant and equipment at:
|
||||||||||||||
March 31, 2013
|
$ |
491.5
|
258.2
|
1,850.7
|
160.9
|
567.8
|
1,162.3
|
91.2
|
2,024.7
|
1,137.6
|
714.2
|
622.9
|
$ 9,082.0
|
|
Total assets at:
|
||||||||||||||
March 31, 2013
|
$ |
691.2
|
369.9
|
2,211.6
|
509.5
|
1,003.7
|
2,113.7
|
132.7
|
2,727.9
|
1,721.0
|
718.5
|
2,243.4
|
$ 14,443.1
|
|
Capital expenditures for three months ended March 31, 2013 (c)
|
$ |
50.2
|
10.3
|
6.2
|
1.4
|
15.9
|
29.4
|
1.2
|
182.6
|
32.7
|
|
8.2
|
5.2
|
$ 343.3
|
Operating segments
|
Non-operating segments(a) |
|
||||||||||||
Fort Knox
|
Round Mountain
|
Paracatu
|
La Coipa (e)
|
Maricunga
|
Kupol
|
Kettle River-Buckhorn
|
Tasiast
|
Chirano
|
Fruta del Norte
|
Corporate and other(b)
|
Total (e)
|
|||
Property, plant and equipment at:
|
||||||||||||||
December 31, 2012
|
$ |
463.1
|
250.8
|
1,871.1
|
197.9
|
585.8
|
1,151.4
|
106.3
|
1,876.7
|
1,138.7
|
706.1
|
620.2
|
$ 8,968.1
|
|
Total assets at:
|
||||||||||||||
December 31, 2012
|
$ |
668.7
|
359.5
|
2,222.5
|
534.4
|
1,023.4
|
2,096.3
|
148.8
|
2,517.7
|
1,710.7
|
709.6
|
2,891.0
|
$ 14,882.6
|
|
Capital expenditures for the three months ended March 31, 2012 (c) | $ |
24.8
|
13.6
|
74.6
|
14.4
|
35.6
|
39.9
|
0.5
|
260.0
|
22.5
|
|
23.6
|
19.8
|
$ 529.3
|
15.
|
COMMITMENTS AND CONTINGENCIES
|
i.
|
Commitments
|
ii.
|
Contingencies
|
16.
|
CONSOLIDATING FINANCIAL STATEMENTS
|
Guarantors
|
Non-guarantors
|
Eliminations
|
Consolidated
|
||||||||||||||||||||||||
Kinross Gold Corp.
|
Guarantor Subsidiaries
|
Guarantor Adjustments
|
Total
Guarantors
|
||||||||||||||||||||||||
Assets
|
|||||||||||||||||||||||||||
Current assets
|
|||||||||||||||||||||||||||
Cash and cash equivalents
|
$ | 322.6 | $ | 684.9 | $ | - | $ | 1,007.5 | $ | 413.3 | $ | - | $ | 1,420.8 | |||||||||||||
Restricted cash
|
15.5 | 3.0 | - | 18.5 | 39.6 | - | 58.1 | ||||||||||||||||||||
Short-term investments
|
- | - | - | - | - | - | - | ||||||||||||||||||||
Accounts receivable and other assets
|
3.2 | 116.1 | - | 119.3 | 114.1 | - | 233.4 | ||||||||||||||||||||
Intercompany receivables
|
582.7 | 3,068.4 | (867.5 | ) | 2,783.6 | 3,554.8 | (6,338.4 | ) | - | ||||||||||||||||||
Inventories
|
- | 481.9 | - | 481.9 | 796.2 | - | 1,278.1 | ||||||||||||||||||||
Unrealized fair value of derivative assets
|
0.8 | 14.2 | - | 15.0 | - | - | 15.0 | ||||||||||||||||||||
924.8 | 4,368.5 | (867.5 | ) | 4,425.8 | 4,918.0 | (6,338.4 | ) | 3,005.4 | |||||||||||||||||||
Non-current assets
|
|||||||||||||||||||||||||||
Property, plant and equipment
|
20.8 | 3,410.0 | - | 3,430.8 | 5,651.2 | - | 9,082.0 | ||||||||||||||||||||
Goodwill
|
- | 424.4 | - | 424.4 | 712.3 | - | 1,136.7 | ||||||||||||||||||||
Long-term investments
|
26.7 | 1.1 | - | 27.8 | 13.0 | - | 40.8 | ||||||||||||||||||||
Investments in associate and joint venture
|
- | 20.3 | - | 20.3 | 516.8 | - | 537.1 | ||||||||||||||||||||
Intercompany investments
|
10,050.3 | 1,923.1 | (6,063.2 | ) | 5,910.2 | 6,543.6 | (12,453.8 | ) | - | ||||||||||||||||||
Unrealized fair value of derivative assets
|
1.2 | 7.1 | - | 8.3 | - | - | 8.3 | ||||||||||||||||||||
Deferred charges and other long-term assets
|
7.0 | 177.1 | - | 184.1 | 395.4 | - | 579.5 | ||||||||||||||||||||
Long-term intercompany receivables
|
1,830.2 | 809.0 | (1,907.8 | ) | 731.4 | 1,818.9 | (2,550.3 | ) | - | ||||||||||||||||||
Deferred tax assets
|
- | 48.6 | - | 48.6 | 4.7 | - | 53.3 | ||||||||||||||||||||
Total assets
|
$ | 12,861.0 | $ | 11,189.2 | $ | (8,838.5 | ) | $ | 15,211.7 | $ | 20,573.9 | $ | (21,342.5 | ) | $ | 14,443.1 | |||||||||||
Liabilities
|
|||||||||||||||||||||||||||
Current liabilities
|
|||||||||||||||||||||||||||
Accounts payable and accrued liabilities
|
$ | 40.0 | $ | 179.3 | $ | - | $ | 219.3 | $ | 387.8 | $ | - | $ | 607.1 | |||||||||||||
Intercompany payables
|
214.4 | 2,050.1 | (1,011.5 | ) | 1,253.0 | 5,076.3 | (6,329.3 | ) | - | ||||||||||||||||||
Current tax payable
|
- | 68.2 | - | 68.2 | 8.3 | - | 76.5 | ||||||||||||||||||||
Current portion of long-term debt
|
5.4 | 0.9 | - | 6.3 | 60.0 | - | 66.3 | ||||||||||||||||||||
Current portion of provisions
|
- | 30.4 | - | 30.4 | 9.9 | - | 40.3 | ||||||||||||||||||||
Current portion of unrealized fair value of derivative liabilities
|
0.8 | 10.6 | - | 11.4 | - | - | 11.4 | ||||||||||||||||||||
260.6 | 2,339.5 | (1,011.5 | ) | 1,588.6 | 5,542.3 | (6,329.3 | ) | 801.6 | |||||||||||||||||||
Non-current liabilities
|
|||||||||||||||||||||||||||
Long-term debt
|
1,981.1 | - | - | 1,981.1 | 106.6 | - | 2,087.7 | ||||||||||||||||||||
Provisions
|
9.7 | 533.8 | - | 543.5 | 184.1 | - | 727.6 | ||||||||||||||||||||
Unrealized fair value of derivative liabilities
|
2.5 | 2.8 | - | 5.3 | - | - | 5.3 | ||||||||||||||||||||
Other long-term liabilities
|
- | 96.0 | - | 96.0 | 46.1 | - | 142.1 | ||||||||||||||||||||
Long-term intercompany payables
|
672.2 | 1,997.5 | (1,763.8 | ) | 905.9 | 1,653.5 | (2,559.4 | ) | - | ||||||||||||||||||
Deferred tax liabilities
|
- | 156.4 | - | 156.4 | 510.4 | - | 666.8 | ||||||||||||||||||||
Total liabilities
|
2,926.1 | 5,126.0 | (2,775.3 | ) | 5,276.8 | 8,043.0 | (8,888.7 | ) | 4,431.1 | ||||||||||||||||||
Equity
|
|||||||||||||||||||||||||||
Common shareholders' equity
|
|||||||||||||||||||||||||||
Common share capital and common share purchase warrants
|
$ | 14,712.9 | $ | 3,481.0 | $ | (3,481.0 | ) | $ | 14,712.9 | $ | 17,079.0 | $ | (17,079.0 | ) | $ | 14,712.9 | |||||||||||
Contributed surplus
|
79.8 | 82.8 | (82.8 | ) | 79.8 | 1,393.9 | (1,393.9 | ) | 79.8 | ||||||||||||||||||
Retained earnings (accumulated deficit)
|
(4,867.9 | ) | 2,487.3 | (2,487.3 | ) | (4,867.9 | ) | (6,016.6 | ) | 6,016.6 | (4,867.9 | ) | |||||||||||||||
Accumulated other comprehensive income (loss)
|
10.1 | 12.1 | (12.1 | ) | 10.1 | (2.5 | ) | 2.5 | 10.1 | ||||||||||||||||||
Total common shareholders' equity
|
9,934.9 | 6,063.2 | (6,063.2 | ) | 9,934.9 | 12,453.8 | (12,453.8 | ) | 9,934.9 | ||||||||||||||||||
Non-controlling interest
|
- | - | - | - | 77.1 | - | 77.1 | ||||||||||||||||||||
Total equity
|
9,934.9 | 6,063.2 | (6,063.2 | ) | 9,934.9 | 12,530.9 | (12,453.8 | ) | 10,012.0 | ||||||||||||||||||
Total liabilities and equity
|
$ | 12,861.0 | $ | 11,189.2 | $ | (8,838.5 | ) | $ | 15,211.7 | $ | 20,573.9 | $ | (21,342.5 | ) | $ | 14,443.1 | |||||||||||
Guarantors
|
Non-guarantors
|
Eliminations
|
Consolidated
|
|||||||||||||||||||||||||
Kinross Gold Corp.
|
Guarantor Subsidiaries
|
Guarantor Adjustments
|
Total
Guarantors
|
|||||||||||||||||||||||||
Assets
|
||||||||||||||||||||||||||||
Current assets
|
||||||||||||||||||||||||||||
Cash and cash equivalents
|
$ | 642.6 | $ | 524.2 | $ | - | $ | 1,166.8 | $ | 465.9 | $ | - | $ | 1,632.7 | ||||||||||||||
Restricted cash
|
15.5 | 3.0 | - | 18.5 | 39.6 | - | 58.1 | |||||||||||||||||||||
Short-term investments
|
349.8 | - | - | 349.8 | - | - | 349.8 | |||||||||||||||||||||
Accounts receivable and other assets
|
6.5 | 169.1 | - | 175.6 | 105.3 | - | 280.9 | |||||||||||||||||||||
Intercompany receivables
|
528.6 | 2,872.1 | (757.6 | ) | 2,643.1 | 3,815.8 | (6,458.9 | ) | - | |||||||||||||||||||
Inventories
|
- | 504.7 | - | 504.7 | 750.2 | - | 1,254.9 | |||||||||||||||||||||
Unrealized fair value of derivative assets
|
3.1 | 11.9 | - | 15.0 | - | - | 15.0 | |||||||||||||||||||||
1,546.1 | 4,085.0 | (757.6 | ) | 4,873.5 | 5,176.8 | (6,458.9 | ) | 3,591.4 | ||||||||||||||||||||
Non-current assets
|
||||||||||||||||||||||||||||
Property, plant and equipment
|
20.9 | 3,457.0 | - | 3,477.9 | 5,490.2 | - | 8,968.1 | |||||||||||||||||||||
Goodwill
|
- | 424.4 | - | 424.4 | 712.3 | - | 1,136.7 | |||||||||||||||||||||
Long-term investments
|
33.5 | 1.4 | - | 34.9 | 14.2 | - | 49.1 | |||||||||||||||||||||
Investments in associate and joint venture
|
- | 20.3 | - | 20.3 | 515.8 | - | 536.1 | |||||||||||||||||||||
Intercompany investments
|
9,873.6 | 1,869.0 | (5,932.4 | ) | 5,810.2 | 7,545.5 | (13,355.7 | ) | - | |||||||||||||||||||
Unrealized fair value of derivative assets
|
2.1 | 7.5 | - | 9.6 | - | - | 9.6 | |||||||||||||||||||||
Deferred charges and other long-term assets
|
7.5 | 162.4 | - | 169.9 | 375.6 | - | 545.5 | |||||||||||||||||||||
Long-term intercompany receivables
|
1,704.2 | 827.4 | (1,822.5 | ) | 709.1 | 1,752.3 | (2,461.4 | ) | - | |||||||||||||||||||
Deferred tax assets
|
- | 48.0 | - | 48.0 | (1.9 | ) | - | 46.1 | ||||||||||||||||||||
Total assets
|
$ | 13,187.9 | $ | 10,902.4 | $ | (8,512.5 | ) | $ | 15,577.8 | $ | 21,580.8 | $ | (22,276.0 | ) | $ | 14,882.6 | ||||||||||||
Liabilities
|
||||||||||||||||||||||||||||
Current liabilities
|
||||||||||||||||||||||||||||
Accounts payable and accrued liabilities
|
$ | 71.5 | $ | 238.7 | $ | - | $ | 310.2 | $ | 326.0 | $ | - | $ | 636.2 | ||||||||||||||
Intercompany payables
|
198.9 | 1,899.1 | (901.7 | ) | 1,196.3 | 5,250.6 | (6,446.9 | ) | - | |||||||||||||||||||
Current tax payable
|
- | 89.7 | - | 89.7 | 3.5 | - | 93.2 | |||||||||||||||||||||
Current portion of long-term debt
|
452.9 | 3.3 | - | 456.2 | 60.0 | - | 516.2 | |||||||||||||||||||||
Current portion of provisions
|
- | 31.7 | - | 31.7 | 10.3 | - | 42.0 | |||||||||||||||||||||
Current portion of unrealized fair value of derivative liabilities
|
0.4 | 21.6 | - | 22.0 | - | - | 22.0 | |||||||||||||||||||||
723.7 | 2,284.1 | (901.7 | ) | 2,106.1 | 5,650.4 | (6,446.9 | ) | 1,309.6 | ||||||||||||||||||||
Non-current liabilities
|
||||||||||||||||||||||||||||
Long-term debt
|
1,980.3 | - | - | 1,980.3 | 136.1 | - | 2,116.4 | |||||||||||||||||||||
Provisions
|
9.9 | 527.2 | - | 537.1 | 183.3 | - | 720.4 | |||||||||||||||||||||
Unrealized fair value of derivative liabilities
|
2.7 | 7.8 | - | 10.5 | - | - | 10.5 | |||||||||||||||||||||
Other long-term liabilities
|
1.3 | 84.9 | - | 86.2 | 39.4 | - | 125.6 | |||||||||||||||||||||
Long-term intercompany payables
|
619.8 | 1,919.6 | (1,678.4 | ) | 861.0 | 1,612.4 | (2,473.4 | ) | - | |||||||||||||||||||
Deferred tax liabilities
|
- | 146.4 | - | 146.4 | 528.0 | - | 674.4 | |||||||||||||||||||||
Total liabilities
|
3,337.7 | 4,970.0 | (2,580.1 | ) | 5,727.6 | 8,149.6 | (8,920.3 | ) | 4,956.9 | |||||||||||||||||||
Equity
|
||||||||||||||||||||||||||||
Common shareholders' equity
|
||||||||||||||||||||||||||||
Common share capital and common share purchase warrants
|
$ | 14,692.5 | $ | 3,481.0 | $ | (3,481.0 | ) | $ | 14,692.5 | $ | 18,096.9 | $ | (18,096.9 | ) | $ | 14,692.5 | ||||||||||||
Contributed surplus
|
89.9 | 82.8 | (82.8 | ) | 89.9 | 1,358.0 | (1,358.0 | ) | 89.9 | |||||||||||||||||||
Retained earnings (accumulated deficit)
|
(4,937.1 | ) | 2,368.7 | (2,368.7 | ) | (4,937.1 | ) | (6,096.5 | ) | 6,096.5 | (4,937.1 | ) | ||||||||||||||||
Accumulated other comprehensive income (loss)
|
4.9 | (0.1 | ) | 0.1 | 4.9 | (2.7 | ) | 2.7 | 4.9 | |||||||||||||||||||
Total common shareholders' equity
|
9,850.2 | 5,932.4 | (5,932.4 | ) | 9,850.2 | 13,355.7 | (13,355.7 | ) | 9,850.2 | |||||||||||||||||||
Non-controlling interest
|
- | - | - | - | 75.5 | - | 75.5 | |||||||||||||||||||||
Total equity
|
9,850.2 | 5,932.4 | (5,932.4 | ) | 9,850.2 | 13,431.2 | (13,355.7 | ) | 9,925.7 | |||||||||||||||||||
Total liabilities and equity
|
$ | 13,187.9 | $ | 10,902.4 | $ | (8,512.5 | ) | $ | 15,577.8 | $ | 21,580.8 | $ | (22,276.0 | ) | $ | 14,882.6 | ||||||||||||
Guarantors
|
Non-guarantors
|
Eliminations
|
Consolidated
|
|||||||||||||||||||||||||
Kinross Gold Corp.
|
Guarantor Subsidiaries
|
Guarantor Adjustments
|
Total
Guarantors
|
|||||||||||||||||||||||||
Revenue
|
||||||||||||||||||||||||||||
Metal sales
|
$ | - | $ | 633.2 | $ | - | $ | 633.2 | $ | 424.9 | $ | - | $ | 1,058.1 | ||||||||||||||
Cost of sales
|
||||||||||||||||||||||||||||
Production cost of sales
|
- | 296.9 | - | 296.9 | 178.8 | - | 475.7 | |||||||||||||||||||||
Depreciation, depletion and amortization
|
1.5 | 134.8 | - | 136.3 | 91.4 | - | 227.7 | |||||||||||||||||||||
Total cost of sales
|
1.5 | 431.7 | - | 433.2 | 270.2 | - | 703.4 | |||||||||||||||||||||
Gross profit (loss)
|
(1.5 | ) | 201.5 | - | 200.0 | 154.7 | - | 354.7 | ||||||||||||||||||||
Other operating expense
|
1.2 | 3.4 | - | 4.6 | 19.9 | - | 24.5 | |||||||||||||||||||||
Exploration and business development
|
7.0 | 5.5 | - | 12.5 | 27.3 | - | 39.8 | |||||||||||||||||||||
General and administrative
|
23.4 | 5.8 | - | 29.2 | 10.3 | - | 39.5 | |||||||||||||||||||||
Operating earnings (loss)
|
(33.1 | ) | 186.8 | - | 153.7 | 97.2 | - | 250.9 | ||||||||||||||||||||
Other income (expense) - net
|
3.5 | (4.4 | ) | - | (0.9 | ) | 14.8 | (22.4 | ) | (8.5 | ) | |||||||||||||||||
Equity in gains (losses) of associate, joint venture and intercompany investments
|
188.6 | 33.8 | (156.6 | ) | 65.8 | (0.9 | ) | (65.8 | ) | (0.9 | ) | |||||||||||||||||
Finance income
|
7.1 | 0.5 | (6.3 | ) | 1.3 | 9.7 | (9.0 | ) | 2.0 | |||||||||||||||||||
Finance expense
|
(2.7 | ) | (10.0 | ) | 6.3 | (6.4 | ) | (11.2 | ) | 9.0 | (8.6 | ) | ||||||||||||||||
Earnings before taxes
|
163.4 | 206.7 | (156.6 | ) | 213.5 | 109.6 | (88.2 | ) | 234.9 | |||||||||||||||||||
Income tax expense - net
|
(2.9 | ) | (50.1 | ) | - | (53.0 | ) | (19.8 | ) | - | (72.8 | ) | ||||||||||||||||
Earnings (loss) from continuing operations after tax
|
160.5 | 156.6 | (156.6 | ) | 160.5 | 89.8 | (88.2 | ) | 162.1 | |||||||||||||||||||
Earnings from discontinued operations after tax
|
- | - | - | - | - | - | - | |||||||||||||||||||||
Net earnings (loss)
|
$ | 160.5 | $ | 156.6 | $ | (156.6 | ) | $ | 160.5 | $ | 89.8 | $ | (88.2 | ) | $ | 162.1 | ||||||||||||
Net earnings (loss) from continuing operations attributable to:
|
||||||||||||||||||||||||||||
Non-controlling interest
|
$ | - | $ | - | $ | - | $ | - | $ | 1.6 | $ | - | $ | 1.6 | ||||||||||||||
Common shareholders
|
$ | 160.5 | $ | 156.6 | $ | (156.6 | ) | $ | 160.5 | $ | 88.2 | $ | (88.2 | ) | $ | 160.5 | ||||||||||||
Net earnings (loss) attributable to:
|
||||||||||||||||||||||||||||
Non-controlling interest
|
$ | - | $ | - | $ | - | $ | - | $ | 1.6 | $ | - | $ | 1.6 | ||||||||||||||
Common shareholders
|
$ | 160.5 | $ | 156.6 | $ | (156.6 | ) | $ | 160.5 | $ | 88.2 | $ | (88.2 | ) | $ | 160.5 | ||||||||||||
Guarantors
|
Non-guarantors
|
Eliminations
|
Consolidated
|
||||||||||||
Kinross Gold Corp.
|
Guarantor Subsidiaries
|
Guarantor Adjustments
|
Total Guarantors | ||||||||||||
Revenue
|
|||||||||||||||
Metal sales
|
$ |
-
|
$ |
550.6
|
$ |
-
|
$ |
550.6
|
$ |
454.5
|
$ |
-
|
$ |
1,005.1
|
|
Cost of sales
|
|||||||||||||||
Production cost of sales
|
-
|
280.5
|
-
|
280.5
|
171.2
|
-
|
451.7
|
||||||||
Depreciation, depletion and amortization
|
1.5
|
52.8
|
-
|
54.3
|
88.2
|
-
|
142.5
|
||||||||
Total cost of sales
|
1.5
|
333.3
|
-
|
334.8
|
259.4
|
-
|
594.2
|
||||||||
Gross profit (loss)
|
(1.5)
|
217.3
|
-
|
215.8
|
195.1
|
-
|
410.9
|
||||||||
Other operating expense
|
1.2
|
1.7
|
-
|
2.9
|
8.6
|
-
|
11.5
|
||||||||
Exploration and business development
|
9.6
|
8.9
|
-
|
18.5
|
40.0
|
-
|
58.5
|
||||||||
General and administrative
|
29.7
|
5.1
|
-
|
34.8
|
4.9
|
-
|
39.7
|
||||||||
Operating earnings (loss)
|
(42.0)
|
201.6
|
-
|
159.6
|
141.6
|
-
|
301.2
|
||||||||
Other income (expense) - net
|
16.9
|
(12.5)
|
-
|
4.4
|
8.1
|
-
|
12.5
|
||||||||
Equity in gains (losses) of associate, joint venture and intercompany investments
|
127.9
|
(43.1)
|
(84.4)
|
0.4
|
(1.2)
|
0.8
|
-
|
||||||||
Finance income
|
1.0
|
0.7
|
-
|
1.7
|
3.5
|
(4.2)
|
1.0
|
||||||||
Finance expense
|
(2.1)
|
(5.3)
|
-
|
(7.4)
|
(6.6)
|
4.2
|
(9.8)
|
||||||||
Earnings before taxes
|
101.7
|
141.4
|
(84.4)
|
158.7
|
145.4
|
0.8
|
304.9
|
||||||||
Income tax expense - net
|
(2.1)
|
(57.0)
|
-
|
(59.1)
|
(155.0)
|
-
|
(214.1)
|
||||||||
Earnings (loss) from continuing operations after tax
|
99.6
|
84.4
|
(84.4)
|
99.6
|
(9.6)
|
0.8
|
90.8
|
||||||||
Earnings from discontinued operations after tax
|
6.1
|
-
|
-
|
6.1
|
-
|
-
|
6.1
|
||||||||
Net earnings (loss)
|
$ |
105.7
|
$ |
84.4
|
$ |
(84.4)
|
$ |
105.7
|
$ |
(9.6)
|
$ |
0.8
|
$ |
96.9
|
|
Net earnings (loss) from continuing operations attributable to:
|
|||||||||||||||
Non-controlling interest
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
(8.8)
|
$ |
-
|
$ |
(8.8)
|
|
Common shareholders
|
$ |
99.6
|
$ |
84.4
|
$ |
(84.4)
|
$ |
99.6
|
$ |
(0.8)
|
$ |
0.8
|
$ |
99.6
|
|
Net earnings (loss) attributable to:
|
|||||||||||||||
Non-controlling interest
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
(8.8)
|
$ |
-
|
$ |
(8.8)
|
|
Common shareholders
|
$ |
105.7
|
$ |
84.4
|
$ |
(84.4)
|
$ |
105.7
|
$ |
(0.8)
|
$ |
0.8
|
$ |
105.7
|
|
Guarantors
|
Non-guarantors
|
Eliminations
|
Consolidated
|
||||||||||||
Kinross Gold Corp.
|
Guarantor Subsidiaries
|
Guarantor Adjustments
|
Total Guarantors | ||||||||||||
Net earnings (loss)
|
$
|
160.5
|
$
|
156.6
|
$
|
(156.6)
|
$
|
160.5
|
$
|
89.8
|
$
|
(88.2)
|
$
|
162.1
|
|
Other comprehensive income (loss), net of tax:
|
|||||||||||||||
Other comprehensive income to be reclassified to profit or loss in subsequent periods: | |||||||||||||||
Change in fair value of investments (a)
|
(7.4)
|
(0.9)
|
-
|
(8.3)
|
(1.2)
|
-
|
(9.5)
|
||||||||
Reclassification to earnings for impairment charges
|
3.8
|
0.3
|
-
|
4.1
|
1.5
|
-
|
5.6
|
||||||||
Accumulated other comprehensive loss related to investments sold (b)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||
Changes in fair value of derivative financial instruments designated as cash flow hedges (c)
|
(3.1)
|
14.1
|
-
|
11.0
|
-
|
-
|
11.0
|
||||||||
Accumulated other comprehensive income (loss) related to derivatives settled (d)
|
(0.2)
|
(1.7)
|
-
|
(1.9)
|
-
|
-
|
(1.9)
|
||||||||
(6.9)
|
11.8
|
-
|
4.9
|
0.3
|
-
|
5.2
|
|||||||||
Equity in other comprehensive income (loss) of intercompany investments
|
12.1
|
0.3
|
(12.1)
|
0.3
|
-
|
(0.3)
|
-
|
||||||||
Total comprehensive income (loss)
|
$
|
165.7
|
$
|
168.7
|
$
|
(168.7)
|
$
|
165.7
|
$
|
90.1
|
$
|
(88.5)
|
$
|
167.3
|
|
Comprehensive income (loss) from continuing operations
|
$
|
165.7
|
$
|
168.7
|
$
|
(168.7)
|
$
|
165.7
|
$
|
90.1
|
$
|
(88.5)
|
$
|
167.3
|
|
Comprehensive income from discontinued operations
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||
Comprehensive income (loss)
|
$
|
165.7
|
$
|
168.7
|
$
|
(168.7)
|
$
|
165.7
|
$
|
90.1
|
$
|
(88.5)
|
$
|
167.3
|
|
Attributable to non-controlling interest
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
1.6
|
$
|
-
|
$
|
1.6
|
|
Attributable to common shareholders
|
$
|
165.7
|
$
|
168.7
|
$
|
(168.7)
|
$
|
165.7
|
$
|
88.5
|
$
|
(88.5)
|
$
|
165.7
|
|
(a) Net of tax of
|
$
|
-
|
$
|
0.6
|
$
|
-
|
$
|
0.6
|
$
|
0.1
|
$
|
-
|
$
|
0.7
|
|
(b) Net of tax of
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
|
(c) Net of tax of
|
$
|
-
|
$
|
5.4
|
$
|
-
|
$
|
5.4
|
$
|
-
|
$
|
-
|
$
|
5.4
|
|
(d) Net of tax of
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
Guarantors
|
Non-guarantors
|
Eliminations
|
Consolidated
|
|||||||||||||||||||||||||
Kinross Gold Corp.
|
Guarantor Subsidiaries
|
Guarantor Adjustments
|
Total Guarantors
|
|||||||||||||||||||||||||
Net earnings (loss)
|
$ | 105.7 | $ | 84.4 | $ | (84.4 | ) | $ | 105.7 | $ | (9.6 | ) | $ | 0.8 | $ | 96.9 | ||||||||||||
Other comprehensive income (loss), net of tax:
|
||||||||||||||||||||||||||||
Other comprehensive income to be reclassified to profit or loss in subsequent periods: | ||||||||||||||||||||||||||||
Change in fair value of investments (a)
|
1.3 | 1.4 | - | 2.7 | (1.8 | ) | - | 0.9 | ||||||||||||||||||||
Reclassification to earnings for impairment charges
|
- | - | - | - | - | - | - | |||||||||||||||||||||
Accumulated other comprehensive loss related to investments sold (b)
|
(0.1 | ) | - | - | (0.1 | ) | - | - | (0.1 | ) | ||||||||||||||||||
Changes in fair value of derivative financial instruments designated as cash flow hedges (c)
|
2.0 | 61.2 | - | 63.2 | - | - | 63.2 | |||||||||||||||||||||
Accumulated other comprehensive income (loss) related to derivatives settled (d)
|
0.2 | (1.1 | ) | - | (0.9 | ) | 28.4 | - | 27.5 | |||||||||||||||||||
3.4 | 61.5 | - | 64.9 | 26.6 | - | 91.5 | ||||||||||||||||||||||
Equity in other comprehensive income (loss) of intercompany investments
|
88.1 | (0.6 | ) | (60.9 | ) | 26.6 | - | (26.6 | ) | - | ||||||||||||||||||
Total comprehensive income (loss)
|
$ | 197.2 | $ | 145.3 | $ | (145.3 | ) | $ | 197.2 | $ | 17.0 | $ | (25.8 | ) | $ | 188.4 | ||||||||||||
Comprehensive income (loss) from continuing operations
|
$ | 191.1 | $ | 145.3 | $ | (145.3 | ) | $ | 191.1 | $ | 17.0 | $ | (25.8 | ) | $ | 182.3 | ||||||||||||
Comprehensive income from discontinued operations
|
6.1 | - | - | 6.1 | - | - | 6.1 | |||||||||||||||||||||
Comprehensive income (loss)
|
$ | 197.2 | $ | 145.3 | $ | (145.3 | ) | $ | 197.2 | $ | 17.0 | $ | (25.8 | ) | $ | 188.4 | ||||||||||||
Attributable to non-controlling interest
|
$ | - | $ | - | $ | - | $ | - | $ | (8.8 | ) | $ | - | $ | (8.8 | ) | ||||||||||||
Attributable to common shareholders
|
$ | 197.2 | $ | 145.3 | $ | (145.3 | ) | $ | 197.2 | $ | 25.8 | $ | (25.8 | ) | $ | 197.2 | ||||||||||||
(a) Net of tax of
|
$ | (0.1 | ) | $ | - | $ | - | $ | (0.1 | ) | $ | (0.1 | ) | $ | - | $ | (0.2 | ) | ||||||||||
(b) Net of tax of
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||||
(c) Net of tax of
|
$ | - | $ | 20.4 | $ | - | $ | 20.4 | $ | - | $ | - | $ | 20.4 | ||||||||||||||
(d) Net of tax of
|
$ | - | $ | (0.2 | ) | $ | - | $ | (0.2 | ) | $ | - | $ | - | $ | (0.2 | ) |
Guarantors
|
Non-guarantors
|
Eliminations
|
Consolidated
|
|||||
Kinross Gold Corp.
|
Guarantor Subsidiaries
|
Guarantor Adjustments
|
Total Guarantors | |||||
Net inflow (outflow) of cash related to the following activities:
|
||||||||
Operating:
|
||||||||
Net earnings (loss) from continuing operations
|
$ 160.5
|
$ 156.6
|
$ (156.6)
|
$ 160.5
|
$ 89.8
|
$ (88.2)
|
$ 162.1
|
|
Adjustments to reconcile net earnings from continuing operations to net cash provided from (used in) operating activities: | ||||||||
Depreciation, depletion and amortization
|
1.5
|
134.8
|
-
|
136.3
|
91.4
|
-
|
227.7
|
|
Loss (gains) on sale of other assets - net
|
-
|
(0.9)
|
-
|
(0.9)
|
0.1
|
-
|
(0.8)
|
|
Equity in (gains) losses of associate, joint venture and intercompany investments
|
(188.6)
|
(33.8)
|
156.6
|
(65.8)
|
0.9
|
65.8
|
0.9
|
|
Non-hedge derivative gains - net
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Settlement of derivative instruments
|
0.2
|
-
|
-
|
0.2
|
-
|
-
|
0.2
|
|
Share-based compensation expense
|
8.7
|
-
|
-
|
8.7
|
-
|
-
|
8.7
|
|
Accretion expense
|
0.4
|
3.1
|
-
|
3.5
|
1.9
|
-
|
5.4
|
|
Deferred tax (recovery) expense
|
-
|
3.4
|
-
|
3.4
|
(24.2)
|
-
|
(20.8)
|
|
Foreign exchange (gains) losses and other
|
2.0
|
15.0
|
-
|
17.0
|
11.4
|
-
|
28.4
|
|
Changes in operating assets and liabilities:
|
||||||||
Accounts receivable and other assets
|
2.7
|
39.9
|
-
|
42.6
|
(13.9)
|
-
|
28.7
|
|
Inventories
|
-
|
13.6
|
-
|
13.6
|
(48.5)
|
-
|
(34.9)
|
|
Accounts payable and accrued liabilities
|
(12.6)
|
(39.5)
|
-
|
(52.1)
|
80.2
|
-
|
28.1
|
|
Cash flow provided from (used in) operating activities
|
(25.2)
|
292.2
|
-
|
267.0
|
189.1
|
(22.4)
|
433.7
|
|
Income taxes paid
|
(2.9)
|
(27.0)
|
-
|
(29.9)
|
(45.7)
|
-
|
(75.6)
|
|
Net cash flow of continuing operations provided from (used in) operating activities
|
(28.1)
|
265.2
|
-
|
237.1
|
143.4
|
(22.4)
|
358.1
|
|
Investing:
|
||||||||
Additions to property, plant and equipment
|
(1.6)
|
(91.4)
|
-
|
(93.0)
|
(224.8)
|
-
|
(317.8)
|
|
Net proceeds from the sale of long-term investments and other assets
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Additions to long-term investments and other assets
|
(0.5)
|
(5.9)
|
-
|
(6.4)
|
(18.1)
|
-
|
(24.5)
|
|
Net proceeds from the sale of property, plant and equipment
|
-
|
1.3
|
-
|
1.3
|
-
|
-
|
1.3
|
|
Disposals of short-term investments
|
349.8
|
-
|
-
|
349.8
|
-
|
-
|
349.8
|
|
Decrease in restricted cash
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Interest received
|
0.6
|
-
|
-
|
0.6
|
1.5
|
-
|
2.1
|
|
Other
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Net cash flow of continuing operations provided from (used in) investing activities
|
348.3
|
(96.0)
|
-
|
252.3
|
(241.4)
|
-
|
10.9
|
|
Financing:
|
||||||||
Issuance of common shares on exercise of options and warrants
|
1.6
|
-
|
-
|
1.6
|
-
|
-
|
1.6
|
|
Proceeds from issuance of debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Repayment of debt
|
(454.6)
|
(2.4)
|
-
|
(457.0)
|
(30.0)
|
-
|
(487.0)
|
|
Interest paid
|
-
|
-
|
-
|
-
|
(1.5)
|
-
|
(1.5)
|
|
Dividends received from / (paid to) common shareholders and subsidiaries
|
(67.2)
|
(38.1)
|
-
|
(105.3)
|
(8.4)
|
22.4
|
(91.3)
|
|
Intercompany advances
|
(120.0)
|
32.0
|
-
|
(88.0)
|
88.0
|
-
|
-
|
|
Other
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Net cash flow of continuing operations provided from (used in) financing activities
|
(640.2)
|
(8.5)
|
-
|
(648.7)
|
48.1
|
22.4
|
(578.2)
|
|
Effect of exchange rate changes on cash and cash equivalents of continuing operations
|
-
|
-
|
-
|
-
|
(2.7)
|
-
|
(2.7)
|
|
Increase (decrease) in cash and cash equivalents
|
(320.0)
|
160.7
|
-
|
(159.3)
|
(52.6)
|
-
|
(211.9)
|
|
Cash and cash equivalents, beginning of period
|
642.6
|
524.2
|
-
|
1,166.8
|
465.9
|
-
|
1,632.7
|
|
Cash and cash equivalents, end of period
|
$ 322.6
|
$ 684.9
|
$ -
|
$ 1,007.5
|
$ 413.3
|
$ -
|
$ 1,420.8
|
|
Guarantors
|
Non-guarantors
|
Eliminations
|
Consolidated
|
|||||
Kinross Gold Corp.
|
Guarantor Subsidiaries
|
Guarantor Adjustments
|
Total Guarantors | |||||
Net inflow (outflow) of cash related to the following activities:
|
||||||||
Operating:
|
||||||||
Net earnings (loss) from continuing operations
|
$ 99.6
|
$ 84.4
|
$ (84.4)
|
$ 99.6
|
$ (9.6)
|
$ 0.8
|
$ 90.8
|
|
Adjustments to reconcile net earnings from continuing operations to net cash provided from (used in) operating activities: | ||||||||
Depreciation, depletion and amortization
|
1.5
|
52.8
|
-
|
54.3
|
88.2
|
-
|
142.5
|
|
Loss (gains) on sale of other assets - net
|
(0.1)
|
-
|
-
|
(0.1)
|
0.1
|
-
|
-
|
|
Equity in (gains) losses of associate, joint venture and intercompany investments
|
(127.9)
|
43.1
|
84.4
|
(0.4)
|
1.2
|
(0.8)
|
-
|
|
Non-hedge derivative gains - net
|
(10.1)
|
-
|
-
|
(10.1)
|
-
|
-
|
(10.1)
|
|
Settlement of derivative instruments
|
-
|
-
|
-
|
-
|
28.4
|
-
|
28.4
|
|
Share-based compensation expense
|
9.5
|
-
|
-
|
9.5
|
-
|
-
|
9.5
|
|
Accretion expense
|
0.4
|
3.3
|
-
|
3.7
|
1.7
|
-
|
5.4
|
|
Deferred tax (recovery) expense
|
0.1
|
7.4
|
-
|
7.5
|
89.9
|
-
|
97.4
|
|
Foreign exchange (gains) losses and other
|
2.5
|
(12.5)
|
-
|
(10.0)
|
(6.2)
|
-
|
(16.2)
|
|
Changes in operating assets and liabilities:
|
||||||||
Accounts receivable and other assets
|
0.7
|
(16.5)
|
-
|
(15.8)
|
(12.7)
|
-
|
(28.5)
|
|
Inventories
|
-
|
3.9
|
-
|
3.9
|
(2.7)
|
-
|
1.2
|
|
Accounts payable and accrued liabilities
|
(17.4)
|
34.3
|
-
|
16.9
|
101.2
|
-
|
118.1
|
|
Cash flow provided from (used in) operating activities
|
(41.2)
|
200.2
|
-
|
159.0
|
279.5
|
-
|
438.5
|
|
Income taxes paid
|
(0.8)
|
(27.3)
|
-
|
(28.1)
|
(30.4)
|
-
|
(58.5)
|
|
Net cash flow of continuing operations provided from (used in) operating activities
|
(42.0)
|
172.9
|
-
|
130.9
|
249.1
|
-
|
380.0
|
|
Investing:
|
||||||||
Additions to property, plant and equipment
|
(3.3)
|
(163.0)
|
-
|
(166.3)
|
(363.0)
|
-
|
(529.3)
|
|
Net proceeds from the sale of long-term investments and other assets
|
0.2
|
-
|
-
|
0.2
|
-
|
-
|
0.2
|
|
Additions to long-term investments and other assets
|
-
|
-
|
-
|
-
|
(12.7)
|
-
|
(12.7)
|
|
Net proceeds from the sale of property, plant and equipment
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Disposals of short-term investments
|
-
|
-
|
-
|
-
|
1.1
|
-
|
1.1
|
|
Decrease in restricted cash
|
-
|
0.9
|
-
|
0.9
|
-
|
-
|
0.9
|
|
Interest received
|
0.3
|
0.1
|
-
|
0.4
|
0.5
|
-
|
0.9
|
|
Other
|
-
|
(0.3)
|
-
|
(0.3)
|
-
|
-
|
(0.3)
|
|
Net cash flow of continuing operations provided from (used in) investing activities
|
(2.8)
|
(162.3)
|
-
|
(165.1)
|
(374.1)
|
-
|
(539.2)
|
|
Financing:
|
||||||||
Issuance of common shares on exercise of options and warrants
|
1.9
|
-
|
-
|
1.9
|
-
|
-
|
1.9
|
|
Proceeds from issuance of debt
|
-
|
127.4
|
-
|
127.4
|
-
|
-
|
127.4
|
|
Repayment of debt
|
-
|
(151.9)
|
-
|
(151.9)
|
0.1
|
-
|
(151.8)
|
|
Interest paid
|
(1.4)
|
(0.2)
|
-
|
(1.6)
|
(1.6)
|
-
|
(3.2)
|
|
Dividends received from / (paid to) common shareholders and subsidiaries
|
(91.1)
|
-
|
-
|
(91.1)
|
-
|
-
|
(91.1)
|
|
Intercompany advances
|
(319.7)
|
62.3
|
-
|
(257.4)
|
257.4
|
-
|
-
|
|
Other
|
(1.9)
|
-
|
-
|
(1.9)
|
1.2
|
-
|
(0.7)
|
|
Net cash flow of continuing operations provided from (used in) financing activities
|
(412.2)
|
37.6
|
-
|
(374.6)
|
257.1
|
-
|
(117.5)
|
|
Effect of exchange rate changes on cash and cash equivalents of continuing operations
|
-
|
-
|
-
|
-
|
2.6
|
-
|
2.6
|
|
Increase (decrease) in cash and cash equivalents
|
(457.0)
|
48.2
|
-
|
(408.8)
|
134.7
|
-
|
(274.1)
|
|
Cash and cash equivalents, beginning of period
|
1,062.7
|
232.0
|
-
|
1,294.7
|
430.1
|
-
|
1,724.8
|
|
Cash and cash equivalents, end of period
|
$ 605.7
|
$ 280.2
|
$ -
|
$ 885.9
|
$ 564.8
|
$ -
|
$ 1,450.7
|
|
1.
|
Review: I have reviewed the interim financial statements and interim MD&A (together, the "interim filings") of Kinross Gold Corporation (the "issuer") for the interim period ended March 31, 2013.
|
2.
|
No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, for the period covered by the interim filings.
|
3.
|
Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial statements together with the other financial information included in the interim filings fairly present in all material respects the financial condition, results of operations and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.
|
4.
|
Responsibility: The issuer's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers' Annual and Interim Filings, for the issuer.
|
5.
|
Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer's other certifying officer(s) and I have, as at the end of the period covered by the interim filings
|
|
a.
|
designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that
|
|
i.
|
material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and
|
|
ii.
|
information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and
|
|
b.
|
designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer's GAAP.
|
5.1.
|
Control framework: The control framework the issuer's other certifying officer(s) and I used to design the issuer's ICFR is Internal Control – Integrated Framework, issued by the Committee of Sponsoring Organizations of the Treadway Commission.
|
5.2.
|
ICFR -- material weakness relating to design: N/A
|
5.3.
|
Limitation on scope of design: N/A
|
6.
|
Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the issuer's ICFR that occurred during the period beginning on January 1, 2013 and ended on March 31, 2013 that has materially affected, or is reasonably likely to materially affect, the issuer's ICFR.
|
1.
|
Review: I have reviewed the interim financial statements and interim MD&A (together, the "interim filings") of Kinross Gold Corporation (the "issuer") for the interim period ended March 31, 2013.
|
2.
|
No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, for the period covered by the interim filings.
|
3.
|
Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial statements together with the other financial information included in the interim filings fairly present in all material respects the financial condition, results of operations and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.
|
4.
|
Responsibility: The issuer's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers' Annual and Interim Filings, for the issuer.
|
5.
|
Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer's other certifying officer(s) and I have, as at the end of the period covered by the interim filings
|
|
a.
|
designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that
|
|
i.
|
material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and
|
|
ii.
|
information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and
|
|
b.
|
designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer's GAAP.
|
5.1.
|
Control framework: The control framework the issuer's other certifying officer(s) and I used to design the issuer's ICFR is Internal Control – Integrated Framework, issued by the Committee of Sponsoring Organizations of the Treadway Commission.
|
5.2.
|
ICFR -- material weakness relating to design: N/A
|
5.3.
|
Limitation on scope of design: N/A
|
6.
|
Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the issuer's ICFR that occurred during the period beginning on January 1, 2013 and ended on March 31, 2013 that has materially affected, or is reasonably likely to materially affect, the issuer's ICFR.
|