XML 50 R34.htm IDEA: XBRL DOCUMENT v3.6.0.2
Fair Value Measurement (Tables)
12 Months Ended
Jan. 31, 2017
Fair Value, Assets & Liabilities Measured on Recurring and Nonrecurring Basis  
Financial liabilities measured at fair value on a recurring basis
The following table presents information about financial assets and liabilities measured at fair value on a recurring basis as of January 31, 2017:
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
Cash equivalents:
 
 
 
 
 
 
 
Money market funds
$
286,000

 
$
286,000

 
$

 
$

Bank time deposits
71,339

 

 
71,339

 

Total cash equivalents
357,339

 
286,000

 
71,339

 

Contingent consideration
(2,385
)
 

 

 
(2,385
)
Total
$
354,954

 
$
286,000

 
$
71,339

 
$
(2,385
)

The following table presents information about financial assets and liabilities measured at fair value on a recurring basis as of January 31, 2016:
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
Cash equivalents:
 
 
 
 
 
 
 
Money market funds
$
205,000

 
$
205,000

 
$

 
$

Bank time deposits
55,056

 

 
55,056

 

Total cash equivalents
260,056

 
205,000

 
55,056

 

Contingent consideration
(3,749
)
 

 

 
(3,749
)
Total
$
256,307

 
$
205,000

 
$
55,056

 
$
(3,749
)
Schedule of contingent consideration
The following table summarizes the total recorded contingent consideration:
As of January 31,
2017
 
2016
Contingent consideration, short-term
$
836

 
$
1,460

Contingent consideration, long-term
1,549

 
2,289

Total contingent consideration
$
2,385

 
$
3,749

Significant unobservable inputs
The fair value measurement of our contingent consideration as of January 31, 2017 encompasses the following significant unobservable inputs:
Unobservable Inputs
 
Range
Total estimated contingent consideration
 
$836
-
$2,935
Discount rate
 
9.5%
-
15.0%
Timing of cash flows (in years)
 
0
-
2
Summary of level 3 activity
The following table summarizes contingent consideration activity:
Balance as of January 31, 2015
$
4,563

Payments
(1,525
)
Changes in fair value
586

Interest accretion
125

Balance as of January 31, 2016
$
3,749

Payments
(1,475
)
Interest accretion
111

Balance as of January 31, 2017
$
2,385

Schedule of notes payable
The following table summarizes the fair value and carrying value of our 4.00% Convertible Subordinated Debentures (4.00% Debentures):
As of January 31,
2017
 
2016
Fair value of 4.00% Debentures
$
470,965

 
$
255,487

Carrying value of 4.00% Debentures
$
242,921

 
$
234,888