XML 18 R2.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Income - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Jan. 31, 2017
Jan. 31, 2016
Jan. 31, 2015
Revenues:      
System and software $ 794,450 $ 700,621 $ 799,151
Service and support 488,017 480,367 444,982
Total revenues 1,282,467 1,180,988 1,244,133
Cost of revenues:      
System and software 48,249 48,330 69,811
Service and support 138,651 134,025 127,403
Amortization of purchased technology 7,328 7,303 7,099
Total cost of revenues 194,228 189,658 204,313
Gross profit 1,088,239 991,330 1,039,820
Operating expenses:      
Research and development 412,309 381,440 381,125
Marketing and selling 369,125 351,344 365,688
General and administration 85,361 73,853 79,193
Equity in earnings of Frontline (3,434) (5,849) (5,653)
Amortization of intangible assets 6,028 8,716 8,166
Special charges 15,769 45,081 23,490
Total operating expenses 885,158 854,585 852,009
Operating income: 203,081 136,745 187,811
Other income (expense), net 2,249 1,612 (777)
Interest expense (20,474) (19,428) (19,276)
Income before income tax 184,856 118,929 167,758
Income tax expense 29,990 24,753 22,581
Net income 154,866 94,176 145,177
Less: Loss attributable to noncontrolling interest 0 (2,101) (1,962)
Net income attributable to Mentor Graphics shareholders $ 154,866 $ 96,277 $ 147,139
Net income per share:      
Basic $ 1.42 $ 0.83 $ 1.28
Diluted $ 1.37 $ 0.81 $ 1.26
Weighted average number of shares outstanding:      
Basic 108,795 116,701 114,635
Diluted 114,322 119,263 117,078
Cash dividends declared per common share $ 0.22 $ 0.22 $ 0.20