XML 28 R16.htm IDEA: XBRL DOCUMENT v3.5.0.2
Net Income (Loss) Per Share
6 Months Ended
Jul. 31, 2016
Earnings Per Share [Abstract]  
Net Income (Loss) Per Share
Net Income (Loss) Per Share
We compute basic net income (loss) per share using the weighted average number of common shares outstanding during the period. We compute diluted net income per share using the weighted average number of common shares and potentially dilutive common shares outstanding during the period. Potentially dilutive common shares consist of common shares issuable upon vesting of restricted stock units, exercise of stock options and ESPP purchase rights, and conversion of the 4.00% Debentures using the treasury stock method.

The following provides the computation of basic and diluted net income (loss) per share:
 
Three months ended July 31,
 
Six months ended July 31,
 
2016
 
2015
 
2016
 
2015
Net income (loss) attributable to Mentor Graphics shareholders
$
3,437

 
$
31,212

 
$
(9,999
)
 
$
21,327

Adjustment to redemption value of noncontrolling interest with redemption feature

 
(144
)
 

 
125

Adjusted net income (loss) attributable to Mentor Graphics shareholders
$
3,437

 
$
31,068

 
$
(9,999
)
 
$
21,452

 
 
 
 
 
 
 
 
Weighted average common shares used to calculate basic net income (loss) per share
107,374

 
116,584

 
108,215

 
116,296

Potentially dilutive common shares
2,500

 
2,784

 

 
2,690

Weighted average common and potentially dilutive common shares used to calculate diluted net income (loss) per share
109,874

 
119,368

 
108,215

 
118,986

 
 
 
 
 
 
 
 
Net income (loss) per share attributable to Mentor Graphics shareholders:
 
 
 
 
 
 
 
Basic net income (loss) per share
$
0.03

 
$
0.27

 
$
(0.09
)
 
$
0.18

Diluted net income (loss) per share
$
0.03

 
$
0.26

 
$
(0.09
)
 
$
0.18



We have adjusted the numerator of our basic and diluted net income per share calculation for the three and six months ended July 31, 2015 for the adjustment of the noncontrolling interest with redemption feature to its calculated redemption value, recorded directly to retained earnings.

The effect of the conversion of the 4.00% Debentures was anti-dilutive for the three and six months ended July 31, 2016 and 2015 and therefore excluded from the computation of diluted net income (loss) per share. The conversion feature of the 4.00% Debentures, which allows for settlement in cash or a combination of cash and common stock, is further described in Note 6. “Notes Payable.”

The following details the adjustments to net income (loss) excluded from the computation of diluted net income (loss) per share:
 
Three months ended July 31,
 
Six months ended July 31,
 
2016
 
2015
 
2016
 
2015
Adjustment for convertible debt interest, net of tax to be forfeited upon conversion of 4.00% Debentures
$
2,074

 
$
2,075

 
$
2,074

 
$
2,075



The following details shares excluded from the computation of diluted net income (loss) per share:
 
Three months ended July 31,
 
Six months ended July 31,
 
2016
 
2015
 
2016
 
2015
Shares of common stock for restricted stock units
28

 

 
2,265

 
11

Shares of common stock for stock options

 

 
1,249

 

Shares of common stock for ESPP purchase rights
742

 

 
776

 
572

Shares of common stock for convertible debt
756

 
2,825

 
205

 
2,489

Total anti-dilutive shares excluded
1,526

 
2,825

 
4,495

 
3,072


The restricted stock units, stock options, ESPP purchase rights, and the 4.00% Debentures were determined to be anti-dilutive either because we incurred a net loss for the period or as a result of applying the treasury stock method.