XML 50 R35.htm IDEA: XBRL DOCUMENT v3.3.1.900
Fair Value Measurement (Tables)
12 Months Ended
Jan. 31, 2016
Fair Value, Liabilities Measured on Recurring and Nonrecurring Basis  
Financial liabilities measured at fair value on a recurring basis
The following table presents information about financial liabilities measured at fair value on a recurring basis as of January 31, 2016:
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
Contingent consideration
$
3,749

 
$

 
$

 
$
3,749


The following table presents information about financial liabilities measured at fair value on a recurring basis as of January 31, 2015:
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
Contingent consideration
$
4,563

 
$

 
$

 
$
4,563

Schedule of contingent consideration
The following table summarizes the total recorded contingent consideration:
As of January 31,
2016
 
2015
Contingent consideration, short-term
$
1,460

 
$
1,515

Contingent consideration, long-term
2,289

 
3,048

Total contingent consideration
$
3,749

 
$
4,563

Significant unobservable inputs
The fair value measurement of our contingent consideration as of January 31, 2016 encompasses the following significant unobservable inputs:
Unobservable Inputs
 
Range
Total estimated contingent consideration
 
$1,464
-
$4,422
Discount rate
 
9.5%
-
16.0%
Timing of cash flows (in years)
 
0
-
3
Summary of level 3 activity
The following table summarizes contingent consideration activity:
Balance as of January 31, 2014
$
4,571

New contingent consideration
1,450

Payments
(1,589
)
Changes in fair value
(11
)
Interest accretion
142

Balance as of January 31, 2015
$
4,563

New contingent consideration

Payments
(1,525
)
Changes in fair value
586

Interest accretion
125

Balance as of January 31, 2016
$
3,749

Schedule of notes payable
The following table summarizes the fair value and carrying value of our 4.00% Debentures:
As of January 31,
2016
 
2015
Fair value of 4.00% Debentures
$
255,487

 
$
310,173

Carrying value of 4.00% Debentures
$
234,888

 
$
227,386