XML 17 R2.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Income - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Jan. 31, 2016
Jan. 31, 2015
Jan. 31, 2014
Revenues:      
System and software $ 700,621 $ 799,151 $ 737,790
Service and support 480,367 444,982 418,583
Total revenues 1,180,988 1,244,133 1,156,373
Cost of revenues:      
System and software 48,330 69,811 65,288
Service and support 134,025 127,403 118,221
Amortization of purchased technology 7,303 7,099 3,598
Total cost of revenues 189,658 204,313 187,107
Gross profit 991,330 1,039,820 969,266
Operating expenses:      
Research and development 381,440 381,125 348,817
Marketing and selling 351,344 365,688 342,799
General and administration 73,853 79,193 75,543
Equity in earnings of Frontline (5,849) (5,653) (4,092)
Amortization of intangible assets 8,716 8,166 6,230
Special charges 45,081 23,490 16,929
Total operating expenses 854,585 852,009 786,226
Operating income: 136,745 187,811 183,040
Other income (expense), net 1,612 (777) (520)
Interest expense (19,428) (19,276) (19,452)
Income before income tax 118,929 167,758 163,068
Income tax expense 24,753 22,581 9,510
Net income 94,176 145,177 153,558
Less: Loss attributable to noncontrolling interest (2,101) (1,962) (1,700)
Net income attributable to Mentor Graphics shareholders $ 96,277 $ 147,139 $ 155,258
Net income per share:      
Basic $ 0.83 $ 1.28 $ 1.33
Diluted $ 0.81 $ 1.26 $ 1.29
Weighted average number of shares outstanding:      
Basic 116,701 114,635 113,671
Diluted 119,263 117,078 116,702
Cash dividends declared per common share $ 0.22 $ 0.20 $ 0.18