XML 68 R16.htm IDEA: XBRL DOCUMENT v3.3.0.814
Net Income Per Share
9 Months Ended
Oct. 31, 2015
Earnings Per Share [Abstract]  
Net Income Per Share
Net Income Per Share

We compute basic net income (loss) per share using the weighted average number of common shares outstanding during the period. We compute diluted net income per share using the weighted average number of common shares and potentially dilutive common shares outstanding during the period. Potentially dilutive common shares consist of common shares issuable upon vesting of restricted stock units, exercise of stock options and ESPP purchase rights, and conversion of the 4.00% Debentures using the treasury stock method.

The following provides the computation of basic and diluted net income per share:
 
Three months ended October 31,
 
Nine months ended October 31,
 
2015
 
2014
 
2015
 
2014
Net income attributable to Mentor Graphics shareholders
$
14,679

 
$
21,030

 
$
36,006

 
$
32,651

Adjustment to redemption value of noncontrolling interest with redemption feature
133

 
(267
)
 
258

 
1,295

Adjusted net income attributable to Mentor Graphics shareholders, basic
14,812

 
20,763

 
36,264

 
33,946

Adjustment for convertible debt interest, net of tax to be forfeited upon conversion of 4.00% Debentures

 

 
519

 

Adjusted net income attributable to Mentor Graphics shareholders, diluted
$
14,812

 
$
20,763

 
$
36,783

 
$
33,946

 
 
 
 
 
 
 
 
Weighted average common shares used to calculate basic net income per share
117,759

 
114,405

 
116,787

 
114,399

Employee stock options, restricted stock units, employee stock purchase plan and convertible debt
2,382

 
2,310

 
5,176

 
2,529

Weighted average common and potential common shares used to calculate diluted net income per share
120,141

 
116,715

 
121,963

 
116,928

 
 
 
 
 
 
 
 
Net income per share attributable to Mentor Graphics shareholders:
 
 
 
 
 
 
 
Basic net income per share
$
0.13

 
$
0.18

 
$
0.31

 
$
0.30

Diluted net income per share
$
0.12

 
$
0.18

 
$
0.30

 
$
0.29



We have adjusted the numerator of our basic and diluted earnings per share calculation for the adjustment of the noncontrolling interest with redemption feature to its calculated redemption value, recorded directly to retained earnings. The effect of the conversion of the 4.00% Debentures was dilutive for the nine months ended October 31, 2015. We assume that the excess of the value of the converted shares over the principal amount of the 4.00% Debentures will be settled in common stock for purposes of calculating the dilutive effect on net income per share. We have adjusted the numerator of our diluted earnings per share calculation for the forfeited interest, net of tax, resulting from the assumed conversion.

The effect of the conversion of the 4.00% Debentures was anti-dilutive for the three months ended October 31, 2015 and the three and nine months ended October 31, 2014 and therefore excluded from the computation of diluted net income per share. The conversion feature of the 4.00% Debentures, which allows for settlement in cash or a combination of cash and common stock, is further described in Note 5. “Notes Payable.”

The following details adjustments to net income excluded from the computation of diluted net income:
 
Three months ended October 31,
 
Nine months ended October 31,
 
2015
 
2014
 
2015
 
2014
Adjustment for convertible debt interest, net of tax to be forfeited upon conversion of 4.00% Debentures
$
519

 
$
519

 
$

 
$
519



The following details shares excluded from the computation of diluted net income:
 
Three months ended October 31,
 
Nine months ended October 31,
 
2015
 
2014
 
2015
 
2014
Shares of common stock for restricted stock units

 
1,657

 

 
1,138

Shares of common stock for stock options

 
20

 

 
51

Shares of common stock for convertible debt
2,695

 
354

 

 
476

Total anti-dilutive shares excluded
2,695

 
2,031

 

 
1,665


These stock options, restricted stock units, and convertible debt were determined to be anti-dilutive as a result of applying the treasury stock method.