XML 79 R27.htm IDEA: XBRL DOCUMENT v3.2.0.727
Fair Value Measurement (Tables)
6 Months Ended
Jul. 31, 2015
Fair Value, Liabilities Measured on Recurring and Nonrecurring Basis  
Financial liabilities measured at fair value on a recurring basis
The following table presents information about financial liabilities measured at fair value on a recurring basis as of July 31, 2015:
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
Contingent consideration
$
3,008

 
$

 
$

 
$
3,008


The following table presents information about financial liabilities measured at fair value on a recurring basis as of January 31, 2015:
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
Contingent consideration
$
4,563

 
$

 
$

 
$
4,563

Significant unobservable inputs
The fair value measurement of our contingent consideration as of July 31, 2015 encompasses the following significant unobservable inputs:
Unobservable Inputs
 
Range
Total estimated contingent consideration
 
$546
-
$4,650
Discount rate
 
9.5%
-
16.0%
Timing of cash flows (in years)
 
1
-
3

Summary of level 3 activity
The following table summarizes contingent consideration activity: 
Balance as of January 31, 2015
$
4,563

Payments
(1,525
)
Adjustments
(97
)
Interest accretion
67

Balance as of July 31, 2015
$
3,008


Schedule of notes payable
The following table summarizes the fair value and carrying value of notes payable:
As of
July 31, 2015
 
January 31, 2015
Fair value of notes payable
$
340,336

 
$
310,173

Carrying value of notes payable
$
236,825

 
$
230,400