XML 29 R17.htm IDEA: XBRL DOCUMENT v3.24.1.u1
LEASES
3 Months Ended
Mar. 31, 2024
LEASES  
LEASES

NOTE 11 — LEASES

 

The following table depicts the Company’s future annual minimum leases payments as of March 31, 2024:

 

 

 

Operating

 

 

 

Leases

 

Consumer

 

 

 

2024

 

$415,526

 

2025

 

 

412,271

 

2026

 

 

354,998

 

2027

 

 

50,114

 

2028

 

 

-

 

Thereafter

 

 

-

 

 

 

 

 

 

Total minimum lease payments

 

 

1,232,909

 

Less imputed interest

 

 

(65,819)

 

 

 

 

 

Sub-total

 

 

1,167,090

 

 

 

 

 

 

Commercial

 

 

 

 

2024

 

 

1,048,490

 

2025

 

 

1,321,298

 

2026

 

 

474,320

 

2027

 

 

33,454

 

2028

 

 

-

 

Thereafter

 

 

-

 

 

 

 

 

 

Total minimum lease payments

 

 

2,877,562

 

Less imputed interest

 

 

(118,652)

 

 

 

 

 

Sub-total

 

 

2,758,910

 

 

 

 

 

 

Total

 

 

3,926,000

 

 

 

 

 

 

Current portion

 

 

1,840,082

 

 

 

 

 

 

 

 

$2,085,918

 

 

All of the Company’s facilities leases as of March 31, 2024 are non-cancellable and triple net, for which it pays its proportionate share of common area maintenance, property taxes and property insurance. Leasing costs for the three months ended March 31, 2024 and 2023 were $784,735 and $659,616, respectively, comprised of a combination of minimum lease payments and variable lease costs.

 

As of March 31, 2024, the weighted average remaining lease term and weighted average discount rate for operating leases were 2.3 years and 4.3%. As of March 31, 2023, the weighted average remaining lease term and weighted average discount rate for operating leases were 3.3 years and 4.4%.