XML 19 R9.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Measurements
9 Months Ended
Jun. 30, 2012
Fair Value Measurements [Abstract]  
Fair Value Measurements
Note 2 – Fair Value Measurements

 

The FASB authoritative guidance regarding fair value measurements establishes a fair-value hierarchy and prioritizes the inputs used in valuation techniques that measure fair value. Those inputs are prioritized into three levels. Level 1 inputs are unadjusted quoted prices in active markets for assets or liabilities that the Company can access at the measurement date. Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly at the measurement date. Level 3 inputs are unobservable inputs for the asset or liability at the measurement date. The Company’s assessment of the significance of a particular input to the fair value measurement requires judgment, and may affect the valuation of fair value assets and liabilities and their placement within the fair value hierarchy levels.

 

The following table sets forth, by level within the fair value hierarchy, the Company's financial assets and liabilities (as applicable) that were accounted for at fair value on a recurring basis as of June 30, 2012 and September 30, 2011.  Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recurring Fair Value Measures

 

At fair value as of June 30, 2012

 

 

 

(Thousands of Dollars)   

 

Level 1

 

Level 2

 

Level 3

Netting Adjustments(1)

 

Total

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

   Cash Equivalents – Money Market Mutual Funds

$ 117,813

$            -

$            -

$           -

$117,813

 

   Derivative Financial Instruments:

 

 

 

 

 

 

 Commodity Futures Contracts – Gas

      4,396

                -

              -

       (4,396)

         -

 

     Over the Counter Swaps – Oil

               -

                -

3,124

      (4,649)

(1,525)

 

 Over the Counter Swaps – Gas

             -

      95,114

              -

(7,684)

    87,430

 

   Other Investments:

 

 

 

 

 

 

      Balanced Equity Mutual Fund

  23,629

             -

              -

-

   23,629

 

      Common Stock – Financial Services Industry

4,304

                 -

              -

-

4,304

 

      Other Common Stock

         279

                 -

              -

-

         279

 

   Hedging Collateral Deposits

  3,392

             -

              -

-

   3,392

 

Total                                           

$153,813

$   95,114

$    3,124

$(16,729)

$235,322

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

   Derivative Financial Instruments:

 

 

 

 

 

 

 Commodity Futures Contracts – Gas

$    5,558

$             -

$            -

  $ (4,396)

$    1,162

 

     Over the Counter Swaps – Oil

               -

                -

19,672

(4,649)

15,023

 

 Over the Counter Swaps – Gas

               -

         7,692

              -

(7,684)

           8

 

 Total

$    5,558

  $     7,692

$  19,672

$  (16,729)

$  16,193

 

 

 

 

 

 

 

 

 Total Net Assets/(Liabilities)

$148,255

$   87,422

$ (16,548)

$           -

$219,129

 

DDE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recurring Fair Value Measures

 

At fair value as of September 30, 2011

 

 

(Thousands of Dollars)   

 

Level 1

 

Level 2

 

Level 3

Netting Adjustments(1)

 

Total

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

   Cash Equivalents – Money Market Mutual Funds

$  32,444

$             -

$            -

$          -

$  32,444

 

   Derivative Financial Instruments:

 

 

 

 

 

 

 Commodity Futures Contracts – Gas

    4,541

             -

              -

(4,541)

       -

 

     Over the Counter Swaps – Gas

               -

     75,292        

              -

(179)

75,113

 

 Over the Counter Swaps – Oil

               -

       -

   10,420

(9,448)

      972

 

   Other Investments:

 

 

 

 

 

 

      Balanced Equity Mutual Fund

  19,882

             -

              -

-

   19,882

 

      Common Stock – Financial Services Industry

4,478

           -

              -

-

4,478

 

      Other Common Stock

      226

                -

              -

-

         226

 

   Hedging Collateral Deposits

 19,701

            -

              -

-

   19,701

 

Total                                           

$81,272

$    75,292

$    10,420

$(14,168)

$152,816

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

   Derivative Financial Instruments:

 

 

 

 

 

 

 Commodity Futures Contracts – Gas

$    7,833

$             -

$            -

(4,541)

$    3,292

 

     Over the Counter Swaps – Gas

               -

           179

-

(179)

-

 

     Over the Counter Swaps – Oil

               -

                -

15,830

(9,448)

6,382

 

 Total

$   7,833

$         179

$  15,830

$(14,168)

$    9,674

 

 

 

 

 

 

 

 

 Total Net Assets/(Liabilities)

$  73,439

$   75,113

$    (5,410)

$          -

$143,142

 

 

(1)       Amounts represent the impact of legally-enforceable master netting arrangements that allow the Company to net gain and loss positions held with the same counterparties.

 

Derivative Financial Instruments

 

At June 30, 2012, the derivative financial instruments reported in Level 1 consist of natural gas NYMEX futures contracts used in the Company’s Energy Marketing and Pipeline and Storage segments (at September 30, 2011, the derivative financial instruments reported in Level 1 consist of NYMEX futures used in the Company’s Energy Marketing segment). Hedging collateral deposits of $3.4 million (at June 30, 2012) and $5.5 million (at September 30, 2011), which are associated with these futures contracts, have been reported in Level 1 as well. The derivative financial instruments reported in Level 2 at June 30, 2012 and September 30, 2011 consist of natural gas price swap agreements used in the Company’s Exploration and Production and Energy Marketing segments. The fair value of the Level 2 price swap agreements is based on an internal, discounted cash flow model that uses observable inputs (i.e. LIBOR based discount rates and basis differential information, if applicable, at active natural gas and crude oil trading markets). The derivative financial instruments reported in Level 3 consist of all of the Company’s Exploration and Production segment’s crude oil price swap agreements at June 30, 2012 and September 30, 2011.  Hedging collateral deposits of $14.2 million associated with these crude oil price swap agreements have been reported in Level 1 at September 30, 2011. The fair value of the Level 3 crude oil price swap agreements is based on an internal, discounted cash flow model that uses both observable (i.e. LIBOR based discount rates) and unobservable inputs (i.e. basis differential information of crude oil trading markets with low trading volume). 

 

The significant unobservable input used in the fair value measurement of the over-the-counter crude oil swaps is the basis differential between Midway Sunset oil and NYMEX contracts.  Significant changes in the assumed basis differential could result in a significant change in value of the derivative financial instruments.  At June 30, 2012, it was assumed that Midway Sunset oil was 111.5% of NYMEX.  This is based on a historical twelve month average of Midway Sunset oil sales verses NYMEX settlements.  During this twelve-month period, the price of Midway Sunset oil ranged from 103.2% to 125.0% of NYMEX.  If the basis differential between Midway Sunset oil and NYMEX contracts used in the fair value measurement calculation at June 30, 2012 had been 10 percentage points lower, the fair value of the Level 3 crude oil price swap agreements would have changed from a net liability of $16.5 million to a net asset of $5.4 million.  If the basis differential between Midway Sunset oil and NYMEX contracts used in the fair value measurement at June 30, 2012 had been 10 percentage points higher, the fair value measurement of the Level 3 crude oil price swap agreements liability would have been approximately $21.8 million higher.  These calculated amounts are based solely on basis differential changes and do not take into account any other changes to the fair value measurement calculation. 

 

Based on an assessment of the counterparties’ credit risk, the fair market value of the price swap agreements reported as Level 2 and Level 3 assets (after netting arrangements) has been reduced by $0.6 million at June 30, 2012 and the fair market value of the price swap agreements reported as Level 2 and Level 3 assets (after netting arrangements) has been reduced by $2.0 million at September 30, 2011. Based on an assessment of the Company’s credit risk, the fair market value of the price swap agreements reported as Level 2 and Level 3 liabilities (after netting arrangements) at June 30, 2012 has been reduced by less than $0.1 million and the fair market value of the price swap agreements reported as Level 3 liabilities (after netting arrangements) has not been reduced at September 30, 2011. These credit reserves were determined by applying default probabilities to the anticipated cash flows that the Company is either expecting from its counterparties or expecting to pay to its counterparties.

 

The tables listed below provide reconciliations of the beginning and ending net balances for assets and liabilities measured at fair value and classified as Level 3 for the quarters and nine months ended June 30, 2012 and 2011, respectively. For the quarters and nine months ended June 30, 2012 and June 30, 2011, no transfers in or out of Level 1 or Level 2 occurred.  There were no purchases or sales of derivative financial instruments during the periods presented in the tables below.  All settlements of the derivative financial instruments are reflected in the Gains/Losses Realized and Included in Earnings column of the tables below.

 

 

 

 

 

 

 

Fair Value Measurements Using Unobservable Inputs (Level 3)

(Thousands of Dollars)   

 

Total Gains/Losses 

 

 

 

 

 

 

 

 

 

 April 1,

 2012

 

(Gains)/

Losses Realized and

Included in

Earnings

Gains/(Losses) Unrealized and Included in Other Comprehensive Income (Loss)

 

 

 

Transfer In/Out of Level 3

 

 

 

 

June 30,

 2012

 

 

 

 

 

 

Derivative Financial Instruments(2)

$(68,754)

$10,392(1)

$41,814

$         -

$(16,548)

 

(1) Amounts are reported in Operating Revenues in the Consolidated Statement of Income for the three months ended June 30, 2012. 

(2) Derivative Financial Instruments are shown on a net basis.

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements Using Unobservable Inputs (Level 3)

(Thousands of Dollars)   

 

 Total Gains/Losses

 

 

 

 

 

 

 

 

 

 October 1,

 2011

 

(Gains)/

Losses Realized and

Included in

Earnings

Gains/(Losses) Unrealized and Included in Other Comprehensive Income (Loss)

 

 

 

Transfer In/Out of Level 3

 

 

 

 

June 30,   2012

 

 

 

 

 

 

Derivative Financial Instruments(2)

$(5,410)

$36,526(1)

$(47,664)

$         -

$(16,548)

 

(1) Amounts are reported in Operating Revenues in the Consolidated Statement of Income for the nine months ended June 30, 2012. 

(2) Derivative Financial Instruments are shown on a net basis.


 

 

 

 

 

 

 

 

Fair Value Measurements Using Unobservable Inputs (Level 3)

(Thousands of Dollars)   

 

Total Gains/Losses 

 

 

 

 

 

 

 

 

 

 April 1,

 2011

 

(Gains)/

Losses Realized and

Included in

Earnings

Gains/(Losses) Unrealized and Included in Other Comprehensive Income (Loss)

 

 

 

Transfer In/Out of Level 3

 

 

 

 

June 30,

2011

 

 

 

 

 

 

Derivative Financial Instruments(2)

$(71,913)

$15,377(1)

$6,083

$         -

$(50,453)

 

(1) Amounts are reported in Operating Revenues in the Consolidated Statement of Income for the three months ended June 30, 2011. 

(2) Derivative Financial Instruments are shown on a net basis.

 

 

 

 

 

 

 

Fair Value Measurements Using Unobservable Inputs (Level 3)

(Thousands of Dollars)   

 

 Total Gains/Losses

 

 

 

 

 

 

 

 

 

 October 1,

 2010

 

(Gains)/

Losses Realized and

Included in

Earnings

Gains/(Losses) Unrealized and Included in Other Comprehensive Income (Loss)

 

 

 

Transfer In/Out of Level 3

 

 

 

 

June 30,

 2011

 

 

 

 

 

 

Derivative Financial Instruments(2)

$(16,483)

$28,545(1)

$(62,515)

$         -

$(50,453)

 

(1) Amounts are reported in Operating Revenues in the Consolidated Statement of Income for the nine months ended June 30, 2011. 

(2) Derivative Financial Instruments are shown on a net basis.