Exhibit 99
Form 10-Q
6/30/2007

NATIONAL FUEL GAS
CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)

	Twelve Months Ended
	June 30
	2007			2006
	(Thousands of Dollars)
INCOME
Operating Revenues	$	2,074,010		$	2,304,253
Operating Expenses
Purchased Gas		1,018,527			1,270,268
Operation and Maintenance		414,600			427,789
Property, Franchise and Other Taxes		70,944			69,672
Depreciation, Depletion and Amortization		171,334			181,596
Impairment of Oil and Gas Producing Properties		42,368			62,371
		1,717,773			2,011,696
Operating Income		356,237			292,557
Other Income (Expense):
Income from Unconsolidated Subsidiaries		4,483			3,647
Impairment of Investment in Partnership		—			(4,158	)
Interest Income		9,871			8,606
Other Income		5,318			8,708
Interest Expense on Long-Term Debt		(70,285	)		(72,757	)
Other Interest Expense		(6,563	)		(4,424	)
Income from Continuing Operations Before Income Taxes		299,061			232,179
Income Tax Expense		117,328			77,744
Income from Continuing Operations		181,733			154,435
Income from Discontinued Operations		—			30,900
Net Income Available for Common Stock	$	181,733		$	185,335
Earnings Per Common Share:
Basic
Income from Continuing Operations	$	2.19		$	1.83
Income from Discontinued Operations		—			0.37
Net Income Available for Common Stock	$	2.19		$	2.20
Diluted
Income from Continuing Operations	$	2.13		$	1.79
Income from Discontinued Operations		—			0.36
Net Income Available for Common Stock	$	2.13		$	2.15
Weighted Average Common Shares Outstanding:
Used in Basic Calculation		83,122,932			84,205,652
Used in Diluted Calculation		85,290,812			86,063,076