Exhibit 99

NATIONAL FUEL GAS
CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)

	Twelve Months Ended
	March 31
	2007			2006
	(Thousands of Dollars)
INCOME
Operating Revenues	$	2,026,318		$	2,289,160
Operating Expenses
Purchased Gas		984,087			1,266,734
Operation and Maintenance		413,935			426,206
Property, Franchise and Other Taxes		69,986			69,425
Depreciation, Depletion and Amortization		177,177			179,751
Impairment of Oil and Gas Producing Properties		104,739			—
		1,749,924			1,942,116
Operating Income		276,394			347,044
Other Income (Expense):
Income from Unconsolidated Subsidiaries		3,772			4,107
Impairment of Investment in Partnership		—			(4,158	)
Interest Income		10,424			7,304
Other Income		5,077			8,355
Interest Expense on Long-Term Debt		(70,193	)		(72,917	)
Other Interest Expense		(6,077	)		(7,955	)
Income from Continuing Operations Before Income Taxes		219,397			281,780
Income Tax Expense		84,352			101,063
Income from Continuing Operations		135,045			180,717
Discontinued Operations
Income (Expense) from Operations, Net of Tax		—			(2,111	)
Gain on Disposal, Net of Tax		—			25,774
		—			23,663
Net Income Available for Common Stock	$	135,045		$	204,380
Earnings Per Common Share:
Basic
Income from Continuing Operations	$	1.62		$	2.15
Income (Loss) from Discontinued Operations		—			0.28
Net Income Available for Common Stock	$	1.62		$	2.43
Diluted
Income from Continuing Operations	$	1.58		$	2.11
Income (Loss) from Discontinued Operations		—			0.27
Net Income Available for Common Stock	$	1.58		$	2.38
Weighted Average Common Shares Outstanding:
Used in Basic Calculation		83,232,743			84,116,896
Used in Diluted Calculation		85,352,796			85,810,270